Totals
- Total revenue
- $8,579,184
- Total expenses
- $6,605,641
- Contributions and grants received
- $6,133,036
- Grants paid
- $24,000
- Program service revenue
- $2,486,395
- Investment income
- $27,264
- Other revenue
- -$67,511
- Total assets, end of year
- $6,215,380
- Total liabilities, end of year
- $892,341
- Net assets or fund balances, end of year
- $5,323,039
- Program services expenses (Part IX)
- $5,539,347
- Management and general expenses
- $912,188
- Fundraising expenses
- $154,106
- Program service expenses (Part III)
- $5,539,347
Program services were 83.9% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$241,475
-
1e · Government grants (contributions)
$3,451,312
-
1f · All other contributions, gifts and grants
$2,440,249
-
1g · Noncash contributions included above
$23,930
-
2a · Program service revenue: FEES AND SERVICES
total $2,441,245 · related or exempt $2,441,245
-
2b · Program service revenue: TUITION AND FEES
total $45,150 · related or exempt $45,150
-
3 · Investment income
total $37,635 · excluded $37,635
-
7a · Gross sales of assets other than inventory
other assets $4,545
-
7b · Less cost or other basis and sales expenses
other assets $14,916
-
7c · Gain or loss
other assets -$10,371
-
7d · Net gain or loss
total -$10,371 · related or exempt -$10,371
-
8a · Fundraising events: gross income
$48,555
-
8a · Fundraising events: contributions included on line 1c
$241,475
-
8b · Fundraising events: direct expenses
$116,066
-
8c · Net income from fundraising events
total -$67,511 · excluded -$67,511
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $24,000 · program services $24,000
-
5 · Compensation of officers, directors and key employees
total $208,743 · program services $141,841 · management and general $54,127 · fundraising $12,775
-
7 · Other salaries and wages
total $3,980,224 · program services $3,657,984 · management and general $260,708 · fundraising $61,532
-
8 · Pension plan contributions
total $27,204 · program services $18,485 · management and general $7,054 · fundraising $1,665
-
9 · Other employee benefits
total $253,895 · program services $211,331 · management and general $34,436 · fundraising $8,128
-
10 · Payroll taxes
total $332,983 · program services $226,262 · management and general $86,342 · fundraising $20,379
-
11c · Fees: accounting
total $18,324 · management and general $18,324
-
11f · Fees: investment management
total $4,864 · management and general $4,864
-
11g · Fees: other
total $30,890 · management and general $30,890
-
12 · Advertising and promotion
total $36,156 · program services $16,785 · management and general $6,405 · fundraising $12,966
-
13 · Office expenses
total $192,609 · program services $147,854 · management and general $43,772 · fundraising $983
-
16 · Occupancy
total $36,167 · program services $16,500 · management and general $19,667
-
17 · Travel
total $62,775 · program services $62,056 · management and general $582 · fundraising $137
-
19 · Conferences, conventions and meetings
total $104,479 · program services $80,401 · management and general $22,124 · fundraising $1,954
-
20 · Interest
total $24,088 · management and general $24,088
-
22 · Depreciation, depletion and amortization
total $113,212 · program services $76,927 · management and general $29,356 · fundraising $6,929
-
23 · Insurance
total $154,452 · program services $22,074 · management and general $132,378
-
24a · Other expenses: VEHICLE EXPENSE
total $294,216 · program services $294,216
-
24b · Other expenses: FIELD OPERATIONS SUPPLI
total $249,651 · program services $249,651
-
24c · Other expenses: FOOD
total $176,408 · program services $176,408
-
24d · Other expenses: DUES AND SUBSCRIPTIONS
total $111,261 · program services $75,602 · management and general $28,850 · fundraising $6,809
-
24e · All other expenses
total $169,040 · program services $40,970 · management and general $108,221 · fundraising $19,849
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $1,369,114 · end of year $2,098,444
-
2 · Savings and temporary cash investments
beginning of year $38,376 · end of year $38,376
-
4 · Accounts receivable
beginning of year $353,304 · end of year $1,224,823
-
10a · Land, buildings and equipment: cost or other basis
$2,616,611
-
10b · Land, buildings and equipment: accumulated depreciation
$639,110
-
10c · Land, buildings and equipment, net
beginning of year $1,993,508 · end of year $1,977,501
-
15 · Other assets
beginning of year $314,207 · end of year $876,236
-
17 · Accounts payable and accrued expenses
beginning of year $142,832 · end of year $187,960
-
19 · Deferred revenue
beginning of year $10,000 · end of year $81,010
-
23 · Secured mortgages and notes payable
beginning of year $636,810 · end of year $623,371
-
27 · Net assets without donor restrictions
beginning of year $2,964,661 · end of year $3,425,977
-
28 · Net assets with donor restrictions
beginning of year $314,206 · end of year $1,897,062
Mission and programs · 2023
Mission
ROCKY MOUNTAIN YOUTH CORPS ENGAGES YOUNG PEOPLE IN THE OUTDOORS, INSPIRING THEM TO USE THEIR STRENGTHS AND POTENTIAL TO LEAD HEALTHY, PRODUCTIVE LIVES. WE TEACH RESPONSIBILITY FOR SELF, COMMUNITY, AND ENVIRONMENT THROUGH TEAMWORK, SERVICE AND EXPERIENTIAL EDUCATION.
Activities or mission (Part I)
SERVING YOUTH & YOUNG ADULTS BY LINKING COMMUNITY, EDUCATION, & ENVIRONMENT THROUGH SERVICE.
-
CONSERVATION CORPS (CC) SERVES YOUNG ADULTS AGES 18-25 THROUGHOUT THE UNITED STATES. CC CREWS SERVE ON CONSERVATION PROJECTS THROUGHOUT NW COLORADO AND WYOMING. MEMBERS EARN A WEEKLY STIPEND AND AN AMERICORPS EDUCATION AWARD. CC CREWS ADDRESS PRIORITY CONSERVATION GOALS IN PARTNERSHIP WITH THE UNITED STATES FOREST SERVICE, THE BUREAU OF LAND MANAGEMENT, THE NATIONAL PARK SERVICE, THE NATIONAL FOREST FOUNDATION, AND A GROWING CIRCLE OF MUNICIPLE AND NON-PROFIT PARTNERS. WHILE COMPLETING PRIORITY PROJECTS ON PUBLIC LANDS, PARTICIPANTS LIVE IN GROUPS OF 8-10 FOR 10 TO 22 WEEKS. THESE CREWS WORK BUILDING AND MAINTAINING TRAILS, BRIDGES AND FENCES, REDUCE WILDLAND FUELS, REHABILITATE WILDFIRE BURN SCARS, RESTORE RIPIRIAN HABITAT, CREATE ACCESS TO WILDERNESS AREAS AND MUCH, MUCH MORE. CC WAS CREATED IN 1999.
Expenses $2,632,180 · Grants $24,000 · Revenue $1,275,238
-
YOUTH CORPS PROGRAMS:SERVICE LEARNING CREW (SLC) IS A YOUTH COMMUNITY SERVICE PROGRAM THAT PROVIDES EDUCATION AND EXPERIENCE IN COMMUNITY SERVICE, AND SELF-DEVELOPMENT TO ROUTT AND MOFFAT COUNTY YOUTH AGES 11-13. SLC SESSIONS ARE TWO WEEKS IN LENGTH MONDAY - FRIDAY, WITH A TWO NIGHT CAMPING EXPERIENCE AT THE END OF EACH SESSION. SLC PROVIDES ENTRY-LEVEL JOB SKILLS WHILE ENHANCING THEIR RESILIENCY AND PERSONAL DEVELOPMENT THROUGH EXPERIENTIAL EDUCATION AND MEANINGFUL SERVICE PROJECTS. SLC WAS CREATED IN 2010.COMMUNITY YOUTH CREW (CYC) SERVES NORTHWEST COLORADO YOUTH AGES 14-15 ON LOCAL PROJECTS. MEMBERS EARN A WEEKLY STIPEND WHILE COMPLETING PRIORITY PROJECTS ON PUBLIC LANDS AND ENGAGING IN EDUCATION CURRICULUM. CYC SESSIONS ARE TWO WEEKS, MONDAY - FRIDAY, THE FIRST WEEK OPERATES AS A DAY PROGRAM AND THE SECOND WEEK OPERATES AS A RESIDENTIAL, 24/7 CAMPING EXPERIENCE; CYC WAS CREATED IN 1994. REGIONAL YOUTH CREW (RYC) SERVES YOUTH AGES 15-18 THROUGHOUT COLORADO. MEMBERS LIVE AND WORK TOGETHER DURING THE ENTIRE SESSION. PARTICIPANTS CAN CHOOSE BETWEEN A TWO-WEEK OR A FOUR-WEEK OPPORTUNITY. THE RESIDENTIAL NATURE OF THIS PROGRAM ALLOWS PARTICIPANTS TO BE FULLY IMMERSED IN ALL ASPECTS WORK AND CAMP LIFE. LIKE THE SLC AND CYC PROGRAMS, MEMBERS WORK FOR PUBLIC LAND MANAGERS ON PRIORITY SERVICE PROJECTS THROUGHOUT NW COLORADO. RYC MEMBERS EARN A WEEKLY STIPEND DURING THEIR TIME IN THE PROGRAM. CREATED IN 1993, RYC WAS OUR FIRST PROGRAM.
Expenses $541,065 · Revenue $153,664
-
NATURAL RESOURCE INTERNSHIP PROGRAM (NRIP) IS DESIGNED TO ENGAGE YOUTH AND YOUNG ADULTS AGES 16-30 YEARS IN VALUABLE WORK EXPERIENCES WITHIN NATURAL RESOURCES MANAGEMENT AGENCIES AND NON-PROFITS. INTERNS ARE RECRUITED AND MANAGED BY RMYC TO ADDRESS PRIORITY CONSERVATION GOALS IN PARTNERSHIP WITH THE UNITED STATES FOREST SERVICE, THE BUREAU OF LAND MANAGEMENT, THE NATIONAL PARK SERVICE, THE COLORADO YOUTH CORPS ASSOCIATION, THE NATIONAL FOREST FOUNDATION, AND A GROWING CIRCLE OF ADDITIONAL AGENCY AND NON-PROFIT PARTNERS. INTERNSHIPS ARE DESIGNED TO ALLOW PARTICIPANTS TO ADVANCE CAREERS IN NATURAL RESOURCES. RMYC PROVIDES SUPPORT TO ALL INTERNSHIPS WHILE THE INTERN WORKS UNDER THE DAILY SUPERVISION OF THE HOSTING PUBLIC LANDS MANAGEMENT AGENCY OR NON-PROFIT. INTERNS EARN A WEEKLY STIPEND AND AN AMERICORPS EDUCATION AWARD. NRIP WAS CREATED IN 2015.
Expenses $2,307,333 · Revenue $1,012,344
-
YAMPA VALLEY SCIENCE SCHOOL WAS DEVELOPED IN 2000 AND SERVES ALL ROUTT COUNTY SIXTH GRADERS (APPROXIMATELY 300) EACH YEAR. STUDENTS ARE IMMERSED IN THIS FOUR-DAY, ONE-OVERNIGHT EXPERIENTIAL, PLACE-BASED ENVIRONMENTAL SCIENCE CURRICULUM. THE CURRICULUM ALIGNS WITH CO DEPT. OF EDUCATION CONTENT STANDARDS IN SCIENCE. THE LESSON ACTIVITIES TAKE PLACE THROUGHOUT THE COUNTY AT OPTIMAL LOCATIONS FOR HANDS ON LEARNING. RMYC UTILIZES THE CONNECTION OF YOUTH TO THE OUTDOORS TO ATTAIN SELF-DEVELOPMENT ASSETS THEY NEED AT THIS TRANSITIONAL TIME, WHILE IGNITING AN EXCITEMENT FOR LEARNING. YVSS WAS CREATED IN 2000.
Expenses $58,769 · Revenue $34,778
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Gretchen Van De CarrGRETCHEN VAN DE CARR
CHIEF EXECUTIVE OFFICER
- Total calculated
- $168,743
- From this org
- $143,936
- From related orgs
- $0
- Other
- $24,807
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $143,936
- Bonus
- $0
- Other
- $0
- Deferred
- $6,183
- Nontaxable benefits
- $18,624
- Filer's total
- $168,743
-
Paige BakerPAIGE BAKER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Adam AlspachADAM ALSPACH
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Margi Briggs-CassonMARGI BRIGGS-CASSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Avrom FeinbergAVROM FEINBERG
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Loretta McEllhineyLORETTA MCELLHINEY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Lucas MouttetLUCAS MOUTTET
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Darcy OwensDARCY OWENS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Timothy RedmondTIMOTHY REDMOND
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Scott WitherSCOTT WITHER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Frank MayerFRANK MAYER
PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
Jenny CareyJENNY CAREY
VICE-PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
Gregory HenionGREGORY HENION
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
Paul SachsPAUL SACHS
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Compensation survey or study
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
-
$24,000
YOUTH AND CREW LEADER TRAINING
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 3 June 2024
- IRS schema version
- 2023v5.0
- Source object
- 202431559349301553
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.