Skip to content
Nonprofiteer
← MISSION ST LOUIS

Form 990 for tax year 2022

Filed by MISSION ST LOUIS.

Totals

Total revenue
$5,748,991
Total expenses
$5,366,832
Contributions and grants received
$5,182,821
Grants paid
$0
Program service revenue
$97,215
Investment income
$14,712
Other revenue
$454,243
Total assets, end of year
$3,958,792
Total liabilities, end of year
$1,404,347
Net assets or fund balances, end of year
$2,554,445
Program services expenses (Part IX)
$4,122,908
Management and general expenses
$686,120
Fundraising expenses
$557,804
Program service expenses (Part III)
$4,122,908

Program services were 76.8% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1a · Federated campaigns

    $105,249

  • 1c · Fundraising events

    $31,815

  • 1e · Government grants (contributions)

    $4,371,618

  • 1f · All other contributions, gifts and grants

    $674,139

  • 1g · Noncash contributions included above

    $57,905

  • 2a · Program service revenue: BEYOND CHARITY

    total $97,215 · excluded $97,215

  • 3 · Investment income

    total $8,712 · excluded $8,712

  • 7a · Gross sales of assets other than inventory

    other assets $6,000

  • 7b · Less cost or other basis and sales expenses

    other assets $0

  • 7c · Gain or loss

    other assets $6,000

  • 7d · Net gain or loss

    total $6,000 · excluded $6,000

  • 8a · Fundraising events: gross income

    $648,114

  • 8a · Fundraising events: contributions included on line 1c

    $31,815

  • 8b · Fundraising events: direct expenses

    $217,250

  • 8c · Net income from fundraising events

    total $430,864 · excluded $430,864

  • 11a · Other revenue: MISCELLANEOUS INCOME

    total $23,379 · excluded $23,379

  • 11e · Other revenue, total

    $23,379

Functional expenses

Part IX, the statement of functional expenses.

  • 5 · Compensation of officers, directors and key employees

    total $378,178 · program services $276,896 · management and general $44,133 · fundraising $57,149

  • 7 · Other salaries and wages

    total $1,951,651 · program services $1,428,977 · management and general $227,753 · fundraising $294,921

  • 9 · Other employee benefits

    total $326,599 · program services $239,133 · management and general $38,112 · fundraising $49,354

  • 10 · Payroll taxes

    total $216,464 · program services $158,492 · management and general $25,261 · fundraising $32,711

  • 11c · Fees: accounting

    total $10,184 · program services $7,456 · management and general $1,608 · fundraising $1,120

  • 11g · Fees: other

    total $30,208 · program services $425 · management and general $1,885 · fundraising $27,898

  • 12 · Advertising and promotion

    total $25,737 · program services $13,460 · management and general $6,403 · fundraising $5,874

  • 13 · Office expenses

    total $123,118 · program services $91,894 · management and general $15,953 · fundraising $15,271

  • 14 · Information technology

    total $46,776 · program services $41,933 · management and general $4,843

  • 16 · Occupancy

    total $137,174 · program services $117,500 · management and general $14,449 · fundraising $5,225

  • 17 · Travel

    total $63,351 · program services $53,774 · management and general $9,154 · fundraising $423

  • 20 · Interest

    total $5,053 · program services $71 · management and general $316 · fundraising $4,666

  • 22 · Depreciation, depletion and amortization

    total $60,362 · program services $49,817 · management and general $7,744 · fundraising $2,801

  • 23 · Insurance

    total $39,237 · program services $32,382 · management and general $5,034 · fundraising $1,821

  • 24a · Other expenses: GRANT EXPENDITURES

    total $825,571 · program services $825,571

  • 24b · Other expenses: PROGRAM EVENTS

    total $456,282 · program services $456,282

  • 24c · Other expenses: MISCELLANEOUS

    total $444,278 · program services $276,347 · management and general $136,310 · fundraising $31,621

  • 24d · Other expenses: ALL OTHER EXPENSES

    total $191,428 · program services $26,113 · management and general $142,940 · fundraising $22,375

  • 24e · All other expenses

    total $35,181 · program services $26,385 · management and general $4,222 · fundraising $4,574

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $201,077 · end of year $54,268

  • 2 · Savings and temporary cash investments

    beginning of year $1,342,924 · end of year $835,657

  • 3 · Pledges and grants receivable

    beginning of year $48,862 · end of year $45,391

  • 4 · Accounts receivable

    beginning of year $614,714 · end of year $925,113

  • 10a · Land, buildings and equipment: cost or other basis

    $1,944,651

  • 10b · Land, buildings and equipment: accumulated depreciation

    $160,717

  • 10c · Land, buildings and equipment, net

    beginning of year $427,539 · end of year $1,783,934

  • 11 · Investments: publicly traded securities

    beginning of year $301,018 · end of year $300,679

  • 15 · Other assets

    beginning of year $43,692 · end of year $13,750

  • 17 · Accounts payable and accrued expenses

    beginning of year $233,549 · end of year $277,120

  • 19 · Deferred revenue

    beginning of year $573,991 · end of year $93,201

  • 23 · Secured mortgages and notes payable

    end of year $1,034,026

  • 27 · Net assets without donor restrictions

    beginning of year $1,814,467 · end of year $2,148,805

  • 28 · Net assets with donor restrictions

    beginning of year $357,819 · end of year $405,640

Mission and programs · 2022

Mission

MISSION: ST. LOUIS EMPOWERS INDIVIDUALS FOR SOCIAL AND ECONOMIC GROWTH THROUGH RELATIONSHIPS AND OPPORTUNITY.

Activities or mission (Part I)

MISSION: ST. LOUIS EMPOWERS INDIVIDUALS FOR SOCIAL AND ECONOMIC GROWTH THROUGH RELATIONSHIPS.

  • BEYOND CHARITY IS COMPRISED OF PROGRAMS THAT ARE RESPONSIVE TO NEEDS IN THE COMMUNITY, INCLUDING HOME REPAIR PROGRAMS (HEALTHY HOME REPAIR & MINOR HOME REPAIR) AND COMMUNITY SERVICES (AFFORDABLE CHRISTMAS, ESSENTIALS DRIVES, AND VISTA). IN 2022, MINOR HOME REPAIR SUPPORTED 200 OLDER ADULTS TO REMAIN SAFELY IN THEIR HOMES THROUGH THE PROVISION OF 3,020 MINOR TO MODERATE HOME REPAIRS AND MODIFICATIONS. THIS ALLOWED HOMEOWNERS TO SAVE $401,035 IN LABOR COSTS AND MATERIALS, WHILE YIELDING A REDUCTION OF HOUSING COST BURDEN, AS REPORTED BY ALL HOMEOWNERS. THE HEALTHY HOME REPAIR PROGRAM SERVED 154 HOUSEHOLDS, MANAGING A TOTAL OF $2,182,108 IN FEDERALLY FUNDED HOUSING LOANS AND GRANTS UNDER THE CITY OF ST. LOUIS. MEANWHILE, 395 INDIVIDUALS PARTICIPATED IN AFFORDABLE CHRISTMAS, IN WHICH 2,627 TOYS WERE DISTRIBUTED FOR 1,770 CHILDREN. THE ESSENTIALS DRIVES SERVED A TOTAL OF 1,938 FAMILIES WITH 9,366 MEALS.

    Expenses $1,575,385 · Revenue $97,215

  • EACH1 IS WHERE INDIVIDUALS GO TO ONE PLACE, ARE SURROUNDED BY ONE TEAM, AND FIND AN INTEGRATED, HOLISTIC PATH TO BREAK FREE FROM POVERTY AND GET TO A PLACE OF ECONOMIC STABILITY AND MOBILITY. PARTICIPANTS CREATE AN INDIVIDUALIZED ACTION PLAN TO SUCCESS AND HAVE ACCESS TO OUR INTEGRATED SYSTEM OF WRAPAROUND SERVICES (E.G., WORKFORCE, LEGAL, FINANCIAL, HOUSING ASSISTANCE, AND SUBSTANCE USE SERVICES). IN 2022, EACH1 CONTINUED ONSITE PARTNERSHIPS WITH ENTERPRISE BANK AND TRUST, PLACES FOR PEOPLE, AND THE SAINT LOUIS UNIVERSITY SCHOOL OF LAW LEGAL CLINICS. OVER THE COURSE OF THE YEAR, 206 PARTICIPANTS WERE CONNECTED TO 3,938 SUPPORTIVE SERVICES. APPROXIMATELY 94% OF PARTICIPANTS REPORTED INCREASED SELF-EFFICACY.

    Expenses $1,425,311

  • BEYOND SCHOOL IS A FREE, EXPANDED LEARNING OPPORTUNITY WITH A PROVEN TRACK RECORD OF HELPING STUDENTS IN NEED OF LEARNING RECOVERY CLOSE THE ACHIEVEMENT GAP. OUR SUCCESS DEPENDS ON SCHOOL COLLABORATION, WHICH IS WHY WE ARE EMBEDDED IN THREE PARTNER SCHOOLS. ACCORDING TO STUDIES, ACADEMIC ACHIEVEMENT, SOCIAL AND EMOTIONAL LEARNING, AND ENGAGEMENT ARE FOCUS AREAS THAT LOWER THE RISK OF HIGH SCHOOL DROPOUT. THAT IS WHY DAILY ACTIVITIES ARE CENTERED AROUND THEM. INDIVIDUALIZED ACADEMIC PLANS (WITH A FOCUS ON LITERACY, MATHEMATICS, AND SCIENCE) ARE DEVELOPED FOR EACH STUDENT AND IMPLEMENTED WITH LOW ADULT-TO-STUDENT RATIOS. STUDENTS LEARN SOCIAL AND EMOTIONAL SKILLS THROUGH CURRICULUMS BASED ON EMPIRICAL EVIDENCE. WE CULTIVATE AN EARLY INTEREST IN STEM THROUGH TARGETED ENRICHMENT, HANDS-ON LEARNING, AND CAREER EXPOSURE. IN 2022, WE ASSISTED THE SOCIAL/EMOTIONAL AND EDUCATIONAL DEVELOPMENT OF 241 STUDENTS. OVER THE SCHOOL YEAR, 80% OF OUR STUDENTS REPORTED A MEDIUM-TO-HIGH LEVEL OF COMMITMENT TO LEARNING, WHICH IN TURN, LED TO 98% OF STUDENTS MAINTAINING OR INCREASING THEIR GRADES. ADDITIONALLY, 74% OF STUDENTS SHOWED A MEDIUM TO HIGH LEVEL OF PERSONAL AND SOCIAL SKILLS.

    Expenses $1,122,212

As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.

Listed in Part VII

  • Ryan Smith

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Daniel Hawthorne

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Michelle Rotherham

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Brett Shelton

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Lesa Steward

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Stephanie Rich

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Frank Thurman

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Jimmy Sansone

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Leo McDonald

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Ben Holman

    PRESIDENT

    Total calculated
    $0
    Hours/week
    1
  • Joy Clarke

    SECRETARY

    Total calculated
    $92,839
    From this org
    $85,162
    From related orgs
    $0
    Other
    $7,677
    Hours/week
    40
  • Andy Hansen

    SENIOR VP OF OPERATIONS AN

    Total calculated
    $133,420
    From this org
    $126,687
    From related orgs
    $0
    Other
    $6,733
    Hours/week
    40
  • Josh Wilson

    EXECUTIVE DIRECTOR

    Total calculated
    $151,918
    From this org
    $151,918
    From related orgs
    $0
    Other
    $0
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $151,918
    Bonus
    $0
    Other
    $0
    Deferred
    $0
    Nontaxable benefits
    $0
    Filer's total
    $151,918

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.

Schedule J

Answered yes

None.

Answered no

  • 4a · Severance or change-of-control payment
  • 4b · Supplemental nonqualified retirement plan
  • 4c · Equity-based compensation arrangement
  • 5a · Pay contingent on this organization's revenues
  • 5b · Pay contingent on a related organization's revenues
  • 6a · Pay contingent on this organization's net earnings
  • 6b · Pay contingent on a related organization's net earnings
  • 7 · Other non-fixed payments
  • 8 · Paid under the initial-contract exception

Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2022
Filed
9 November 2023
IRS schema version
2022v5.0
Source object
202343139349305394

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.