Totals
- Total revenue
- $679,326
- Total expenses
- $748,170
- Contributions and grants received
- $148,195
- Grants paid
- $0
- Program service revenue
- $533,993
- Investment income
- $282
- Other revenue
- -$3,144
- Total assets, end of year
- $225,386
- Total liabilities, end of year
- $4,202
- Net assets or fund balances, end of year
- $221,184
- Program services expenses (Part IX)
- $615,347
- Management and general expenses
- $127,128
- Fundraising expenses
- $5,695
- Program service expenses (Part III)
- $615,347
Program services were 82.2% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$118,195
-
1e · Government grants (contributions)
$30,000
-
2a · Program service revenue: PROGRAM SERVICE REVENUE
total $532,777 · related or exempt $532,777
-
2b · Program service revenue: FAMILY AGING EDUCATION
total $30 · related or exempt $30
-
2c · Program service revenue: VOICES OF IMPACT SINGER
total $1,186 · related or exempt $1,186
-
3 · Investment income
total $282 · excluded $282
-
8a · Fundraising events: gross income
$19,828
-
8b · Fundraising events: direct expenses
$22,972
-
8c · Net income from fundraising events
total -$3,144 · excluded -$3,144
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $65,529 · management and general $65,529
-
7 · Other salaries and wages
total $239,432 · program services $214,711 · management and general $24,721
-
9 · Other employee benefits
total $62 · program services $62
-
10 · Payroll taxes
total $26,519 · program services $16,164 · management and general $10,355
-
11b · Fees: legal
total $25 · management and general $25
-
11c · Fees: accounting
total $8,614 · program services $1,652 · management and general $6,962
-
12 · Advertising and promotion
total $3,684 · program services $954 · management and general $2,730
-
13 · Office expenses
total $5,634 · program services $2,058 · management and general $3,576
-
14 · Information technology
total $5,250 · management and general $5,250
-
16 · Occupancy
total $450 · program services $450
-
17 · Travel
total $10,384 · program services $8,939 · management and general $1,445
-
19 · Conferences, conventions and meetings
total $686 · program services $471 · management and general $215
-
23 · Insurance
total $1,516 · program services $1,261 · management and general $255
-
24a · Other expenses: BANK CHARGES
total $442 · program services $174 · management and general $268
-
24b · Other expenses: DUES AND SUBSCRIPTIONS
total $2,395 · program services $100 · management and general $2,295
-
24c · Other expenses: POSTAGE
total $1,391 · program services $734 · management and general $657
-
24e · All other expenses
total $376,157 · program services $367,617 · management and general $2,845 · fundraising $5,695
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $69,773 · end of year $64,441
-
2 · Savings and temporary cash investments
beginning of year $225,191 · end of year $160,069
-
9 · Prepaid expenses and deferred charges
end of year $876
-
10a · Land, buildings and equipment: cost or other basis
$7,516
-
10b · Land, buildings and equipment: accumulated depreciation
$7,516
-
17 · Accounts payable and accrued expenses
beginning of year $4,936 · end of year $4,202
-
27 · Net assets without donor restrictions
beginning of year $290,028 · end of year $221,184
Mission and programs · 2022
Mission
DELIVERS NUTRITIOUS MEALS AND ENABLE OUR NEIGHBORS TO LIVE INDEPENDENTLY. A WELLNESS CHECK-IN TO RESIDENTS IN THE COMMUNITIES WE SERVE IN ANOKA AND HENNEPIN COUNTIES
-
A WELLNESS CHECK-IN TO RESIDENTS IN THE COMMUNITIES WE SERVE IN ANOKA AND HENNEPIN COUNTIES. WE SERVE ELDERLY, DISABLED AND OTHER HOMEBOUND NEIGHBORS THROUGHOUT OUR COMMUNITY. IMPACT SERVICES HAS THE ABILITY TO PROVIDE MEALS THAT MEET DIETARY RESTRICTIONS SUCH AS LOW SODIUM AND DIABETIC SPECIFIC MEALS, AS WELL AS OTHERS. IMPACT SERVICES WORKS WITH THOSE WE SERVE IN ORDER TO PROVIDE A MEAL THAT WILL BE EATEN AND ENJOYED BY THE INDIVIDUAL. WE LISTEN TO THOSE RECEIVING THE SERVICE AND CATERS TO THEIR TASTE AS MUCH AS POSSIBLE.
Expenses $599,352 · Revenue $532,777
-
VOICES OF IMPACT IS A CHOIR FOR PEOPLE LIVING WITH DEMENTIA AND THEIR CAREGIVERS. THE CHOIR MEETS WEEKLY AND HOSTS TWO CONCERTS ANNUALLY FOR THE COMMUNITY. THE CHOIR USES MUSIC TO OPEN MEMORY FOR THOSE IMPACTED BY DEMENTIA. THE WEEKLY MEETINGS INCLUDE TIME TO SING MUSIC, SHARE STORIES AND BUILD COMMUNITY. THIS GROUP FINDS SAFETY AND SUPPORT FOR EACH OTHER, AS THEY ALL HAVE A SHARED EXPERIENCE IN LIVING WITH DEMENTIA.
Expenses $15,995 · Revenue $1,186
-
FAMILY AGING EDUCATION IS A CURRICULUM FOR AGING SENIORS AND THEIR LOVED ONES TO DISCUSS THE CONCERNS THAT ARISE WITH THE AGING PROCESS. PROVIDING SENIORS THE OPPORTUNITY TO IMPART THEIR DESIRE TO AGE WITH DIGNITY. IMPACT SERVICES CURRICULUM PROVIDES TRAINING IN TALKING ABOUT AGING AND SELF GUIDE MANUAL TO HELP FAMILIES ANSWER THE CRITICAL QUESTIONS THAT ARISE WITH THE AGING PROCESS. THIS CURRICULUM ALLOWS THE FAMILIES TO FIND A STARTING POINT FOR THIS DIFFICULT CONVERSATION. THE QUESTIONS PROVIDE AN ENTRY FOR FAMILIES TO SEEK ANSWERS TO DEEPER MORE MEANINGFUL CONVERSATIONS THAT ARE PERTINENT TO THEIR FAMILY. AREAS ADDRESSED BY THE MANUAL INCLUDES: LEGAL/ FINANCE/ HOUSING/ SAFETY & SECURITY/ PERSONAL CARE AND SUPPORT. IMPACT SERVICES HOLDS TRAINING SESSIONS AT LOCAL CARE CENTERS, FAITH COMMUNITIES, SENIOR CENTERS AND OTHER PUBLIC PRESENTATIONS TO TRAIN SENIORS.
Revenue $30
As filed on the 2022 return.
Listed in Part VII
-
DONNA J HARTLEY
EXECUTIVE DIRECTOR
- Total calculated
- $34,712
- From this org
- $34,712
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
PATRICK ONEIL
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
TOM OSTDIEK
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
JACK BENSON
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
PAULA COFFEY
PRESIDENT
- Total calculated
- $0
- Hours/week
- 5
-
AMY WEBER-DERAAD
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 3
-
DAN SAVALOJA
SECRETRY
- Total calculated
- $0
- Hours/week
- 3
-
MIKE VANT
TREASURER
- Total calculated
- $0
- Hours/week
- 5
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 2 May 2023
- IRS schema version
- 2022v5.0
- Source object
- 202331329349305528
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.