Totals
- Total revenue
- $486,912
- Total expenses
- $547,421
- Contributions and grants received
- $164,571
- Grants paid
- $0
- Program service revenue
- $2,650
- Investment income
- $49
- Other revenue
- $319,642
- Total assets, end of year
- $1,136,969
- Total liabilities, end of year
- $329,194
- Net assets or fund balances, end of year
- $807,775
- Program services expenses (Part IX)
- $531,410
- Management and general expenses
- $10,907
- Fundraising expenses
- $5,104
- Program service expenses (Part III)
- $531,410
Program services were 97.1% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$45,500
-
1f · All other contributions, gifts and grants
$119,071
-
2a · Program service revenue: Fire Billing
total $2,650 · related or exempt $2,650
-
3 · Investment income
total $49 · related or exempt $49
-
4 · Income from investment of tax-exempt bond proceeds
total $0
-
5 · Royalties
total $0
-
6a · Gross rents
personal property $51,355
-
6b · Less rental expenses
personal property $50,047
-
6c · Rental income or loss
personal property $1,308
-
6d · Net rental income or loss
total $1,308 · related or exempt $1,308
-
7d · Net gain or loss
total $0
-
8a · Fundraising events: gross income
$807,938
-
8b · Fundraising events: direct expenses
$493,534
-
8c · Net income from fundraising events
total $314,404
-
9c · Net income from gaming
total $0
-
10c · Net income from sales of inventory
total $0
-
11a · Other revenue: Miscellaneous
total $3,930 · related or exempt $3,930
-
11e · Other revenue, total
$3,930
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $0
-
2 · Grants to domestic individuals
total $0
-
3 · Grants to foreign organizations and individuals
total $0
-
4 · Benefits paid to or for members
total $0
-
5 · Compensation of officers, directors and key employees
total $0
-
6 · Compensation of disqualified persons
total $0
-
7 · Other salaries and wages
total $175,079 · program services $175,079
-
8 · Pension plan contributions
total $0
-
9 · Other employee benefits
total $0
-
10 · Payroll taxes
total $8,586 · program services $8,586
-
11a · Fees: management
total $0
-
11b · Fees: legal
total $0
-
11c · Fees: accounting
total $0
-
11d · Fees: lobbying
total $0
-
11e · Fees: professional fundraising services
total $5,104 · fundraising $5,104
-
11f · Fees: investment management
total $0
-
11g · Fees: other
total $0
-
12 · Advertising and promotion
total $0
-
13 · Office expenses
total $7,132 · management and general $7,132
-
14 · Information technology
total $1,692 · management and general $1,692
-
15 · Royalties
total $0
-
16 · Occupancy
total $100,656 · program services $100,656
-
17 · Travel
total $5,000 · program services $5,000
-
18 · Travel or entertainment for public officials
total $0
-
19 · Conferences, conventions and meetings
total $604 · program services $604
-
20 · Interest
total $14,636 · program services $14,636
-
21 · Payments to affiliates
total $0
-
22 · Depreciation, depletion and amortization
total $75,106 · program services $75,106
-
23 · Insurance
total $18,626 · program services $18,626
-
24a · Other expenses: Equipment Maintenance
total $88,016 · program services $88,016
-
24b · Other expenses: Retention Program
total $17,586 · program services $17,586
-
24c · Other expenses: Miscellaneous
total $12,993 · program services $12,993
-
24d · Other expenses: Apparatus Maint & Repair
total $11,402 · program services $11,402
-
24e · All other expenses
total $5,203 · program services $3,120 · management and general $2,083
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $358,981 · end of year $306,688
-
2 · Savings and temporary cash investments
end of year $0
-
3 · Pledges and grants receivable
end of year $0
-
4 · Accounts receivable
end of year $0
-
5 · Loans and receivables from officers and key people
end of year $0
-
6 · Loans and receivables from disqualified persons
end of year $0
-
7 · Other notes and loans receivable
beginning of year $10,000 · end of year $10,000
-
8 · Inventories for sale or use
end of year $0
-
9 · Prepaid expenses and deferred charges
end of year $0
-
10a · Land, buildings and equipment: cost or other basis
$2,971,060
-
10b · Land, buildings and equipment: accumulated depreciation
$2,150,779
-
10c · Land, buildings and equipment, net
beginning of year $895,387 · end of year $820,281
-
11 · Investments: publicly traded securities
end of year $0
-
12 · Investments: other securities
end of year $0
-
13 · Investments: program-related
end of year $0
-
14 · Intangible assets
end of year $0
-
15 · Other assets
end of year $0
-
25 · Other liabilities
beginning of year $404,651 · end of year $329,194
-
31 · Retained earnings, endowment or other funds
beginning of year $859,717 · end of year $807,775
Mission and programs · 2022
Mission
Volunteer fire fighting
-
Provide volunteer fire fighting and other emergency related services for the community.
Expenses $531,410
As filed on the 2022 return.
Listed in Part VII
-
Danielle Sawyer
Vice President
- Total calculated
- $0
- Hours/week
- 8
-
Lillian Rodarmel
Treasurer
- Total calculated
- $0
- Hours/week
- 8
-
Cody Heintzelman
President
- Total calculated
- $0
- Hours/week
- 8
-
Morgan Scholl
Membership Sec.
- Total calculated
- $0
- Hours/week
- 8
-
Kellie Eppley
Recording Sec.
- Total calculated
- $0
- Hours/week
- 8
-
Chris Eppley
Fire Chief
- Total calculated
- $0
- Hours/week
- 10
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 14 December 2023
- IRS schema version
- 2022v5.0
- Source object
- 202303489349301455
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.