Form 990 for tax year 2023
Filed by BENICIA COMMUNITY ACTION COUNCIL.
Totals
- Total revenue
- $495,962
- Total expenses
- $561,370
- Contributions and grants received
- $473,030
- Grants paid
- $0
- Program service revenue
- $22,495
- Investment income
- $437
- Other revenue
- $0
- Total assets, end of year
- $1,201,088
- Total liabilities, end of year
- $269,415
- Net assets or fund balances, end of year
- $931,673
- Program services expenses (Part IX)
- $282,241
- Management and general expenses
- $70,808
- Fundraising expenses
- $208,321
- Program service expenses (Part III)
- $282,241
Program services were 50.3% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$105,000
-
1f · All other contributions, gifts and grants
$368,030
-
2a · Program service revenue: SENIOR MEALS
total $22,495 · related or exempt $22,495
-
3 · Investment income
total $437 · excluded $437
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $68,000 · program services $51,000 · management and general $17,000
-
7 · Other salaries and wages
total $128,128 · program services $96,096 · management and general $32,032
-
9 · Other employee benefits
total $2,657 · program services $1,992 · management and general $665
-
10 · Payroll taxes
total $17,197 · program services $12,898 · management and general $4,299
-
11c · Fees: accounting
total $18,873 · program services $18,873
-
11g · Fees: other
total $114 · program services $91 · management and general $23
-
13 · Office expenses
total $15,238 · program services $13,323 · management and general $1,915
-
16 · Occupancy
total $47,096 · program services $37,677 · management and general $9,419
-
17 · Travel
total $386 · program services $386
-
19 · Conferences, conventions and meetings
total $1,184 · program services $1,184
-
20 · Interest
total $8,547 · program services $6,838 · management and general $1,709
-
22 · Depreciation, depletion and amortization
total $15,953 · program services $12,763 · management and general $3,190
-
23 · Insurance
total $13,615 · program services $13,615
-
24a · Other expenses: FUNDRAISING EXPENSES
total $208,321 · fundraising $208,321
-
24b · Other expenses: PROGRAM CLIENT EXPENSES
total $17,136 · program services $17,136
-
24c · Other expenses: TELEPHONE
total $2,781 · program services $2,225 · management and general $556
-
24d · Other expenses: TIP EXPENSE
total $593 · program services $593
-
24e · All other expenses
total -$4,449 · program services -$4,449
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $533,183 · end of year $393,593
-
2 · Savings and temporary cash investments
beginning of year $303,894 · end of year $304,297
-
4 · Accounts receivable
beginning of year $15,000 · end of year $41,855
-
10a · Land, buildings and equipment: cost or other basis
$757,323
-
10b · Land, buildings and equipment: accumulated depreciation
$302,678
-
10c · Land, buildings and equipment, net
beginning of year $470,598 · end of year $454,645
-
15 · Other assets
beginning of year $206 · end of year $6,698
-
17 · Accounts payable and accrued expenses
beginning of year $5,059 · end of year -$2,526
-
19 · Deferred revenue
beginning of year $36,470
-
23 · Secured mortgages and notes payable
beginning of year $275,195 · end of year $266,943
-
25 · Other liabilities
beginning of year $9,076 · end of year $4,998
-
27 · Net assets without donor restrictions
beginning of year $997,081 · end of year $931,673
Mission and programs · 2023
Mission
BENICIA COMMUNITY ACTION COUNCIL PROVIDES SERVICES TO THE ECONOMICALLY DISADVANTAGED TO ENHANCE THE QUALITY OF LIFE FOR ALL FAMILIES AND INDIVIDUALS STRIVING FOR SELF-SUFFICIENCY IN BENICIA CALIFORNIA. SERVICES INCLUDE; EMPLOYMENT PROGRAMS, REFERRAL SERVICES, COUNSELING SERVICES, TRANSPORTATION, HOMELESS ASSISTANCE, WELFARE TO WORK, EMERGENCY FOOD PROGRAMS, SENIOR MEALS, RENT AND MORTGAGE ASSISTANCE PROGRAMS AND OTHER SELF-SUFFICIENCY PRORGRAMS TO AID INDIVIDUALS AND FAMILIES TO BECOME ECONOMICALLY AND PERSONALLY SELF-SUFFICIENT.
-
BENICIA COMMUNITY ACTION COUNCIL PROVIDES SERVICES TO THE ECONOMICALLY DISADVANTAGED TO ENHANCE THE QUALITY OF LIFE FOR ALL FAMILIES AND INDIVIDUALS STRIVING FOR SELF-SUFFICIENCY IN BENICIA CALIFORNIA. SERVICES INCLUDE; EMPLOYMENT PROGRAMS, REFERRAL SERVICES, COUNSELING SERVICES, TRANSPORTATION, HOMELESS ASSISTANCE, WELFARE TO WORK, EMERGENCY FOOD PROGRAMS, SENIOR MEALS, RENT AND MORTGAGE ASSISTANCE PROGRAMS AND OTHER SELF-SUFFICIENCY PRORGRAMS TO AID INDIVIDUALS AND FAMILIES TO BECOME ECONOMICALLY AND PERSONALLY SELF-SUFFICIENT.
Expenses $282,241
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Viola RobertsonVIOLA ROBERTSON
EXECUTIVE DI
- Total calculated
- $68,000
- From this org
- $68,000
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Pierre BidouPIERRE BIDOU
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.23
-
James CookJAMES COOK
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.23
-
Elaine EgerELAINE EGER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.23
-
Donna ErnstDONNA ERNST
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.23
-
Lionel LargaespadaLIONEL LARGAESPADA
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.23
-
James PetrelleseJAMES PETRELLESE
VICE PRESIDE
- Total calculated
- $0
- Hours/week
- 0.23
-
Mike CaplinMIKE CAPLIN
PRESIDENT
- Total calculated
- $0
- Hours/week
- 0.23
-
Judy FosterJUDY FOSTER
SECRETARY
- Total calculated
- $0
- Hours/week
- 0.23
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 14 November 2024
- IRS schema version
- 2023v5.0
- Source object
- 202433209349325593
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.