Totals
- Total revenue
- $293,168
- Total expenses
- $268,039
- Contributions and grants received
- $293,008
- Grants paid
- $22,611
- Program service revenue
- $0
- Investment income
- $160
- Other revenue
- $0
- Total assets, end of year
- $164,330
- Total liabilities, end of year
- $1,551
- Net assets or fund balances, end of year
- $162,779
- Program services expenses (Part IX)
- $141,718
- Management and general expenses
- $126,321
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $110,544
Program services were 52.9% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$293,008
-
3 · Investment income
total $160 · related or exempt $160
-
8c · Net income from fundraising events
total $0
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $20,215 · program services $20,215
-
2 · Grants to domestic individuals
total $2,396 · program services $2,396
-
5 · Compensation of officers, directors and key employees
total $79,000 · management and general $79,000
-
7 · Other salaries and wages
total $30,000 · program services $30,000
-
8 · Pension plan contributions
total $6,840 · management and general $6,840
-
11a · Fees: management
total $18,000 · management and general $18,000
-
11c · Fees: accounting
total $3,500 · program services $3,500
-
11g · Fees: other
total $4,741 · program services $2,941 · management and general $1,800
-
12 · Advertising and promotion
total $8,242 · management and general $8,242
-
13 · Office expenses
total $43,261 · program services $34,743 · management and general $8,518
-
16 · Occupancy
total $29,120 · program services $29,120
-
19 · Conferences, conventions and meetings
total $7,840 · program services $7,840
-
23 · Insurance
total $1,138 · management and general $1,138
-
24a · Other expenses: Meals/Entertainment/Hospital
total $11,260 · program services $10,963 · management and general $297
-
24b · Other expenses: Training
total $2,486 · management and general $2,486
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $43,415 · end of year $68,363
-
2 · Savings and temporary cash investments
beginning of year $94,605 · end of year $81,407
-
9 · Prepaid expenses and deferred charges
end of year $14,560
-
17 · Accounts payable and accrued expenses
beginning of year $389 · end of year $1,551
-
29 · Capital stock, trust principal or current funds
beginning of year $137,631 · end of year $162,779
Mission and programs · 2022
Mission
Mission Vineyard is a relevant church that makes transformating impact on the neighborhood while serving the needs of people thoughout all spectrums of poverty including spiritual, physical and material.
Activities or mission (Part I)
Mission Vineyard is a relevant church serving the needs of people in all spectrums of poverty spiritual relational and material
-
Weekly Worship and Teaching. Each week the church gathers for a time of worship and teaching. This includes the children's worship time and teaching as well as weekly small group meetings of the church attendees.
Expenses $58,074
-
Local, National, and Global Outreach. Mission Vineyard gives to various local organizations such as Snack Pak 4 Kids in San Antonio as welas offering various training opportunities for the staff and the attendees.
Expenses $42,144
-
Counseling and Training. Mission Vineyard offers encouragement and spiritual counsel to attendees. The church also sponsors various training opportunities for the staff and the attendees.
Expenses $10,326
As filed on the 2022 return.
Listed in Part VII
-
Kate EdwardsKATE EDWARDS
Secretary
- Total calculated
- $0
-
John AureliJOHN AURELI
President
- Total calculated
- $83,960
- From this org
- $79,000
- From related orgs
- $0
- Other
- $4,960
- Hours/week
- 40 + 40 related
-
Herschel RosserHERSCHEL ROSSER
Treasurer
- Total calculated
- $0
-
Sonia BaileySONIA BAILEY
Member at Large
- Total calculated
- $0
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
$9,165
Offering for Operations
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 13 May 2023
- IRS schema version
- 2022v5.0
- Source object
- 202341339349301619
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.