Form 990 for tax year 2022
Filed by LOUDOUN COUNTRY DAY SCHOOL INC.
Totals
- Total revenue
- $10,115,405
- Total expenses
- $9,078,443
- Contributions and grants received
- $719,707
- Grants paid
- $0
- Program service revenue
- $9,064,164
- Investment income
- $404,333
- Other revenue
- -$72,799
- Total assets, end of year
- $37,012,129
- Total liabilities, end of year
- $20,888,330
- Net assets or fund balances, end of year
- $16,123,799
- Program services expenses (Part IX)
- $7,054,479
- Management and general expenses
- $1,753,170
- Fundraising expenses
- $270,794
- Program service expenses (Part III)
- $7,054,479
Program services were 77.7% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$220,579
-
1f · All other contributions, gifts and grants
$499,128
-
2a · Program service revenue: TUITION
total $8,138,526 · related or exempt $8,138,526
-
2b · Program service revenue: STUDENT CHARGES
total $853,777 · related or exempt $853,777
-
2c · Program service revenue: TRANSPORTATION FEES
total $71,861 · related or exempt $71,861
-
3 · Investment income
total $248,586 · excluded $248,586
-
7a · Gross sales of assets other than inventory
securities $350,438
-
7b · Less cost or other basis and sales expenses
securities $194,691
-
7c · Gain or loss
securities $155,747
-
7d · Net gain or loss
total $155,747 · excluded $155,747
-
8a · Fundraising events: gross income
$120,566
-
8a · Fundraising events: contributions included on line 1c
$220,579
-
8b · Fundraising events: direct expenses
$120,566
-
11a · Other revenue: MISCELLANEOUS
total $49,417 · related or exempt $49,417
-
11b · Other revenue: IMPARMENT OF INTANGIBLE ASSET
total -$122,216 · excluded -$122,216
-
11e · Other revenue, total
-$72,799
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $296,747 · management and general $207,723 · fundraising $89,024
-
7 · Other salaries and wages
total $4,557,205 · program services $3,722,785 · management and general $746,053 · fundraising $88,367
-
9 · Other employee benefits
total $685,579 · program services $524,389 · management and general $137,395 · fundraising $23,795
-
10 · Payroll taxes
total $374,145 · program services $288,353 · management and general $72,599 · fundraising $13,193
-
22 · Depreciation, depletion and amortization
total $727,560 · program services $691,182 · management and general $36,378
-
24a · Other expenses: INSTRUCTIONAL
total $769,249 · program services $769,249
-
24b · Other expenses: GENERAL & ADMIN
total $564,150 · management and general $507,735 · fundraising $56,415
-
24c · Other expenses: OPERATIONS
total $561,703 · program services $541,707 · management and general $19,996
-
24d · Other expenses: INTEREST AND DEBT CARRYIN
total $505,830 · program services $480,539 · management and general $25,291
-
24e · All other expenses
total $36,275 · program services $36,275
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $168,268 · end of year $126,502
-
2 · Savings and temporary cash investments
beginning of year $10,177,519 · end of year $10,682,527
-
3 · Pledges and grants receivable
beginning of year $13,151 · end of year $274,110
-
4 · Accounts receivable
beginning of year $190,895 · end of year $100,958
-
9 · Prepaid expenses and deferred charges
beginning of year $31,052 · end of year $56,452
-
10a · Land, buildings and equipment: cost or other basis
$34,346,588
-
10b · Land, buildings and equipment: accumulated depreciation
$10,518,340
-
10c · Land, buildings and equipment, net
beginning of year $24,271,838 · end of year $23,828,248
-
11 · Investments: publicly traded securities
beginning of year $1,681,871 · end of year $1,928,000
-
15 · Other assets
beginning of year $8,620 · end of year $15,332
-
17 · Accounts payable and accrued expenses
beginning of year $200,523 · end of year $219,371
-
20 · Tax-exempt bond liabilities
beginning of year $18,963,316 · end of year $18,426,616
-
25 · Other liabilities
beginning of year $2,273,718 · end of year $2,242,343
-
27 · Net assets without donor restrictions
beginning of year $13,411,210 · end of year $13,987,126
-
28 · Net assets with donor restrictions
beginning of year $1,694,447 · end of year $2,136,673
Mission and programs · 2022
Mission
WE INSPIRE OUR STUDENTS TO BECOME LIFELONG LEARNERS, TO THINK CRITICALLY AND CREATIVELY, AND TO LEAD WITH COURAGE, COMPASSION, AND CHARACTER.
Activities or mission (Part I)
TO NURTURE EACH STUDENT INTELLECTUALLY, ARTISTICALLY, SOCIALLY, EMOTIONALLY, AND PHYSICALLY.
-
THE TOTAL EDUCATIONAL PROGRAM AND EXPERIENCE DEVELOPS EACH STUDENT'S INTELLECTUAL, ARTISTIC, SOCIAL, EMOTIONAL, AND PHYSICAL CAPACITIES. THE TOTAL EXPERIENCE PROMOTES INDEPENDENCE, RESPONSIBILITY, A GOOD WORK ETHIC, TEAMWORK, LEADERSHIP, SPORTSMANSHIP, CHARACTER DEVELOPMENT, AND COMMUNITY SERVICE. PROGRAMS THAT OCCUR BEYOND THE REGULAR SCHOOL DAY HOURS OFFER OPPORTUNITIES FOR ENRICHMENT IN ACADEMICS, THE ARTS, AND PHYSICAL EDUCATION, AS WELL AS A SAFE ENVIRONMENT FOR CHILDREN TO BE CARED FOR UNTIL PICKED UP BY THEIR PARENTS.
Expenses $7,054,479 · Revenue $9,064,164
As filed on the 2022 return.
Listed in Part VII
-
Michelle Odell PhDMICHELLE ODELL PHD
HEAD OF SCHO
- Total calculated
- $141,604
- From this org
- $129,058
- From related orgs
- $0
- Other
- $12,546
- Hours/week
- 60
-
Randall Hollister PhDRANDALL HOLLISTER PHD
DIR COMMUNIT
- Total calculated
- $272,801
- From this org
- $236,262
- From related orgs
- $0
- Other
- $36,539
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $235,500
- Bonus
- not reported
- Other
- $762
- Deferred
- $11,775
- Nontaxable benefits
- $24,764
- Filer's total
- $272,801
-
Kimberly A Martino CPAKIMBERLY A MARTINO CPA
BUSINESS MAN
- Total calculated
- $176,192
- From this org
- $156,562
- From related orgs
- $0
- Other
- $19,630
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $155,800
- Bonus
- not reported
- Other
- $762
- Deferred
- $7,790
- Nontaxable benefits
- $11,840
- Filer's total
- $176,192
-
Timothy BeaucheminTIMOTHY BEAUCHEMIN
ASST HEAD OF
- Total calculated
- $147,294
- From this org
- $136,708
- From related orgs
- $0
- Other
- $10,586
- Hours/week
- 40
-
Susan HowerSUSAN HOWER
DIR OF ADMIS
- Total calculated
- $126,556
- From this org
- $109,046
- From related orgs
- $0
- Other
- $17,510
- Hours/week
- 40
-
Karina GiglioKARINA GIGLIO
DIR OF ADVAN
- Total calculated
- $108,078
- From this org
- $107,590
- From related orgs
- $0
- Other
- $488
- Hours/week
- 40
-
Allison WoodALLISON WOOD
CHAIR
- Total calculated
- $0
- Hours/week
- 3
-
Greg RobertsGREG ROBERTS
VICE CHAIR
- Total calculated
- $0
- Hours/week
- 2
-
Aaron HigbeeAARON HIGBEE
SECRETARY
- Total calculated
- $0
- Hours/week
- 2
-
Brett FlowersBRETT FLOWERS
TREASURER
- Total calculated
- $0
- Hours/week
- 2
-
Marie DucharmeMARIE DUCHARME
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Dani EatonDANI EATON
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Jason GarmanJASON GARMAN
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Katie GroupeKATIE GROUPE
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Patrick HugePATRICK HUGE
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Pam MaroulisPAM MAROULIS
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Gabe MartinezGABE MARTINEZ
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Alison MoyeALISON MOYE
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Michelle Roberts-BordenMICHELLE ROBERTS-BORDEN
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Written employment contract
- 3 · Compensation survey or study
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 15 May 2024
- IRS schema version
- 2022v5.0
- Source object
- 202441369349313889
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.