Skip to content
Nonprofiteer
← NJ STATE PBA SURVIVOR AND WELFARE FUND

Form 990 for tax year 2023

Filed by NJ STATE PBA SURVIVOR AND WELFARE FUND.

Totals

Total revenue
$630,372
Total expenses
$643,086
Contributions and grants received
$590,216
Grants paid
$322,198
Program service revenue
$141,600
Investment income
$41,726
Other revenue
-$143,170
Total assets, end of year
$2,007,276
Total liabilities, end of year
$353,984
Net assets or fund balances, end of year
$1,653,292
Program services expenses (Part IX)
$511,933
Management and general expenses
$122,272
Fundraising expenses
$8,881
Program service expenses (Part III)
$511,933

Program services were 79.6% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1c · Fundraising events

    $280,375

  • 1f · All other contributions, gifts and grants

    $309,841

  • 2a · Program service revenue: VALOR AWARDS

    total $141,600 · related or exempt $141,600

  • 3 · Investment income

    total $41,726 · excluded $41,726

  • 8a · Fundraising events: gross income

    $143,618

  • 8a · Fundraising events: contributions included on line 1c

    $280,375

  • 8b · Fundraising events: direct expenses

    $303,561

  • 8c · Net income from fundraising events

    total -$159,943 · excluded -$159,943

  • 10a · Gross sales of inventory

    $54,903

  • 10b · Cost of goods sold

    $38,130

  • 10c · Net income from sales of inventory

    total $16,773 · excluded $16,773

Functional expenses

Part IX, the statement of functional expenses.

  • 1 · Grants to domestic organizations and governments

    total $154,466 · program services $154,466

  • 2 · Grants to domestic individuals

    total $167,732 · program services $167,732

  • 11b · Fees: legal

    total $963 · program services $963

  • 11c · Fees: accounting

    total $10,000 · management and general $10,000

  • 11f · Fees: investment management

    total $4,274 · management and general $4,274

  • 11g · Fees: other

    total $81,000 · management and general $81,000

  • 13 · Office expenses

    total $21,442 · management and general $21,442

  • 22 · Depreciation, depletion and amortization

    total $22,568 · program services $22,568

  • 23 · Insurance

    total $5,556 · management and general $5,556

  • 24a · Other expenses: VALOR AWARDS EXPENSE

    total $143,225 · program services $143,225

  • 24b · Other expenses: COMMITTEE STIPENDS & EX

    total $17,996 · program services $17,996

  • 24c · Other expenses: SPECIAL EVENT

    total $8,881 · fundraising $8,881

  • 24d · Other expenses: PBA TRAILER

    total $4,983 · program services $4,983

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $196 · end of year $26

  • 2 · Savings and temporary cash investments

    beginning of year $994,312 · end of year $965,936

  • 4 · Accounts receivable

    beginning of year $2,000 · end of year $3,430

  • 8 · Inventories for sale or use

    beginning of year $65,376 · end of year $57,610

  • 9 · Prepaid expenses and deferred charges

    beginning of year $2,496 · end of year $1,194

  • 10a · Land, buildings and equipment: cost or other basis

    $215,735

  • 10b · Land, buildings and equipment: accumulated depreciation

    $146,493

  • 10c · Land, buildings and equipment, net

    beginning of year $91,810 · end of year $69,242

  • 11 · Investments: publicly traded securities

    beginning of year $831,389 · end of year $909,838

  • 17 · Accounts payable and accrued expenses

    beginning of year $310,527 · end of year $288,860

  • 25 · Other liabilities

    beginning of year $52,043 · end of year $65,124

  • 27 · Net assets without donor restrictions

    beginning of year $1,625,009 · end of year $1,653,292

Mission and programs · 2023

Mission

THE MISSION OF THE ORGANIZATION IS TO PROVIDE SUPPORT FOR AND BENEFITS TO THE FAMILIES OF OFFICERS KILLED IN THE LINE OF DUTY AND OTHER OFFICERS IN NEED AND TO ASSIST IN THE DETECTION, APPREHENSION, AND CONVICTION OF CRIMINALS WHO KILL OR INJURE LAW ENFORCEMENT OFFICERS.

  • TO PROVIDE SUPPORT FOR AND BENEFITS TO THE FAMILIES OF OFFICERS KILLED IN THE LINE OF DUTY AND OTHER OFFICERS IN NEED AND TO ASSIST IN THE DETECTION, APPREHENSION, AND CONVICTION OF CRIMINALS WHO KILL OR INJURE LAW ENFORCEMENT OFFICERS.

    Expenses $511,933 · Grants $322,198 · Revenue $141,600

As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.

Listed in Part VII

  • Patrick Colligan

    CHAIRMAN/PRESIDENT

    Total calculated
    $114,198
    From this org
    $0
    From related orgs
    $114,198
    Other
    $0
    Hours/week
    2 + 42 related
  • Debra Neier

    TRUSTEE

    Total calculated
    $78,047
    From this org
    $0
    From related orgs
    $78,047
    Other
    $0
    Hours/week
    2 + 5 related
  • Marc Kovar

    TRUSTEE

    Total calculated
    $0
    Hours/week
    2
  • Peter Andreyev

    EXEC. VICE PRESIDENT

    Total calculated
    $91,358
    From this org
    $0
    From related orgs
    $91,358
    Other
    $0
    Hours/week
    2 + 42 related
  • Michael Freeman

    TRUSTEE

    Total calculated
    $51,389
    From this org
    $0
    From related orgs
    $51,389
    Other
    $0
    Hours/week
    2 + 40 related
  • Joe Valente

    TRUSTEE

    Total calculated
    $0
    Hours/week
    2 + 5 related
  • Anthony Calabrese

    TRUSTEE

    Total calculated
    $0
    Hours/week
    2
  • Anthony F Wieners

    TRUSTEE

    Total calculated
    $0
    Hours/week
    2
  • Keith Dunn

    TRUSTEE

    Total calculated
    $0
    Hours/week
    2
  • Michael Madonna

    TRUSTEE

    Total calculated
    $0
    Hours/week
    2
  • Mary Ellen Clyne PhD

    TRUSTEE

    Total calculated
    $0
    Hours/week
    2
  • Ronald Barnett

    TRUSTEE

    Total calculated
    $0
    Hours/week
    2
  • James Ryan

    TRUSTEE

    Total calculated
    $0
    Hours/week
    2
  • Vito Nardelli

    TRUSTEE

    Total calculated
    $0
    Hours/week
    2
  • Chris Burgos

    TRUSTEE

    Total calculated
    $0
    Hours/week
    2
  • Donald Tretola

    TRUSTEE

    Total calculated
    $0
    Hours/week
    2
  • Margaret Hammond

    TRUSTEE-RESIGN 12/1/23

    Total calculated
    $0
    Hours/week
    2 + 5 related
  • Joseph Sanzari

    TRUSTEE

    Total calculated
    $0
    Hours/week
    2
  • Stavros Christoudias MD

    TRUSTEE

    Total calculated
    $0
    Hours/week
    2
  • Thomas Burke

    TRUSTEE

    Total calculated
    $0
    Hours/week
    2
  • Luke Sciallo

    TRUSTEE- START 1/1/23

    Total calculated
    $0
    Hours/week
    2 + 3 related

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

Related organizations on this return

Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.

  • NEW JERSEY STATE PBA

    501 (C) (8) · UNION · NJ

  • NEW JERSEY STATE PBA PAC

    527 · PAC FUND · NJ

    Directly controlled by NEW JERSEY STATE PBA

Provenance

Return type
form_990
Tax year
2023
Filed
25 September 2024
IRS schema version
2023v5.1
Source object
202442719349301654

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.