Skip to content
Nonprofiteer
← OPERATION SPAY BAY INC

Form 990 for tax year 2024

Filed by OPERATION SPAY BAY INC.

Totals

Total revenue
$3,264,011
Total expenses
$2,739,963
Contributions and grants received
$1,024,542
Grants paid
$0
Program service revenue
$2,234,108
Investment income
$5,361
Other revenue
$0
Total assets, end of year
$3,137,456
Total liabilities, end of year
$1,449,194
Net assets or fund balances, end of year
$1,688,262
Program services expenses (Part IX)
$2,627,683
Management and general expenses
$112,180
Fundraising expenses
$100
Program service expenses (Part III)
$2,627,683

Program services were 95.9% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1f · All other contributions, gifts and grants

    $1,024,542

  • 2a · Program service revenue: CLINIC FEES

    total $2,234,108 · related or exempt $2,234,108

  • 3 · Investment income

    total $5,361 · related or exempt $5,361

Functional expenses

Part IX, the statement of functional expenses.

  • 7 · Other salaries and wages

    total $1,250,365 · program services $1,183,659 · management and general $66,706

  • 8 · Pension plan contributions

    total $23,274 · management and general $23,274

  • 9 · Other employee benefits

    total $11,024 · program services $11,024

  • 10 · Payroll taxes

    total $104,084 · program services $98,880 · management and general $5,204

  • 11a · Fees: management

    total $1,407 · management and general $1,407

  • 11b · Fees: legal

    total $3,511 · management and general $3,511

  • 11g · Fees: other

    total $229,462 · program services $229,462

  • 12 · Advertising and promotion

    total $4,424 · program services $4,324 · fundraising $100

  • 13 · Office expenses

    total $5,337 · program services $3,011 · management and general $2,326

  • 14 · Information technology

    total $5,297 · program services $5,297

  • 16 · Occupancy

    total $150,649 · program services $150,649

  • 17 · Travel

    total $39,294 · program services $37,641 · management and general $1,653

  • 22 · Depreciation, depletion and amortization

    total $113,223 · program services $113,223

  • 23 · Insurance

    total $64,377 · program services $61,244 · management and general $3,133

  • 24a · Other expenses: MED VET DRUGS

    total $621,928 · program services $621,928

  • 24b · Other expenses: PAYROLL ADMIN FEES

    total $38,883 · program services $34,995 · management and general $3,888

  • 24c · Other expenses: MERCHANT FEES

    total $32,260 · program services $32,260

  • 24d · Other expenses: CLINIC SUPPLIES

    total $16,976 · program services $16,976

  • 24e · All other expenses

    total $24,188 · program services $23,110 · management and general $1,078

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $28,406 · end of year $48,992

  • 2 · Savings and temporary cash investments

    beginning of year $270,278 · end of year $44,609

  • 8 · Inventories for sale or use

    beginning of year $68,583 · end of year $150,000

  • 9 · Prepaid expenses and deferred charges

    end of year $5,611

  • 10a · Land, buildings and equipment: cost or other basis

    $3,283,478

  • 10b · Land, buildings and equipment: accumulated depreciation

    $395,234

  • 10c · Land, buildings and equipment, net

    beginning of year $2,310,359 · end of year $2,888,244

  • 17 · Accounts payable and accrued expenses

    end of year $141,578

  • 24 · Unsecured notes and loans payable

    beginning of year $1,323,296 · end of year $1,307,616

  • 27 · Net assets without donor restrictions

    beginning of year $1,354,330 · end of year $1,688,262

Mission and programs · 2024

Mission

OUR MISSION IS TO PROMOTE RESPONSIBLE PET OWNERSHIP WITH AFFORDABLE SPAY/NEUTER AND VETERINARY CARE SERVICES. IN OFFERING THESE AFFORDABLE SERVICES THE ULTIMATE GOAL IS TO REDUCE THE OVERPOPULATION OF UNWANTED CATS AND DOGS THROUGHOUT OUR COMMUNITY AND PROMOTE HEALTHY OUTCOMES FOR ALL.

  • IN THE YEAR 2024 13,539 SPAY/NEUTER SURGERIES WERE PERFORMED. 28,887 VACCINES WERE GIVEN TO PROMOTE A HEALTHY PET. ADDITIONALLY 34,103 SERVICES WERE PROVIDED TO INCLUDE DENTAL, DISASE/SICKNESS DIAGNOSTICS, EXAMS, LAB WORK, X-RAYS, WOUND REPAIR, ADDITIONAL SURGICAL PROCEDURES, MICROCHIPPING, TESTING, PREVENTATIVES AND PARASITE CONTROL. IN OFFERING THESE AFFORDABLE SERVICES THE ULTIMATE GOAL IS TO REDUCE THE OVERPOPULATION OF UNWANTED CATS AND DOGS THROUGHOUT OUR COMMUNITY AND PROMOTE HEALTHY OUTCOMES FOR ALL.

    Expenses $2,533,470 · Revenue $2,234,108

  • OSB HAS ENTERED INTO A PARTNERSHIP WITH CASTAWAY CATS AND DOGS BY PURCHASING A PROPERTY WITH A RESTRICTED DONATION TO HOUSE CATS AND DOGS FOR RESCUE LOCALLY AND TO TRANPSOT TO OTHER AREAS OF THE COUNTRY. CASTAWAY CATS AND DOGS IS RESPONSIBLE FOR THE VETTING AND CARE OF THE ANIMALS. OSB MAINTAINS THE PROPERTY EXPENSES. 609 CATS AND DOGS WERE ADOPTED THROUGH THE PROGRAM THIS YEAR.

    Expenses $94,213

As filed on the 2024 return. The filer continues this part on Schedule O, which is not shown here.

Listed in Part VII

  • Dr Alicia Bays

    VET-MEDICAL

    Total calculated
    $167,073
    From this org
    $167,073
    From related orgs
    $0
    Other
    $0
    Hours/week
    30

    Schedule J breakdown matched by us

    Base
    $167,073
    Bonus
    not reported
    Other
    not reported
    Deferred
    not reported
    Nontaxable benefits
    not reported
    Filer's total
    $167,073
  • Terry Cotter

    TREASURER

    Total calculated
    $22,308
    From this org
    $22,308
    From related orgs
    $0
    Other
    $0
    Hours/week
    18
  • Acey Blanco-Pickle

    DIRECTOR

    Total calculated
    $0
    Hours/week
    6
  • Charles Cromer

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Stacey Cromer

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Erin James

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Mary Marie Clemo

    PRESIDENT

    Total calculated
    $0
    Hours/week
    2 + 2 related
  • Beverly Sheen

    SECRETARY

    Total calculated
    $0
    Hours/week
    2

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.

Schedule J

Answered yes

None.

Answered no

  • 4a · Severance or change-of-control payment
  • 4b · Supplemental nonqualified retirement plan
  • 4c · Equity-based compensation arrangement
  • 5a · Pay contingent on this organization's revenues
  • 5b · Pay contingent on a related organization's revenues
  • 6a · Pay contingent on this organization's net earnings
  • 6b · Pay contingent on a related organization's net earnings
  • 7 · Other non-fixed payments
  • 8 · Paid under the initial-contract exception

Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2024
Filed
24 September 2025
IRS schema version
2024v5.0
Source object
202532869349300113

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.