Skip to content
Nonprofiteer
← THOMASTON MEADOWS INC

Form 990 for tax year 2025

Filed by THOMASTON MEADOWS INC.

Totals

Total revenue
$113,282
Total expenses
$158,820
Contributions and grants received
$44,757
Grants paid
$0
Program service revenue
$68,516
Investment income
$9
Other revenue
$0
Total assets, end of year
$1,052,542
Total liabilities, end of year
$1,271,641
Net assets or fund balances, end of year
-$219,099
Program services expenses (Part IX)
$143,042
Management and general expenses
$15,778
Fundraising expenses
$0
Program service expenses (Part III)
$143,042

Program services were 90.1% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1e · Government grants (contributions)

    $44,757

  • 2a · Program service revenue: RENTAL INCOME

    total $68,466 · related or exempt $68,466

  • 2b · Program service revenue: TENANT CHARGES

    total $50 · related or exempt $50

  • 3 · Investment income

    total $9 · excluded $9

Functional expenses

Part IX, the statement of functional expenses.

  • 11a · Fees: management

    total $7,487 · management and general $7,487

  • 13 · Office expenses

    total $6,967 · program services $6,967

  • 16 · Occupancy

    total $41,107 · program services $41,107

  • 20 · Interest

    total $1,397 · program services $1,397

  • 22 · Depreciation, depletion and amortization

    total $39,209 · program services $39,209

  • 23 · Insurance

    total $5,380 · program services $5,380

  • 24a · Other expenses: CONTRACT SERVICES

    total $43,201 · program services $43,201

  • 24b · Other expenses: MISCELLANEOUS ADMINISTR

    total $13,086 · program services $4,795 · management and general $8,291

  • 24c · Other expenses: REPAIRS AND MAINTENANCE

    total $986 · program services $986

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $17,348 · end of year $15,959

  • 4 · Accounts receivable

    beginning of year $6,912 · end of year $8,652

  • 9 · Prepaid expenses and deferred charges

    beginning of year $2,885 · end of year $834

  • 10a · Land, buildings and equipment: cost or other basis

    $1,489,825

  • 10b · Land, buildings and equipment: accumulated depreciation

    $664,397

  • 10c · Land, buildings and equipment, net

    beginning of year $858,980 · end of year $825,428

  • 15 · Other assets

    beginning of year $187,586 · end of year $201,669

  • 17 · Accounts payable and accrued expenses

    beginning of year $90,837 · end of year $113,914

  • 19 · Deferred revenue

    beginning of year $2,517 · end of year $1,635

  • 23 · Secured mortgages and notes payable

    beginning of year $1,149,084 · end of year $1,150,481

  • 25 · Other liabilities

    beginning of year $4,834 · end of year $5,611

  • 27 · Net assets without donor restrictions

    beginning of year -$173,561 · end of year -$219,099

Mission and programs · 2025

Mission

TO PROVIDE AN OUTREACH MINISTRY FOR ST. THOMAS EPISCOPAL CHURCH OF TERRACE PARK, OHIO, BY HELPING SENIOR CITIZENS MEET AFFORDABLE HOUSING AND RELATED NEEDS IN THE COMMUNITY.

Activities or mission (Part I)

TO PROVIDE HOUSING FOR LOW TO MODERATE-INCOME FAMILIES, THE ELDERLY AND/OR HANDICAPPED.

  • THE ORGANIZATION OPERATES A 13-UNIT APARTMENT COMMUNITY SERVING THE ELDERLY, DISABLED AND LOW AND MODERATE INCOME FAMILIES LOCATED IN AMELIA, OHIO. RESIDENTS ARE QUALIFIED UNDER SECTION 202 OF THE NATIONAL AFFORDABLE HOUSING ACT.

    Expenses $143,042 · Revenue $68,516

As filed on the 2025 return.

Listed in Part VII

  • Rev Darren Elin

    PRESIDENT

    Total calculated
    $240,691
    From this org
    $0
    From related orgs
    $153,152
    Other
    $87,539
    Hours/week
    1 + 1 related

    Schedule J breakdown matched by us

    Base
    $0 + $124,352 related
    Bonus
    $0
    Other
    $0 + $28,800 related
    Deferred
    $0 + $29,700 related
    Nontaxable benefits
    $0 + $57,839 related
    Filer's total
    $0 + $240,691 related
  • James Wilson

    V.P./SECRETARY

    Total calculated
    $0
    Hours/week
    1 + 1 related
  • Daniel Steward

    CHIEF FINANCIAL OFFICER

    Total calculated
    $0
    Hours/week
    1 + 1 related
  • James Davis

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Jonathan Saxton

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.

Schedule J

Answered yes

  • 4b · Supplemental nonqualified retirement plan

Answered no

  • 4a · Severance or change-of-control payment
  • 4c · Equity-based compensation arrangement
  • 5a · Pay contingent on this organization's revenues
  • 5b · Pay contingent on a related organization's revenues
  • 6a · Pay contingent on this organization's net earnings
  • 6b · Pay contingent on a related organization's net earnings
  • 7 · Other non-fixed payments
  • 8 · Paid under the initial-contract exception

Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.

Grants on this return

No itemized grants to organizations on this return.

Related organizations on this return

Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.

  • SAINT THOMAS HOUSING CORPORATION

    501(C)(3) · HOUSING FOR LOW AND MODERATE-INCOME FAMILIES, ELDERLY, HANDICAPPED · OH

    Directly controlled by ST THOMAS EPISCOPAL CHURCH

  • ST THOMAS EPISCOPAL CHURCH

    501(C)(3) · RELIGIOUS · OH

Provenance

Return type
form_990
Tax year
2025
Filed
8 July 2026
IRS schema version
2025v4.2
Source object
202631979349300508

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.