Totals
- Total revenue
- $922,345
- Total expenses
- $1,243,172
- Contributions and grants received
- $375,506
- Grants paid
- $0
- Program service revenue
- $254,310
- Investment income
- $40,558
- Other revenue
- $251,971
- Total assets, end of year
- $2,506,615
- Total liabilities, end of year
- $16,499
- Net assets or fund balances, end of year
- $2,490,116
- Program services expenses (Part IX)
- $161,452
- Management and general expenses
- $1,011,195
- Fundraising expenses
- $70,525
- Program service expenses (Part III)
- $161,452
Program services were 13.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$44,999
-
1e · Government grants (contributions)
$28,630
-
1f · All other contributions, gifts and grants
$301,877
-
2a · Program service revenue: ART CLASSES AND LESSON
total $254,310 · related or exempt $254,310
-
3 · Investment income
total $40,558 · excluded $40,558
-
8a · Fundraising events: gross income
$643,579
-
8a · Fundraising events: contributions included on line 1c
$44,999
-
8b · Fundraising events: direct expenses
$392,570
-
8c · Net income from fundraising events
total $251,009 · excluded $251,009
-
10a · Gross sales of inventory
$962
-
10b · Cost of goods sold
$0
-
10c · Net income from sales of inventory
total $962 · related or exempt $962
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $118,702 · program services $94,962 · management and general $11,870 · fundraising $11,870
-
7 · Other salaries and wages
total $464,498 · management and general $464,498
-
9 · Other employee benefits
total $28,719 · management and general $28,719
-
10 · Payroll taxes
total $47,674 · management and general $47,674
-
11c · Fees: accounting
total $4,909 · program services $10 · management and general $4,899
-
11g · Fees: other
total $87,823 · program services $6,768 · management and general $78,155 · fundraising $2,900
-
12 · Advertising and promotion
total $3,375 · program services $553 · management and general $2,822
-
13 · Office expenses
total $147,001 · program services $45,823 · management and general $45,573 · fundraising $55,605
-
14 · Information technology
total $4,316 · management and general $4,316
-
16 · Occupancy
total $238,171 · program services $1,482 · management and general $236,689
-
17 · Travel
total $1,225 · program services $254 · management and general $971
-
22 · Depreciation, depletion and amortization
total $23,200 · program services $11,600 · management and general $11,600
-
23 · Insurance
total $10,450 · management and general $10,450
-
24a · Other expenses: OTHER EXPENSES/BAD DEBT
total $45,058 · management and general $45,058
-
24b · Other expenses: SALES TAX
total $16,749 · program services $0 · management and general $16,749 · fundraising $0
-
24c · Other expenses: LICENSES, PERMITS, TAXE
total $1,302 · program services $0 · management and general $1,152 · fundraising $150
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $101,592 · end of year $50,439
-
2 · Savings and temporary cash investments
beginning of year $64 · end of year $105,037
-
3 · Pledges and grants receivable
beginning of year $3,745 · end of year $0
-
4 · Accounts receivable
beginning of year $365,144 · end of year $256,368
-
8 · Inventories for sale or use
beginning of year $2,414 · end of year $0
-
10a · Land, buildings and equipment: cost or other basis
$259,479
-
10b · Land, buildings and equipment: accumulated depreciation
$121,511
-
10c · Land, buildings and equipment, net
beginning of year $114,601 · end of year $137,968
-
15 · Other assets
beginning of year $2,234,463 · end of year $1,956,803
-
17 · Accounts payable and accrued expenses
end of year $4,981
-
25 · Other liabilities
beginning of year $11,080 · end of year $11,518
-
29 · Capital stock, trust principal or current funds
beginning of year $0 · end of year $0
-
30 · Paid-in or capital surplus, or land, building or equipment fund
beginning of year $0 · end of year $0
-
31 · Retained earnings, endowment or other funds
beginning of year $2,810,943 · end of year $2,490,116
Mission and programs · 2022
Mission
NIMBUS ARTS BRINGS TOGETHER PEOPLE OF ALL AGES AND SKILL LEVELS TO NUTURE CURIOSITY, LEARNING, CREATIVE EXPRESSION AND A SENSE OF COMMUNITY
-
CLASSES CAMPS, SCHOOL PROGRAMMING, PRIVATE EVENTS, PRIVATE ART - NIMBUS ARTS PROVIDES ART CLASSES AND LESSONS TO ADULTS AND CHILDREN OF ALL AGES THAT EXPLORE IMAGINATIVE IDEAS AND TECHNIQUE BUILDING SKILLS THROUGH THESE CLASSES. NIMBUS ARTS SEEKS TO EXPAND THE CREATIVE POTENTIAL OF THEIR COMMUNITY
Expenses $161,452 · Revenue $255,272
As filed on the 2022 return.
Listed in Part VII
-
Dana JohnsonDANA JOHNSON
BOARD PRESIDENT
- Total calculated
- $0
- Hours/week
- 10
-
Matt RogersMATT ROGERS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Sue FurdekSUE FURDEK
TREASURER
- Total calculated
- $0
- Hours/week
- 2
-
Jamie GraffJAMIE GRAFF
EXECUTIVE DIRECTOR
- Total calculated
- $118,702
- From this org
- $118,702
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Greg PittsGREG PITTS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Lidia MaldonadoLIDIA MALDONADO
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Claire StullCLAIRE STULL
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 7 July 2023
- IRS schema version
- 2022v5.0
- Source object
- 202341889349301604
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.