Totals
- Total revenue
- $1,574,578
- Total expenses
- $2,215,326
- Contributions and grants received
- $1,571,509
- Grants paid
- $251,591
- Program service revenue
- $2,352
- Investment income
- $0
- Other revenue
- $717
- Total assets, end of year
- $1,109,669
- Total liabilities, end of year
- $1,139,009
- Net assets or fund balances, end of year
- -$29,340
- Program services expenses (Part IX)
- $2,139,687
- Management and general expenses
- $75,639
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $2,139,687
Program services were 96.6% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$1,571,509
-
2a · Program service revenue: SERVICE REVENUE - OTHER
total $2,352 · related or exempt $2,352
-
11a · Other revenue: OTHER INCOME
total $717 · related or exempt $717
-
11e · Other revenue, total
$717
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $251,591 · program services $251,591
-
5 · Compensation of officers, directors and key employees
total $103,962 · program services $58,802 · management and general $45,160
-
7 · Other salaries and wages
total $886,200 · program services $883,672 · management and general $2,528
-
9 · Other employee benefits
total $115,611 · program services $114,545 · management and general $1,066
-
10 · Payroll taxes
total $81,383 · program services $77,795 · management and general $3,588
-
11c · Fees: accounting
total $51,733 · program services $49,998 · management and general $1,735
-
11g · Fees: other
total $160,568 · program services $154,490 · management and general $6,078
-
13 · Office expenses
total $11,585 · program services $11,067 · management and general $518
-
14 · Information technology
total $22,086 · program services $21,371 · management and general $715
-
16 · Occupancy
total $49,005 · program services $44,300 · management and general $4,705
-
17 · Travel
total $46,357 · program services $46,098 · management and general $259
-
19 · Conferences, conventions and meetings
total $52,688 · program services $52,688
-
23 · Insurance
total $27,032 · program services $23,997 · management and general $3,035
-
24a · Other expenses: PROGRAM SUPPLIES
total $234,827 · program services $234,827
-
24b · Other expenses: COMMUNITY EDUCATION
total $68,029 · program services $68,016 · management and general $13
-
24c · Other expenses: DUES & SUBS
total $21,104 · program services $19,010 · management and general $2,094
-
24d · Other expenses: CONTINUING EDUCATION
total $17,844 · program services $17,844
-
24e · All other expenses
total $13,721 · program services $9,576 · management and general $4,145
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $996,841 · end of year $747,116
-
3 · Pledges and grants receivable
beginning of year $102,236 · end of year $337,617
-
4 · Accounts receivable
end of year $16,725
-
9 · Prepaid expenses and deferred charges
beginning of year $9,772 · end of year $8,211
-
17 · Accounts payable and accrued expenses
beginning of year $444,148 · end of year $154,247
-
19 · Deferred revenue
beginning of year $3,108 · end of year $949,329
-
25 · Other liabilities
beginning of year $50,185 · end of year $35,433
-
27 · Net assets without donor restrictions
beginning of year $1,374 · end of year -$29,340
-
28 · Net assets with donor restrictions
beginning of year $610,034
Mission and programs · 2022
Mission
THE PRIMARY PURPOSE OF THE ORGANIZATION IS TO IMPROVE THE HEALTH STATUS OF INDIVIDUALS LIVING IN DOUGLAS COUNTY, OREGON.
-
MODERNIZATION: PUBLIC HEALTH MODERNIZATION IS A PROGRAM FUNDED BY THE STATE OF OREGON HEALTH AUTHORITY THROUGH THE PUBLIC HEALTH DIVISION. PUBLIC HEALTH MODERNIZATION EFFORTS AT DPHN FALL INTO FOUR GENERAL CATEGORIES WITH A UNIVERSAL GOAL OF IMPROVING THE HEALTH OF THE COMMUNITY. THESE CATEGORIES ARE: 1) COMMUNICABLE DISEASE AND IMMUNIZATION EDUCATION; 2) HEALTH EQUITY & ACCESS TO HEALTH SERVICES; 3) EMERGENCY AND ALL HAZARD PREPAREDNESS; 4) HEALTH PROMOTION AND DISEASE PREVENTION. CROSS-SECTOR COLLABORATION, COMMUNITY CAPACITY BUILDING AND DIVERSITY, EQUITY AND INCLUSION (DEI) ARE KEY GUIDING PRINCIPLES ACROSS ALL FOUR CATEGORIES OF WORK. EFFORTS SPAN FROM INDIVIDUALS TO FAMILIES, COMMUNITIES AND ORGANIZATIONS.
Expenses $880,968 · Grants $34,575
-
COMMUNICABLE DISEASE: DISEASE PREVENTION AND CONTROL IS A COOPERATIVE EFFORT INVOLVING HEALTH CARE PROVIDERS, LOCAL AND STATE HEALTH DEPARTMENT PERSONNEL AND MEMBERS OF THE COMMUNITY. THE COMMUNICABLE DISEASE PROGRAM AT DPHN WORKS TO PREVENT THE EMERGENCE AND SPREAD OF COMMUNICABLE DISEASES THROUGH INVESTIGATION AND EDUCATION. THIS INCLUDES COLLECTING AND ANALYZING DISEASE REPORTS, STUDYING RISK FACTORS, PROTECTING EXPOSED INDIVIDUALS AND FAMILIES, DEVELOPING GUIDELINES FOR DISEASE PREVENTION AND CONTROL, AND PLANNING AND RESPONDING TO PUBLIC HEALTH EMERGENCIES INVOLVING COMMUNICABLE DISEASES.
Expenses $361,152 · Grants $76,935
-
TOBACCO PREVENTION AND EDUCATION: OREGONS TOBACCO PREVENTION AND EDUCATION PROGRAM (TPEP) WAS LAUNCHED IN 1997 WITH A CLEAR AND SIMPLE MANDATE TO REDUCE TOBACCO-RELATED ILLNESS AND DEATH. SINCE ITS INCEPTION, TPEP HAS BEEN A COMPREHENSIVE PROGRAM ADDRESSING THE ISSUES OF TOBACCO USE; AND OREGONS ANTI-TOBACCO EFFORTS ARE SAVING LIVES AND MONEY. CURRENT EFFORTS FOCUS ON YOUTH VAPING PREVENTION, AND REDUCING SMOKING IN PREGNANCY.
Expenses $259,651 · Grants $69,137
-
COVID-19: COLLABORATE WITH LOCAL AND REGIONAL PARTNERS TO ASSURE ADEQUATE CULTURALLY AND LINGUISTICALLY RESPONSIVE COVID-19 TESTING IS AVAILABLE AND CONTACT TRACING AND CASE INVESTIGATION IS CONDUCTED TO LIMIT THE SPREAD OF COVID. SUPPORT PEOPLE WHO ARE IN ISOLATION/QUARANTINE WITH BASIC RESOURCES TO SUPPORT SUCCESSFUL ISOLATION/QUARANTINE. CONVENE AND COLLABORATE WITH LOCAL AND REGIONAL PARTNERS TO ASSURE ACCESS TO COVID VACCINE. OVERDOSE PREVENTION: DOUGLAS PUBLIC HEALTH NETWORK RECEIVES FUNDING FROM THE OREGON HEALTH AUTHORITY (OHA) TO IMPROVE LOCAL PREVENTION AND RESPONSE TO OPIOID AND OTHER DRUG OVERDOSES. THIS FUNDING IS PART OF OREGONS OVERDOSE DATA TO ACTION (OD2A) FUNDING FROM THE CENTERS FOR DISEASE CONTROL & PREVENTION (CDC), OREGON STATE OPIOID RESPONSE FUNDING FROM THE SUBSTANCE ABUSE AND MENTAL HEALTH SERVICES ADMINISTRATION (SAMHSA) AND OHAS INJURY PREVENTION PROGRAM. OVERDOSE PREVENTION HAS BEEN FOCUSING EFFORTS ON FENTANYL AWARENESS, & NARCAN DISTRIBUTION TO PREVENT FENTANYL DEATHS. EMERGENCY PREPAREDNESS:DPHN WORKS WITH EMERGENCY MANAGEMENT, LOCAL EMS, HEALTHCARE ORGANIZATIONS AND OTHER AGENCIES ACROSS OUR COUNTY TO PROVIDE PREPAREDNESS EDUCATION, IDENTIFY COMMUNITY NEEDS, AND MAXIMIZE EXISTING PREPAREDNESS RESOURCES AND NETWORKS. PHEPR WORKS WITH LOCAL, REGIONAL, AND STATE PARTNERS TO IMPROVE PREPAREDNESS AND RESPONSE CAPABILITIES IN DOUGLAS COUNTY. MUCH OF THE PHEPR WORK HAS BEEN CONCENTRATED ON PANDEMIC RESPONSE AND THE EFFECTS OF WILDLAND FIRE ON COMMUNITIES. IMMUNIZATIONS: IMMUNIZATION SERVICES ARE PROVIDED TO THE COMMUNITY TO PREVENT AND MITIGATE VACCINE-PREVENTABLE DISEASES FOR ALL PEOPLE BY REACHING AND MAINTAINING HIGH LIFETIME IMMUNIZATION RATES. SERVICES INCLUDE PUBLIC EDUCATION, ENFORCEMENT OF SCHOOL IMMUNIZATION REQUIREMENTS, AND TECHNICAL ASSISTANCE FOR HEALTHCARE PROVIDERS THAT PROVIDE VACCINES TO THEIR PATIENTS.
Expenses $637,916 · Grants $70,944
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
TERESA MUTSCHLER
EXECUTIVE DI
- Total calculated
- $138,079
- From this org
- $127,701
- From related orgs
- $0
- Other
- $10,378
- Hours/week
- 40
-
GREG BRIGHAM
BOARD CHAIR
- Total calculated
- $0
- Hours/week
- 0.1
-
JAY RICHARDS
SECRETARY
- Total calculated
- $0
- Hours/week
- 0.1
-
BRENT EICHMAN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.1
-
TIM FREEMAN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.1
-
JASON GRAY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.1
-
LUCY ZAMMARELLI
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.1
-
SHAUN PRITCHARD
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.1
-
MAUREEN SHORT
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
UMPQUA COMMUNITY HEALTH CENTER INC
$147,879
LPHA SUBRECIPIENT
-
$52,062
LPHA SUBRECIPIENT
-
$23,942
LPHA SUBRECIPIENT
-
$17,075
LPHA SUBRECIPIENT
-
$10,633
LPHA SUBRECIPIENT
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 14 May 2024
- IRS schema version
- 2022v5.0
- Source object
- 202441369349305589
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.