Skip to content
Nonprofiteer
← OPERATION PATRIOTS FOB INC

Form 990 for tax year 2025

Filed by OPERATION PATRIOTS FOB INC.

Totals

Total revenue
$2,861,620
Total expenses
$1,713,660
Contributions and grants received
$1,111,169
Grants paid
$7,470
Program service revenue
$1,156,057
Investment income
$51,952
Other revenue
$542,442
Total assets, end of year
$5,961,524
Total liabilities, end of year
$1,882,581
Net assets or fund balances, end of year
$4,078,943
Program services expenses (Part IX)
$1,627,567
Management and general expenses
$86,093
Fundraising expenses
$0
Program service expenses (Part III)
$1,627,567

Program services were 95.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1f · All other contributions, gifts and grants

    $1,111,169

  • 1g · Noncash contributions included above

    $429,131

  • 2a · Program service revenue: CONCERT FOR THE HEROES

    total $634,945 · related or exempt $634,945

  • 2b · Program service revenue: WARRIOR PROGRAMS

    total $401,501 · related or exempt $401,501

  • 2c · Program service revenue: SPORTING CLAYS

    total $68,784 · related or exempt $68,784

  • 2d · Program service revenue: SERVICE DOGS

    total $50,827 · related or exempt $50,827

  • 3 · Investment income

    total $51,952 · related or exempt $51,952

  • 8a · Fundraising events: gross income

    $683,472

  • 8b · Fundraising events: direct expenses

    $141,030

  • 8c · Net income from fundraising events

    total $542,442 · excluded $542,442

Functional expenses

Part IX, the statement of functional expenses.

  • 2 · Grants to domestic individuals

    total $7,470 · program services $7,470

  • 7 · Other salaries and wages

    total $259,569 · program services $237,176 · management and general $22,393

  • 10 · Payroll taxes

    total $25,248 · program services $25,248

  • 11a · Fees: management

    total $35,710 · management and general $35,710

  • 11b · Fees: legal

    total $2,257 · management and general $2,257

  • 12 · Advertising and promotion

    total $105 · program services $105

  • 13 · Office expenses

    total $10,802 · program services $2,007 · management and general $8,795

  • 14 · Information technology

    total $2,700 · management and general $2,700

  • 17 · Travel

    total $3,234 · management and general $3,234

  • 22 · Depreciation, depletion and amortization

    total $127,580 · program services $127,580

  • 23 · Insurance

    total $43,225 · program services $37,857 · management and general $5,368

  • 24a · Other expenses: WARRIOR PROGRAM

    total $774,259 · program services $774,259

  • 24b · Other expenses: CONCERT FOR THE HEROES

    total $313,145 · program services $313,145

  • 24c · Other expenses: PROPERTY ACQUISITION EX

    total $65,235 · program services $65,235

  • 24d · Other expenses: DINNER EXPENSES

    total $33,609 · program services $33,609

  • 24e · All other expenses

    total $9,512 · program services $3,876 · management and general $5,636

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $1,843,881 · end of year $1,297,882

  • 2 · Savings and temporary cash investments

    end of year $620,856

  • 3 · Pledges and grants receivable

    beginning of year $62,500 · end of year $1,000

  • 8 · Inventories for sale or use

    beginning of year $27,581 · end of year $22,265

  • 10a · Land, buildings and equipment: cost or other basis

    $3,785,457

  • 10b · Land, buildings and equipment: accumulated depreciation

    $190,412

  • 10c · Land, buildings and equipment, net

    beginning of year $3,320,805 · end of year $3,595,045

  • 15 · Other assets

    beginning of year $11,064 · end of year $424,476

  • 17 · Accounts payable and accrued expenses

    beginning of year $4,887 · end of year $19,972

  • 19 · Deferred revenue

    beginning of year $0 · end of year $253,356

  • 22 · Loans and payables to officers and key people

    beginning of year $669,961 · end of year $0

  • 23 · Secured mortgages and notes payable

    beginning of year $1,651,685 · end of year $1,600,939

  • 25 · Other liabilities

    beginning of year $8,314 · end of year $8,314

  • 27 · Net assets without donor restrictions

    beginning of year $1,571,873 · end of year $3,047,214

  • 28 · Net assets with donor restrictions

    beginning of year $1,359,111 · end of year $1,031,729

Mission and programs · 2025

Mission

THE ORGANIZATION'S MISSION IS DEDICATED TO CREATING AND FOSTERING POSITIVE EXPERIENCES FOR VETERANS, ACTIVE DUTY MILITARY, FIRST RESPONDERS, AND THEIR FAMILIES BY CONNECTING THROUGH OUTDOOR AND RECREATIONAL ACTIVITIES. THE ORGANIZATION CREATES AN ALLIANCE THROUGH PEER ENGAGEMENT IN A COMFORTABLE AND RELAXED ENVIRONMENT.

  • OPFOB HOSTS A CONCERT FOR THE HEROES IN SUPPORT OF IT'S MISSION.

    Expenses $313,145 · Revenue $634,945

  • THROUGH WARRIOR PROGRAMS OPFOB IS PROVIDING AN OUTDOOR RETREAT FOR VETERANS, FIRST RESPONDERS, ACTIVE DUTY AND THEIR FAMILIES TO FIND CAMARADERIE AND PURPOSE. WHERE HONOR MEETS HEALING AMONG PEERS.

    Expenses $1,314,422 · Grants $7,470 · Revenue $521,112

As filed on the 2025 return. The filer continues this part on Schedule O, which is not shown here.

Listed in Part VII

  • Roy Brown Jr

    CHAIRMAN

    Total calculated
    $0
    Hours/week
    40
  • Stephanie Brown

    SECRETARY / MARKETING DIRE

    Total calculated
    $40,000
    From this org
    $40,000
    From related orgs
    $0
    Other
    $0
    Hours/week
    30
  • Jon Shaver

    VICE CHAIRMAN

    Total calculated
    $0
    Hours/week
    5
  • Vicki Day

    CFO/TREASURER

    Total calculated
    $58,856
    From this org
    $58,856
    From related orgs
    $0
    Other
    $0
    Hours/week
    40
  • Craig Ostegard

    DIRECTOR

    Total calculated
    $0
    Hours/week
    5
  • William Grimsley

    DIRECTOR

    Total calculated
    $0
    Hours/week
    5
  • Walter Nester III

    DIRECTOR

    Total calculated
    $0
    Hours/week
    5
  • Matthew Nichols

    DIRECTOR

    Total calculated
    $0
    Hours/week
    5
  • Joe McNamara

    DIRECTOR

    Total calculated
    $0
    Hours/week
    5
  • Jorge Guerrero

    DIRECTOR

    Total calculated
    $0
    Hours/week
    5
  • Andrew Davis

    DIRECTOR

    Total calculated
    $0
    Hours/week
    5
  • James Banton

    EXECUTIVE DIRECTOR

    Total calculated
    $70,000
    From this org
    $70,000
    From related orgs
    $0
    Other
    $0
    Hours/week
    40

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2025
Filed
1 June 2026
IRS schema version
2025v4.1
Source object
202601549349301310

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.