Totals
- Total revenue
- $14,533,677
- Total expenses
- $12,227,001
- Contributions and grants received
- $606,530
- Grants paid
- $226,539
- Program service revenue
- $13,393,387
- Investment income
- $243,995
- Other revenue
- $289,765
- Total assets, end of year
- $35,551,867
- Total liabilities, end of year
- $17,028,779
- Net assets or fund balances, end of year
- $18,523,088
- Program services expenses (Part IX)
- $11,733,641
- Management and general expenses
- $159,201
- Fundraising expenses
- $334,159
- Program service expenses (Part III)
- $11,733,641
Program services were 96.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$115,083
-
1f · All other contributions, gifts and grants
$491,447
-
1g · Noncash contributions included above
$2,473
-
2a · Program service revenue: TUITION
total $11,971,305 · related or exempt $11,971,305
-
2b · Program service revenue: REGISTRATION, ENROLLMENT, APP
total $454,970 · related or exempt $454,970
-
2c · Program service revenue: SUPPLEMENTAL PROGRAMS
total $334,086 · related or exempt $334,086
-
2d · Program service revenue: ATHLETIC ACTIVITY FEES
total $252,153 · related or exempt $252,153
-
2e · Program service revenue: BOOK INCOME
total $214,125 · related or exempt $214,125
-
2f · All other program service revenue
total $166,748 · related or exempt $166,748
-
3 · Investment income
total $265,410 · excluded $265,410
-
7a · Gross sales of assets other than inventory
securities $31,000 · other assets $582
-
7b · Less cost or other basis and sales expenses
securities $52,997
-
7c · Gain or loss
securities -$21,997 · other assets $582
-
7d · Net gain or loss
total -$21,415 · excluded -$21,415
-
8a · Fundraising events: gross income
$278,946
-
8a · Fundraising events: contributions included on line 1c
$115,083
-
8b · Fundraising events: direct expenses
$75,001
-
8c · Net income from fundraising events
total $203,945 · excluded $204,465
-
10a · Gross sales of inventory
$686,029
-
10b · Cost of goods sold
$600,209
-
10c · Net income from sales of inventory
total $85,820 · related or exempt $85,820
Functional expenses
Part IX, the statement of functional expenses.
-
2 · Grants to domestic individuals
total $226,539 · program services $226,539
-
5 · Compensation of officers, directors and key employees
total $385,787 · program services $346,571 · management and general $11,012 · fundraising $28,204
-
7 · Other salaries and wages
total $5,842,395 · program services $5,671,300 · management and general $52,453 · fundraising $118,642
-
8 · Pension plan contributions
total $138,036 · program services $132,057 · management and general $1,211 · fundraising $4,768
-
9 · Other employee benefits
total $974,219 · program services $928,142 · management and general $7,629 · fundraising $38,448
-
10 · Payroll taxes
total $466,533 · program services $450,616 · management and general $4,786 · fundraising $11,131
-
11g · Fees: other
total $85,139 · program services $74,600 · management and general $4,140 · fundraising $6,399
-
12 · Advertising and promotion
total $80,533 · program services $574 · fundraising $79,959
-
13 · Office expenses
total $423,101 · program services $362,291 · management and general $24,562 · fundraising $36,248
-
16 · Occupancy
total $331,681 · program services $327,835 · management and general $3,339 · fundraising $507
-
17 · Travel
total $72,272 · program services $70,558 · management and general $1,488 · fundraising $226
-
20 · Interest
total $344,977 · program services $344,977
-
22 · Depreciation, depletion and amortization
total $895,831 · program services $894,420 · management and general $1,263 · fundraising $148
-
23 · Insurance
total $116,043 · program services $91,892 · management and general $22,026 · fundraising $2,125
-
24a · Other expenses: REPAIRS, MAINT, JANITORIA
total $615,900 · program services $599,061 · management and general $14,621 · fundraising $2,218
-
24b · Other expenses: SPORTS EXPENSE
total $437,626 · program services $437,626
-
24c · Other expenses: STUDENT ACTIVITIES
total $278,163 · program services $278,163
-
24d · Other expenses: TEXTBOOKS
total $244,205 · program services $244,205
-
24e · All other expenses
total $268,021 · program services $252,214 · management and general $10,671 · fundraising $5,136
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $2,874,462 · end of year $4,495,393
-
2 · Savings and temporary cash investments
beginning of year $739,914 · end of year $751,360
-
4 · Accounts receivable
beginning of year $11,127,290 · end of year $63,421
-
9 · Prepaid expenses and deferred charges
beginning of year $98,909 · end of year $192,470
-
10a · Land, buildings and equipment: cost or other basis
$28,975,839
-
10b · Land, buildings and equipment: accumulated depreciation
$11,079,522
-
10c · Land, buildings and equipment, net
beginning of year $18,071,612 · end of year $17,896,317
-
11 · Investments: publicly traded securities
beginning of year $3,939,802 · end of year $11,931,902
-
14 · Intangible assets
beginning of year $145,794 · end of year $220,006
-
15 · Other assets
beginning of year $301,326 · end of year $998
-
17 · Accounts payable and accrued expenses
beginning of year $974,511 · end of year $1,152,728
-
19 · Deferred revenue
beginning of year $12,039,959 · end of year $1,004,866
-
23 · Secured mortgages and notes payable
beginning of year $7,921,671 · end of year $7,782,643
-
25 · Other liabilities
end of year $7,088,542
-
27 · Net assets without donor restrictions
beginning of year $15,509,581 · end of year $17,806,799
-
28 · Net assets with donor restrictions
beginning of year $853,387 · end of year $716,289
Mission and programs · 2022
Mission
HOPE CHRISTIAN SCHOOL IS A NON-DENOMINATIONAL CHRISTIAN SCHOOL THAT OFFERS OPPORTUNITIES TO STUDENTS WITH A POSITIVE ATTITUDE TOWARDS EDUCATION TO PROGRESS ACADEMICALLY, SPIRITUALLY, AND SOCIALLY.
-
HOPE CHRISTIAN SCHOOL PROVIDES ACADEMIC PROGRAMS TO CHILDREN FROM PRE-K THROUGH HIGH SCHOOL.
Expenses $11,733,641 · Grants $226,539 · Revenue $13,479,207
As filed on the 2022 return.
Listed in Part VII
-
TERESA GROOM
FINANCE MANA
- Total calculated
- $108,515
- From this org
- $95,074
- From related orgs
- $0
- Other
- $13,441
- Hours/week
- 40
-
DANIEL HEDGES
EXEC DIRECTO
- Total calculated
- $90,364
- From this org
- $86,888
- From related orgs
- $0
- Other
- $3,476
- Hours/week
- 40
-
TERRY HEISEY
HEAD OF SCHO
- Total calculated
- $96,268
- From this org
- $83,295
- From related orgs
- $0
- Other
- $12,973
- Hours/week
- 40
-
ANDREA TRUJILLO
BUSINESS MAN
- Total calculated
- $90,640
- From this org
- $77,887
- From related orgs
- $0
- Other
- $12,753
- Hours/week
- 40
-
DONALD SWAIM
CHAIRMAN
- Total calculated
- $0
- Hours/week
- 5
-
JAMES TATE
VICE CHAIRMA
- Total calculated
- $0
- Hours/week
- 1
-
TOM CROW
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
VALETA KING
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
GREG KRUSE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
LANCE MILFORD
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
TOM MORRIS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
501C3 · FINANCIAL · NM
Directly controlled by NA
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 5 October 2023
- IRS schema version
- 2022v5.0
- Source object
- 202302979349301630
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.