Form 990 for tax year 2023
Filed by MID YELLOWSTONE ELECTRIC CO-OP INC.
Totals
- Total revenue
- $3,867,096
- Total expenses
- $3,731,063
- Contributions and grants received
- $0
- Grants paid
- $0
- Program service revenue
- $3,768,863
- Investment income
- $11,916
- Other revenue
- $86,317
- Total assets, end of year
- $10,772,043
- Total liabilities, end of year
- $3,371,572
- Net assets or fund balances, end of year
- $7,400,471
- Program services expenses (Part IX)
- not reported
- Management and general expenses
- not reported
- Fundraising expenses
- not reported
- Program service expenses (Part III)
- not reported
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
2a · Program service revenue: ELECTRIC SALES
total $3,768,863 · related or exempt $3,768,863
-
3 · Investment income
total $11,916 · related or exempt $11,916
-
6a · Gross rents
real property $3,500
-
6b · Less rental expenses
real property $12,217
-
6c · Rental income or loss
real property -$8,717
-
6d · Net rental income or loss
total -$8,717 · related or exempt -$8,717
-
11a · Other revenue: CAPITAL CREDIT ALLOCAT
total $94,586 · related or exempt $94,586
-
11b · Other revenue: OTHER NON-OPERATING MA
total $448 · related or exempt $448
-
11e · Other revenue, total
$95,034
Functional expenses
Part IX, the statement of functional expenses.
-
4 · Benefits paid to or for members
total $269,312
-
5 · Compensation of officers, directors and key employees
total $340,092
-
7 · Other salaries and wages
total $398,463
-
8 · Pension plan contributions
total $94,536
-
9 · Other employee benefits
total $166,681
-
10 · Payroll taxes
total $53,392
-
11a · Fees: management
total $139,350
-
11b · Fees: legal
total $20,881
-
11c · Fees: accounting
total $8,250
-
11g · Fees: other
total $10,564
-
12 · Advertising and promotion
total $6,612
-
13 · Office expenses
total $16,739
-
14 · Information technology
total $44,378
-
16 · Occupancy
total $16,771
-
17 · Travel
total $123,553
-
19 · Conferences, conventions and meetings
total $23,669
-
20 · Interest
total $119,040
-
22 · Depreciation, depletion and amortization
total $465,399
-
23 · Insurance
total $31,529
-
24a · Other expenses: COST OF POWER
total $1,094,253
-
24b · Other expenses: DISTRIBUTION OPERATION
total $154,263
-
24c · Other expenses: ADMINISTRATIVE & GENERA
total $52,749
-
24d · Other expenses: TRANSMISSION OPERATION
total $38,428
-
24e · All other expenses
total $42,159
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $86,920 · end of year $10,045
-
2 · Savings and temporary cash investments
beginning of year $139,690 · end of year $4,647
-
4 · Accounts receivable
beginning of year $259,673 · end of year $210,972
-
8 · Inventories for sale or use
beginning of year $424,747 · end of year $449,347
-
9 · Prepaid expenses and deferred charges
beginning of year $215,341 · end of year $190,059
-
10a · Land, buildings and equipment: cost or other basis
$18,588,774
-
10b · Land, buildings and equipment: accumulated depreciation
$9,383,409
-
10c · Land, buildings and equipment, net
beginning of year $8,701,802 · end of year $9,205,365
-
13 · Investments: program-related
beginning of year $557,629 · end of year $631,200
-
15 · Other assets
beginning of year $73,712 · end of year $70,408
-
17 · Accounts payable and accrued expenses
beginning of year $361,285 · end of year $441,247
-
23 · Secured mortgages and notes payable
beginning of year $2,606,950 · end of year $2,338,909
-
24 · Unsecured notes and loans payable
end of year $397,242
-
25 · Other liabilities
beginning of year $226,841 · end of year $194,174
-
29 · Capital stock, trust principal or current funds
beginning of year $0 · end of year $0
-
30 · Paid-in or capital surplus, or land, building or equipment fund
beginning of year $6,966,714 · end of year $7,022,702
-
31 · Retained earnings, endowment or other funds
beginning of year $297,724 · end of year $377,769
Mission and programs · 2023
Mission
THE MISSION OF OUR COOPERATIVE IS TO PROVIDE A RELIABLE SOURCE OF ELECTRICITY TO OUR RURAL AREA AT THE LOWEST POSSIBLE COST.
Activities or mission (Part I)
RURAL ELECTRIC COOPERATIVE PROVIDING ELECTRIC POWER AND SERVICES TO ITS MEMBERS LOCATED IN RURAL EASTERN MONTANA.
-
PROVIDING ELECTRIC SERVICE TO APPROXIMATELY 2040 METERS BELONGING TO APPROXIMATELY 740 MEMBERS IN RURAL AREAS OF MONTANA.
As filed on the 2023 return.
Listed in Part VII
-
Jerry DecockJERRY DECOCK
TRUSTEE
- Total calculated
- $1,250
- From this org
- $1,250
- From related orgs
- $0
- Other
- $0
- Hours/week
- 0.6
-
Timothy J FultonTIMOTHY J FULTON
TRUSTEE-PRESIDENT
- Total calculated
- $5,000
- From this org
- $5,000
- From related orgs
- $0
- Other
- $0
- Hours/week
- 3
-
Arlo F JensenARLO F JENSEN
TRUSTEE
- Total calculated
- $750
- From this org
- $750
- From related orgs
- $0
- Other
- $0
- Hours/week
- 0.3
-
Steven F NileSTEVEN F NILE
TRUSTEE
- Total calculated
- $3,250
- From this org
- $3,250
- From related orgs
- $0
- Other
- $0
- Hours/week
- 1
-
Richard E PinkertonRICHARD E PINKERTON
TRUSTEE
- Total calculated
- $9,750
- From this org
- $9,750
- From related orgs
- $0
- Other
- $0
- Hours/week
- 6
-
Joseph J SchifferJOSEPH J SCHIFFER
TRUSTEE- VICE PRESIDENT
- Total calculated
- $5,500
- From this org
- $5,500
- From related orgs
- $0
- Other
- $0
- Hours/week
- 4
-
Reese E StahlREESE E STAHL
TRUSTEE
- Total calculated
- $4,250
- From this org
- $4,250
- From related orgs
- $0
- Other
- $0
- Hours/week
- 3
-
James Allen BaueJAMES ALLEN BAUE
TRUSTEE-SECRETARY TREASURER
- Total calculated
- $4,500
- From this org
- $4,500
- From related orgs
- $0
- Other
- $0
- Hours/week
- 2
-
Marjorie W CunninghamMARJORIE W CUNNINGHAM
CFO
- Total calculated
- $134,495
- From this org
- $80,458
- From related orgs
- $0
- Other
- $54,037
- Hours/week
- 40
-
Kenneth L RolandsonKENNETH L ROLANDSON
COO
- Total calculated
- $171,347
- From this org
- $108,735
- From related orgs
- $0
- Other
- $62,612
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $103,628
- Bonus
- $0
- Other
- $5,107
- Deferred
- $33,085
- Nontaxable benefits
- $29,527
- Filer's total
- $171,347
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 2 · Substantiation required before reimbursing expenses
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 16 May 2024
- IRS schema version
- 2023v5.0
- Source object
- 202411499349301071
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.