Form 990 for tax year 2023
Filed by AUGUSTANA MOUNT OLIVET HOSPICE CARE LLC.
Totals
- Total revenue
- $19,281,206
- Total expenses
- $18,195,765
- Contributions and grants received
- $212,553
- Grants paid
- $0
- Program service revenue
- $18,997,715
- Investment income
- $67,688
- Other revenue
- $3,250
- Total assets, end of year
- $5,840,419
- Total liabilities, end of year
- $1,338,633
- Net assets or fund balances, end of year
- $4,501,786
- Program services expenses (Part IX)
- $16,150,049
- Management and general expenses
- $2,013,208
- Fundraising expenses
- $32,508
- Program service expenses (Part III)
- $16,150,049
Program services were 88.8% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$212,553
-
2a · Program service revenue: HOSPICE CARE
total $18,997,715 · related or exempt $18,997,715
-
3 · Investment income
total $56,689 · excluded $56,689
-
7a · Gross sales of assets other than inventory
securities $37,287
-
7b · Less cost or other basis and sales expenses
securities $26,288
-
7c · Gain or loss
securities $10,999
-
7d · Net gain or loss
total $10,999 · excluded $10,999
-
11a · Other revenue: MISCELLANEOUS INCOME
total $3,250 · excluded $3,250
-
11e · Other revenue, total
$3,250
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $355,779 · program services $123,315 · management and general $232,464
-
7 · Other salaries and wages
total $7,704,485 · program services $6,981,695 · management and general $722,790
-
8 · Pension plan contributions
total $137,557 · program services $127,936 · management and general $9,621
-
9 · Other employee benefits
total $699,696 · program services $626,212 · management and general $73,484
-
10 · Payroll taxes
total $603,023 · program services $534,893 · management and general $68,130
-
11a · Fees: management
total $379,954 · management and general $379,954
-
11c · Fees: accounting
total $25,280 · management and general $25,280
-
11g · Fees: other
total $6,203,020 · program services $6,203,020
-
12 · Advertising and promotion
total $10,037 · management and general $10,037
-
13 · Office expenses
total $256,749 · program services $35,190 · management and general $189,051 · fundraising $32,508
-
14 · Information technology
total $181,942 · management and general $181,942
-
16 · Occupancy
total $55,081 · program services $54,133 · management and general $948
-
17 · Travel
total $237,771 · program services $215,386 · management and general $22,385
-
19 · Conferences, conventions and meetings
total $16,158 · program services $13,630 · management and general $2,528
-
22 · Depreciation, depletion and amortization
total $26,017 · management and general $26,017
-
23 · Insurance
total $27,881 · management and general $27,881
-
24a · Other expenses: NURSING EQUIPMENT
total $967,901 · program services $967,901
-
24b · Other expenses: NURSING SUPPLIES
total $265,969 · program services $265,969
-
24c · Other expenses: DUES AND SUBSCRIPTIONS
total $22,632 · program services $574 · management and general $22,058
-
24d · Other expenses: LICENSES, PERMITS AND F
total $8,482 · management and general $8,482
-
24e · All other expenses
total $10,351 · program services $195 · management and general $10,156
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $1,904,081 · end of year $2,847,742
-
2 · Savings and temporary cash investments
beginning of year $2,966 · end of year $4,499
-
4 · Accounts receivable
beginning of year $1,594,254 · end of year $1,704,756
-
9 · Prepaid expenses and deferred charges
beginning of year $15,518 · end of year $49,322
-
10a · Land, buildings and equipment: cost or other basis
$355,119
-
10b · Land, buildings and equipment: accumulated depreciation
$282,104
-
10c · Land, buildings and equipment, net
beginning of year $71,287 · end of year $73,015
-
11 · Investments: publicly traded securities
beginning of year $957,382 · end of year $1,002,385
-
15 · Other assets
beginning of year $174,003 · end of year $158,700
-
17 · Accounts payable and accrued expenses
beginning of year $1,060,544 · end of year $1,189,729
-
25 · Other liabilities
beginning of year $250,317 · end of year $148,904
-
27 · Net assets without donor restrictions
beginning of year $3,408,630 · end of year $4,501,786
Mission and programs · 2023
Mission
OUR MISSION IS TO SERVE GOD BY RECOGNIZING THAT EVERY PERSON DESERVES TO LIVE OUT HIS OR HER LIFE WITH RESPECT AND DIGNITY, FREE OF PAIN, AND IN AN ENVIRONMENT THAT PROMOTES QUALITY OF LIFE.
Activities or mission (Part I)
PROVIDE HOSPICE SERVICES TO THE ELDERLY.
-
AUGUSTANA MOUNT OLIVET HOSPICE, LLC ("THE LLC") IS A JOINT VENTURE BETWEEN AUGUSTANA CARE (EIN: 41-1728753) AND MOUNT OLIVET CAREVIEW HOME (EIN: 41-0802697). AUGUSTANA CARE AND MOUNT OLIVET CAREVIEW HOME ARE THE ONLY MEMBERS OF THE LLC. BOTH MEMBERS ARE MINNESOTA NONPROFIT CORPORATIONS AND TAX EXEMPT PUBLIC CHARITIES UNDER SECTION 501(C)(3) OF THE INTERNAL REVENUE CODE. AUGUSTANA CARE IS A PUBLIC CHARITY UNDER SECTIONS 509(A)(1) AND 170(B)(1)(A)(VI). MOUNT OLIVET CAREVIEW HOME IS A PUBLIC CHARITY UNDER SECTION 509(A)(2).HOSPICE CARE:THE LLC PROVIDES END-OF-LIFE CARE TO PATIENTS, WHEREVER THEY LIVE, THAT HAVE BEEN CERTIFIED AS BEING TERMINALLY ILL WITH LESS THAN SIX MONTHS OF LIFE. THE PURPOSES OF THE LLC INCLUDE:(A) TO PROVIDE END-OF-LIFE SERVICES THAT SUPPORT EACH INDIVIDUAL'S PHYSICAL, SPIRITUAL, CULTURAL AND EMOTIONAL NEEDS TO ENHANCE THEIR QUALITY OF LIFE;(B) TO SUPPORT AND HELP PATIENTS AND FAMILIES THROUGH THEIR END-OF-LIFE JOURNEY UTILIZING A TEAM APPROACH OF: MEDICAL DIRECTOR, NURSES, SOCIAL WORKERS, CHAPLAINS, HOME HEALTH AIDES, MUSIC THERAPISTS, MASSAGE THERAPISTS, GRIEF COUNSELORS, MEDICATIONS RELATED TO TERMINAL DIAGNOSIS, DURABLE MEDICAL EQUIPMENT, 24/7 ON-CALL SUPPORT AND VOLUNTEERS;(C) TO PROVIDE 13 MONTHS OF BEREAVEMENT SERVICES;(D) TO ACCEPT ALL WHO ARE ELIGIBLE TO HOSPICE SERVICES REGARDLESS OF ABILITY TO PAY;(E) A FAITH-BASED ORGANIZATION BRINGING HOSPICE CARE TO PATIENTS AND FAMILIES THAT BEST FITS THEIR NEEDS; AND(F) OTHER PROGRAMS AS MAY FROM TIME TO TIME THAT IS APPROPRIATE TO THE ACCOMPLISHMENT OF THIS COMPANY'S CHARITABLE PURPOSE.
Expenses $16,150,049 · Revenue $18,997,715
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
STACY LYSEN DIRECTOR
OF HOSPICE THEN PRESIDENT/CEO
- Total calculated
- $184,963
- From this org
- $153,192
- From related orgs
- $0
- Other
- $31,771
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $143,123
- Bonus
- $10,000
- Other
- $69
- Deferred
- $6,498
- Nontaxable benefits
- $25,273
- Filer's total
- $184,963
-
SARAH VAN WINKLE
PRESIDENT/CEO (THROUGH AUGUST 2023)
- Total calculated
- $170,810
- From this org
- $165,750
- From related orgs
- $0
- Other
- $5,060
- Hours/week
- 46
Schedule J breakdown matched by us
- Base
- $145,750
- Bonus
- $20,000
- Other
- $0
- Deferred
- $5,060
- Nontaxable benefits
- $0
- Filer's total
- $170,810
-
KELSEY TIETJE
DIRECTOR MARKETING
- Total calculated
- $126,601
- From this org
- $111,681
- From related orgs
- $0
- Other
- $14,920
- Hours/week
- 40
-
JENNIFER SEYFER
DIRECTOR OF QUALITY & COMPLIANCE
- Total calculated
- $118,023
- From this org
- $106,998
- From related orgs
- $0
- Other
- $11,025
- Hours/week
- 40
-
NICOLE NIELSEN
RN CLINICAL SUPERVISOR
- Total calculated
- $108,205
- From this org
- $108,139
- From related orgs
- $0
- Other
- $66
- Hours/week
- 40
-
KELLY WEILER
RN CASE MANAGER
- Total calculated
- $100,188
- From this org
- $100,134
- From related orgs
- $0
- Other
- $54
- Hours/week
- 40
-
BERNIE CABLE-PROKOP
CHAIR (THROUGH JANUARY 2023)
- Total calculated
- $0
- Hours/week
- 0.25
-
TIMOTHY HOKANSON
VICE CHAIR THEN CHAIR
- Total calculated
- $0
- Hours/week
- 0.25
-
KATHY KOPP
SECRETARY THEN VICE CHAIR
- Total calculated
- $0
- Hours/week
- 0.25
-
NANCY NASH
DIRECTOR THEN SECRETARY
- Total calculated
- $0
- Hours/week
- 0.25
-
MATTHEW KERN
TREASURER
- Total calculated
- $0
- Hours/week
- 0.25
-
EILEEN CARTWRIGHT
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.25
-
DAVID LOSE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.25
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Compensation committee
- 3 · Independent compensation consultant
- 3 · Written employment contract
- 3 · Compensation survey or study
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 21 October 2024
- IRS schema version
- 2023v5.1
- Source object
- 202442969349300929
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.