Skip to content
Nonprofiteer
← WILLOW TOWERS INC

Form 990 for tax year 2023

Filed by WILLOW TOWERS INC.

Totals

Total revenue
$13,881,187
Total expenses
$15,000,539
Contributions and grants received
$0
Grants paid
$0
Program service revenue
$13,829,194
Investment income
$43,828
Other revenue
$8,165
Total assets, end of year
$21,486,172
Total liabilities, end of year
$17,413,231
Net assets or fund balances, end of year
$4,072,941
Program services expenses (Part IX)
$12,122,435
Management and general expenses
$2,878,104
Fundraising expenses
$0
Program service expenses (Part III)
$12,122,435

Program services were 80.8% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 2a · Program service revenue: RENTAL INCOME

    total $13,829,194 · related or exempt $13,829,194

  • 3 · Investment income

    total $43,828 · excluded $43,828

  • 11a · Other revenue: BEAUTY SALON

    total $7,200 · excluded $7,200

  • 11b · Other revenue: GUEST MEALS

    total $965 · excluded $965

  • 11e · Other revenue, total

    $8,165

Functional expenses

Part IX, the statement of functional expenses.

  • 5 · Compensation of officers, directors and key employees

    total $968,857 · program services $813,954 · management and general $154,903

  • 7 · Other salaries and wages

    total $6,109,476 · program services $5,132,682 · management and general $976,794

  • 8 · Pension plan contributions

    total $159,372 · program services $133,891 · management and general $25,481

  • 9 · Other employee benefits

    total $875,282 · program services $735,340 · management and general $139,942

  • 10 · Payroll taxes

    total $734,703 · program services $617,237 · management and general $117,466

  • 11a · Fees: management

    total $639,600 · management and general $639,600

  • 11b · Fees: legal

    total $10,750 · management and general $10,750

  • 11c · Fees: accounting

    total $19,460 · management and general $19,460

  • 11g · Fees: other

    total $1,054,035 · program services $557,717 · management and general $496,318

  • 12 · Advertising and promotion

    total $4,277 · management and general $4,277

  • 13 · Office expenses

    total $302,213 · program services $155,816 · management and general $146,397

  • 14 · Information technology

    total $59,468 · program services $34,528 · management and general $24,940

  • 16 · Occupancy

    total $1,549,154 · program services $1,549,154

  • 17 · Travel

    total $15,054 · management and general $15,054

  • 19 · Conferences, conventions and meetings

    total $108,828 · program services $108,828

  • 20 · Interest

    total $11,022 · management and general $11,022

  • 22 · Depreciation, depletion and amortization

    total $1,022,270 · program services $1,022,270

  • 23 · Insurance

    total $197,588 · program services $197,588

  • 24a · Other expenses: FOOD

    total $883,669 · program services $879,949 · management and general $3,720

  • 24b · Other expenses: REPAIRS AND MAINTENANCE

    total $180,890 · program services $180,890

  • 24c · Other expenses: BAD DEBT EXPENSE

    total $90,000 · management and general $90,000

  • 24d · Other expenses: MISC OPERATING EXPENSES

    total $4,571 · program services $2,591 · management and general $1,980

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $267,424 · end of year $345,873

  • 2 · Savings and temporary cash investments

    beginning of year $2,598,776 · end of year $1,819,712

  • 4 · Accounts receivable

    beginning of year $95,835 · end of year $179,267

  • 9 · Prepaid expenses and deferred charges

    beginning of year $198,093 · end of year $193,687

  • 10a · Land, buildings and equipment: cost or other basis

    $37,238,560

  • 10b · Land, buildings and equipment: accumulated depreciation

    $18,383,016

  • 10c · Land, buildings and equipment, net

    beginning of year $19,706,855 · end of year $18,855,544

  • 15 · Other assets

    beginning of year $99,697 · end of year $92,089

  • 17 · Accounts payable and accrued expenses

    beginning of year $1,120,550 · end of year $1,809,042

  • 19 · Deferred revenue

    beginning of year $60,227 · end of year $54,438

  • 21 · Escrow or custodial account liability

    beginning of year $14,179 · end of year $12,624

  • 23 · Secured mortgages and notes payable

    beginning of year $13,520,684 · end of year $12,440,957

  • 25 · Other liabilities

    beginning of year $3,048,812 · end of year $3,096,170

  • 27 · Net assets without donor restrictions

    beginning of year $5,202,228 · end of year $4,072,941

Mission and programs · 2023

Mission

OUR MISSION AT WILLOW TOWERS, INC. ("WILLOW TOWERS") IS TO ENRICH THE LIVES OF OUR RESIDENTS WITH OUR CONSISTENT COMMITMENT TO QUALITY AND SERVICE.

Activities or mission (Part I)

ENABLING AND ENRICHING THE LIVES OF SENIORS THROUGH COMMITTED AND DEDICATED CARE AND QUALITY SERVICE.

  • WILLOW TOWERS PROVIDES ASSISTED LIVING HOUSING FOR SENIORS. THERE ARE 126 APARTMENTS, INCLUDING STUDIO, ONE BEDROOM, AND TWO BEDROOM APARTMENTS. THE SENIOR HOUSING FACILITY, LOCATED IN NEW ROCHELLE, NEW YORK, IS DEDICATED TO HELPING SENIORS LIVE A LIFE OF INDIVIDUALITY AND PURPOSE.

    Expenses $12,122,435 · Revenue $13,829,194

As filed on the 2023 return.

Listed in Part VII

  • Rita C Mabli

    PRESIDENT & CEO

    Total calculated
    $1,244,354
    From this org
    $0
    From related orgs
    $1,147,256
    Other
    $97,098
    Hours/week
    0.5 + 37 related

    Schedule J breakdown matched by us

    Base
    $0 + $1,079,766 related
    Bonus
    $0 + $64,400 related
    Other
    $0 + $3,090 related
    Deferred
    $0 + $11,616 related
    Nontaxable benefits
    $0 + $85,482 related
    Filer's total
    $0 + $1,244,354 related
  • Malcolm H Lazarus

    CHAIRMAN

    Total calculated
    $0
    Hours/week
    0.5 + 3.1 related
  • Mark A Hartman

    VICE CHAIRMAN

    Total calculated
    $0
    Hours/week
    0.5 + 3 related
  • Rosemary McLaughlin

    SECRETARY/TREASURER

    Total calculated
    $0
    Hours/week
    0.5 + 3 related
  • James Staudt

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0.5 + 1.5 related
  • Anthony Nardozzi

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0.5 + 1.5 related
  • Donald Duberstein

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0.5 + 1.6 related
  • Christina L Villanueva

    CFO

    Total calculated
    $406,357
    From this org
    $0
    From related orgs
    $351,223
    Other
    $55,134
    Hours/week
    0.5 + 37 related

    Schedule J breakdown matched by us

    Base
    $0 + $330,578 related
    Bonus
    $0 + $20,000 related
    Other
    $0 + $645 related
    Deferred
    $0 + $11,616 related
    Nontaxable benefits
    $0 + $43,518 related
    Filer's total
    $0 + $406,357 related
  • Nora O'Brien

    EXECUTIVE DIRECTOR

    Total calculated
    $383,794
    From this org
    $331,974
    From related orgs
    $0
    Other
    $51,820
    Hours/week
    37.5

    Schedule J breakdown matched by us

    Base
    $331,629
    Bonus
    $0
    Other
    $345
    Deferred
    $3,861
    Nontaxable benefits
    $47,959
    Filer's total
    $383,794
  • Grace Ferri

    VP OF MARKETING

    Total calculated
    $379,970
    From this org
    $342,734
    From related orgs
    $0
    Other
    $37,236
    Hours/week
    37.5

    Schedule J breakdown matched by us

    Base
    $284,639
    Bonus
    $57,750
    Other
    $345
    Deferred
    $3,861
    Nontaxable benefits
    $33,375
    Filer's total
    $379,970
  • David Mezzaucella

    DIRECTOR OF FACILITIES

    Total calculated
    $205,093
    From this org
    $157,153
    From related orgs
    $0
    Other
    $47,940
    Hours/week
    37.5

    Schedule J breakdown matched by us

    Base
    $156,832
    Bonus
    $0
    Other
    $321
    Deferred
    $1,953
    Nontaxable benefits
    $45,987
    Filer's total
    $205,093
  • Mary Sarquah

    LICENSED PRACTICE NURSE

    Total calculated
    $217,546
    From this org
    $199,221
    From related orgs
    $0
    Other
    $18,325
    Hours/week
    37.5

    Schedule J breakdown matched by us

    Base
    $199,090
    Bonus
    $0
    Other
    $131
    Deferred
    $2,388
    Nontaxable benefits
    $15,937
    Filer's total
    $217,546
  • Janice Chance

    LICENSED PRACTICE NURSE

    Total calculated
    $135,583
    From this org
    $118,204
    From related orgs
    $0
    Other
    $17,379
    Hours/week
    37.5
  • Sabina M Lamptey

    LICENSED PRACTICE NURSE

    Total calculated
    $182,974
    From this org
    $180,858
    From related orgs
    $0
    Other
    $2,116
    Hours/week
    37.5

    Schedule J breakdown matched by us

    Base
    $180,858
    Bonus
    $0
    Other
    $0
    Deferred
    $2,116
    Nontaxable benefits
    $0
    Filer's total
    $182,974
  • Sarah Sanchez

    LICENSED PRACTICE NURSE

    Total calculated
    $130,331
    From this org
    $128,824
    From related orgs
    $0
    Other
    $1,507
    Hours/week
    37.5
  • Adejoke Adeniyi

    LICENSED PRACTICE NURSE

    Total calculated
    $132,406
    From this org
    $130,875
    From related orgs
    $0
    Other
    $1,531
    Hours/week
    37.5

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.

Schedule J

Answered yes

  • 7 · Other non-fixed payments

Answered no

  • 4a · Severance or change-of-control payment
  • 4b · Supplemental nonqualified retirement plan
  • 4c · Equity-based compensation arrangement
  • 5a · Pay contingent on this organization's revenues
  • 5b · Pay contingent on a related organization's revenues
  • 6a · Pay contingent on this organization's net earnings
  • 6b · Pay contingent on a related organization's net earnings
  • 8 · Paid under the initial-contract exception

The filer's explanations (Part III)

PART I, LINE 3
THE COMPENSATION OF THE PRESIDENT AND CEO IS PAID BY A RELATED ORGANIZATION, UNITED HEBREW GERIATRIC CENTER. THE SENIOR CHAIR AND THE SECRETARY OF THE BOARD SHALL CONSTITUTE AN AD-HOC COMPENSATION COMMITTEE. THE SENIOR CHAIR IS EMPOWERED AND AUTHORIZED TO NEGOTIATE AN EMPLOYMENT AGREEMENT WITH THE PRESIDENT & CEO AND ANY MODIFICATIONS OR EXTENSIONS THERETO IN ACCORDANCE WITH TERMS AND CONDITIONS ESTABLISHED BY THE AD-HOC COMPENSATION COMMITTEE. ANY MEMBER OF THE BOARD MAY REVIEW THE TERMS OF ALL SUCH EMPLOYMENT AGREEMENTS WITH THE SENIOR CHAIR. THE REVIEW AND APPROVAL BY THE COMPENSATION COMMITTEE IS DOCUMENTED IN THE MEETING MINUTES. THE LAST COMPENSATION REVIEW WAS PERFORMED IN 2023.
PART I, LINE 7
THE ORGANIZATION PAID PERFORMANCE BONUSES TO CERTAIN INDIVIDUALS LISTED IN PART II AS REPORTED IN COLUMN B(II) FOR THE APPLICABLE INDIVIDUALS.

Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.

Grants on this return

No itemized grants to organizations on this return.

Related organizations on this return

Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.

Provenance

Return type
form_990
Tax year
2023
Filed
15 November 2024
IRS schema version
2023v5.1
Source object
202413209349301506

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.