Skip to content
Nonprofiteer
← SAYRE CHRISTIAN VILLAGE NURSING HOME INC

Form 990 for tax year 2022

Filed by SAYRE CHRISTIAN VILLAGE NURSING HOME INC.

Totals

Total revenue
$17,345,271
Total expenses
$18,037,082
Contributions and grants received
$118,808
Grants paid
$0
Program service revenue
$17,082,314
Investment income
$1,163
Other revenue
$142,986
Total assets, end of year
$14,060,634
Total liabilities, end of year
$16,503,227
Net assets or fund balances, end of year
-$2,442,593
Program services expenses (Part IX)
$16,290,634
Management and general expenses
$1,746,448
Fundraising expenses
$0
Program service expenses (Part III)
$16,290,634

Program services were 90.3% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1d · Related organizations

    $118,808

  • 2a · Program service revenue: PATIENT SERVICE REVENUE

    total $17,082,314 · related or exempt $17,082,314

  • 3 · Investment income

    total $1,163 · excluded $1,163

  • 11a · Other revenue: SECURITY INCOME

    total $57,999 · excluded $57,999

  • 11b · Other revenue: MISCELLANEOUS INCOME

    total $52,910 · excluded $52,910

  • 11c · Other revenue: CBO RENTAL INCOME

    total $28,800 · excluded $28,800

  • 11d · All other revenue

    total $3,277 · excluded $3,277

  • 11e · Other revenue, total

    $142,986

Functional expenses

Part IX, the statement of functional expenses.

  • 5 · Compensation of officers, directors and key employees

    total $153,864 · program services $76,932 · management and general $76,932

  • 7 · Other salaries and wages

    total $8,444,059 · program services $8,206,295 · management and general $237,764

  • 8 · Pension plan contributions

    total $18,758 · program services $18,489 · management and general $269

  • 9 · Other employee benefits

    total $396,545 · program services $375,373 · management and general $21,172

  • 10 · Payroll taxes

    total $648,737 · program services $626,754 · management and general $21,983

  • 11a · Fees: management

    total $320,000 · management and general $320,000

  • 11c · Fees: accounting

    total $31,300 · management and general $31,300

  • 11g · Fees: other

    total $48,941 · program services $48,941

  • 12 · Advertising and promotion

    total $40,702 · management and general $40,702

  • 16 · Occupancy

    total $892,275 · program services $780,216 · management and general $112,059

  • 17 · Travel

    total $3,451 · program services $2,598 · management and general $853

  • 22 · Depreciation, depletion and amortization

    total $785,948 · program services $687,705 · management and general $98,243

  • 23 · Insurance

    total $542,585 · program services $474,762 · management and general $67,823

  • 24a · Other expenses: ANCILLARIES

    total $1,906,126 · program services $1,906,126

  • 24b · Other expenses: CONTRACT SERVICES

    total $1,564,684 · program services $1,503,424 · management and general $61,260

  • 24c · Other expenses: PROVIDER TAX

    total $563,331 · program services $563,331

  • 24d · Other expenses: BAD DEBTS

    total $524,142 · management and general $524,142

  • 24e · All other expenses

    total $1,151,634 · program services $1,019,688 · management and general $131,946

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $47,339 · end of year $81,344

  • 4 · Accounts receivable

    beginning of year $1,448,206 · end of year $1,357,010

  • 7 · Other notes and loans receivable

    beginning of year $150,000 · end of year $0

  • 8 · Inventories for sale or use

    beginning of year $23,332 · end of year $19,584

  • 9 · Prepaid expenses and deferred charges

    beginning of year $3,000 · end of year $58,000

  • 10a · Land, buildings and equipment: cost or other basis

    $23,911,769

  • 10b · Land, buildings and equipment: accumulated depreciation

    $11,412,971

  • 10c · Land, buildings and equipment, net

    beginning of year $13,050,834 · end of year $12,498,798

  • 15 · Other assets

    beginning of year $0 · end of year $45,898

  • 17 · Accounts payable and accrued expenses

    beginning of year $1,005,213 · end of year $851,100

  • 19 · Deferred revenue

    beginning of year $143,539 · end of year $291,012

  • 20 · Tax-exempt bond liabilities

    beginning of year $11,966,471 · end of year $11,436,950

  • 23 · Secured mortgages and notes payable

    beginning of year $1,119,769 · end of year $948,925

  • 25 · Other liabilities

    beginning of year $2,238,501 · end of year $2,975,240

  • 27 · Net assets without donor restrictions

    beginning of year -$1,750,782 · end of year -$2,442,593

Mission and programs · 2022

Mission

A NON-PROFIT SENIOR LIVING COMMUNITY DEDICATED TO PROVIDING QUALITY HOUSING, REHABILITATIVE SERVICES AND LONG-TERM NURSING CARE REFLECTING CHRISTIAN COMPASSION FOR EVERYONE.

  • PROVIDED NURSING CARE SERVICES FOR 52,912 PATIENT DAYS OF NURSING FACILITY CARE

    Expenses $16,290,634 · Revenue $17,082,314

As filed on the 2022 return.

Listed in Part VII

  • Jl Lynn

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Ron Ring

    IMMEDIATE PAST PRESIDENT

    Total calculated
    $0
    Hours/week
    2
  • Wayne Logan

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Jeff Yeary

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Jerry L Kelly

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Gary R Coleman

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Doug Flynn

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Darleen Herndon

    VICE PRESIDENT

    Total calculated
    $0
    Hours/week
    2
  • Nancy Skiba

    TREASURER

    Total calculated
    $0
    Hours/week
    2
  • Tom Hurtz

    SECRETARY

    Total calculated
    $0
    Hours/week
    2
  • Benjamin Buckley

    PRESIDENT

    Total calculated
    $0
    Hours/week
    2
  • Kennetha Keinath

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Ben Allen

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Karen Venis

    CEO

    Total calculated
    $263,270
    From this org
    $0
    From related orgs
    $252,479
    Other
    $10,791
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $0 + $252,479 related
    Bonus
    $0
    Other
    $0
    Deferred
    $0 + $3,396 related
    Nontaxable benefits
    $0 + $7,395 related
    Filer's total
    $0 + $263,270 related
  • John Dundon

    CFO

    Total calculated
    $174,523
    From this org
    $0
    From related orgs
    $164,034
    Other
    $10,489
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $0 + $164,034 related
    Bonus
    $0
    Other
    $0
    Deferred
    $0
    Nontaxable benefits
    $0 + $10,489 related
    Filer's total
    $0 + $174,523 related
  • Anta Tolo

    RN

    Total calculated
    $142,610
    From this org
    $133,256
    From related orgs
    $0
    Other
    $9,354
    Hours/week
    40
  • Penny Upton

    ADMINISTRATOR

    Total calculated
    $149,315
    From this org
    $138,428
    From related orgs
    $0
    Other
    $10,887
    Hours/week
    40

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.

Schedule J

Answered yes

  • 3 · Compensation committee

Answered no

  • 4a · Severance or change-of-control payment
  • 4b · Supplemental nonqualified retirement plan
  • 4c · Equity-based compensation arrangement
  • 5a · Pay contingent on this organization's revenues
  • 5b · Pay contingent on a related organization's revenues
  • 6a · Pay contingent on this organization's net earnings
  • 6b · Pay contingent on a related organization's net earnings
  • 7 · Other non-fixed payments
  • 8 · Paid under the initial-contract exception

Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.

Grants on this return

No itemized grants to organizations on this return.

Related organizations on this return

Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.

Provenance

Return type
form_990
Tax year
2022
Filed
29 July 2024
IRS schema version
2022v5.0
Source object
202442119349301304

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.