Form 990 for tax year 2023
Filed by COMPREHENSIVE INTERDISCIPLINARY DEVELOPMENTAL SERVICES.
Totals
- Total revenue
- $1,819,516
- Total expenses
- $2,016,018
- Contributions and grants received
- $214,448
- Grants paid
- $0
- Program service revenue
- $1,531,544
- Investment income
- $27,139
- Other revenue
- $46,385
- Total assets, end of year
- $1,764,705
- Total liabilities, end of year
- $338,239
- Net assets or fund balances, end of year
- $1,426,466
- Program services expenses (Part IX)
- $1,769,398
- Management and general expenses
- $246,620
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $1,769,398
Program services were 87.8% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$174,098
-
1f · All other contributions, gifts and grants
$40,350
-
2a · Program service revenue: GOVERNMENT AGENCIES
total $1,531,544 · related or exempt $1,531,544
-
3 · Investment income
total $27,139 · excluded $27,139
-
11a · Other revenue: SCREENING CONTRACT
total $39,022 · related or exempt $39,022
-
11b · Other revenue: MISCELLANEOUS
total $7,363 · related or exempt $7,363
-
11e · Other revenue, total
$46,385
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $115,942 · program services $102,954 · management and general $12,988
-
7 · Other salaries and wages
total $1,193,814 · program services $1,060,086 · management and general $133,728
-
8 · Pension plan contributions
total $26,203 · program services $23,307 · management and general $2,896
-
9 · Other employee benefits
total $252,010 · program services $224,159 · management and general $27,851
-
10 · Payroll taxes
total $133,482 · program services $118,730 · management and general $14,752
-
11g · Fees: other
total $21,483 · program services $17,149 · management and general $4,334
-
16 · Occupancy
total $66,995 · program services $61,840 · management and general $5,155
-
17 · Travel
total $35,597 · program services $34,944 · management and general $653
-
23 · Insurance
total $14,725 · program services $12,007 · management and general $2,718
-
24a · Other expenses: CONSULTING
total $104,024 · program services $66,937 · management and general $37,087
-
24b · Other expenses: SUPPLIES
total $29,861 · program services $27,543 · management and general $2,318
-
24c · Other expenses: TELEPHONE
total $19,773 · program services $19,550 · management and general $223
-
24d · Other expenses: MISCELLANEOUS
total $2,109 · program services $192 · management and general $1,917
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $284,469 · end of year $390,697
-
2 · Savings and temporary cash investments
beginning of year $682,493 · end of year $412,362
-
3 · Pledges and grants receivable
beginning of year $296,356 · end of year $128,893
-
9 · Prepaid expenses and deferred charges
beginning of year $25,604 · end of year $28,004
-
10a · Land, buildings and equipment: cost or other basis
$87,887
-
10b · Land, buildings and equipment: accumulated depreciation
$87,887
-
10c · Land, buildings and equipment, net
beginning of year $0 · end of year $0
-
11 · Investments: publicly traded securities
beginning of year $453,680 · end of year $600,803
-
15 · Other assets
beginning of year $249,258 · end of year $203,946
-
17 · Accounts payable and accrued expenses
beginning of year $119,634 · end of year $134,293
-
25 · Other liabilities
beginning of year $249,258 · end of year $203,946
-
27 · Net assets without donor restrictions
beginning of year $674,068 · end of year $689,908
-
28 · Net assets with donor restrictions
beginning of year $948,900 · end of year $736,558
Mission and programs · 2023
Mission
THE AGENCY IS DEDICATED TO CREATING AND IMPLEMENTING AN INTERDISCIPLINARY SYSTEM OF IDENTIFICATION, REFERRAL AND SINGLE-SOURCE ACCESS TO CHILD DEVELOPMENT SERVICES. THE AGENCY'S MISSION IS TO ENABLE EACH CHILD TO REACH HIS OR HER DEVELOPMENTAL POTENTIAL IN THE MOST COST-EFFECTIVE WAY.
Activities or mission (Part I)
THE AGENCY PROVIDES A CONTINUUM OF INFANT, CHILD, AND FAMILY SERVICES RELATING TO THE HEALTHY DEVELOPMENT OF CHILDREN DEDICATED TO CREATING AND IMPLEMENTING AN INTEGRATED INTERDISCIPLINARY SYSTEM OF IDENTIFICATION, REFERRAL AND SINGLE-SOURCE ACCESS TO CHILD DEVELOPMENT SERVICES.
-
THE HEALTHY FAMILIES CHEMUNG COUNTY PROGRAM IS A PART OF THE NEW YORK STATE HOME VISITING PROGRAM AND FOLLOWS THE HEALTHY FAMILIES AMERICA MODEL. HEALTHY FAMILIES CAN ENROLL CHEMUNG COUNTY FAMILIES WHO ARE EXPECTING, OR WHO HAVE AN INFANT UNDER THE AGE OF THREE MONTHS. HOME VISITIATION SERVICES CAN CONTINUE UNTIL THE CHILD ENTERS SCHOOL OR TURNS FIVE YEARS OLD. THE HEALTHY EAMILIES PROGRAM AIMS TO SUPPORT FAMILIES, ENHANCE PARENT-CHILD INTERACTION, AND PROVIDE PARENTS WITH INFORMATION ON CHILD DEVELOPMENT, NUTRITION, BONDING, AND DISCIPLINE. ALSO, THE PROGRAM MAKES REFERRALS TO OTHER NEEDED SERVICES.
Expenses $590,112 · Revenue $621,824
-
THE NURSE FAMILY PARTNERSHIP PROGRAM PROVIDES FREE MATERNAL AND CHILD HEALTH SERVICES IN CHEMUNG COUNTY FOR FIRST-TIME MOTHERS WHO ARE LESS THAN 27 WEEKS PREGNANT. CLIENTS RECEIVE HEALTH CARE GUIDANCE AND EDUCATION DURING PREGNANCY AND AFTER THE BIRTH OF THE BABY UNTIL THE CHILD'S SECOND BIRTHDAY, TO ENSURE HEALTHY OUTCOMES FOR BOTH MOTHER AND CHILD.
Expenses $261,960 · Revenue $274,541
-
THE CHEMUNG COUNTY SCHOOL READINESS PROJECT IS AN INITIATIVE TO ENSURE THAT CHILDREN ARRIVE AT SCHOOL SOCIALLY, COGNITIVELY, PHYSICALLY AND EMOTIONALLY READY TO LEARN. CIDS PROVIDES NURSE HOME VISITATION SERVICES TO FAMILIES OF INFANTS AND PRESCHOOLERS IN CHEMUNG COUNTY, AND ALSO PROVIDES CHILD DEVELOPMENT SCREENINGS UNTIL EACH CHILD ENTERS SCHOOL. NURSES MAKE HOME VISITS TO SUPPORT THE HEALTH AND WELFARE OF INFANTS, TODDLERS, AND THEIR FAMILIES. THEY PROVIDE BOTH SKILL-BUILDING AND PARENT EDUCATION CURRICULA OFFERING A WIDE RANGE OF TOPICS FROM NUTRITION TO LITERACY. IN ADDITION, THEY PROVIDE TIMELY AND EFFECTIVE REFERRALS TO APPROPRIATE SERVICE PROVIDERS WHILE REMAINING AN ONGOING SOURCE OF SUPPORT FOR THE PARTICIPANTS.
Expenses $291,649 · Revenue $280,342
-
CHILD SCREENING AND DIAGNOSIS, FAMILY LIFE DEVELOPMENT, HOME BASED CRISIS INTERVENTION, COMMUNITY HEALTH WORKER.
Expenses $625,677 · Revenue $401,222
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
DR JON R HOMUTH
PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
DR ABDEL MALLOUK
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
JOLIE GUILES
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
SUSAN NAGLE
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
JOY PERRY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
CATHERINE BURTON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
SHARON COUGHLIN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
DAVID ANDREINE
EXECUTIVE DIRECTOR
- Total calculated
- $119,942
- From this org
- $115,942
- From related orgs
- $0
- Other
- $4,000
- Hours/week
- 37.5
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 29 July 2024
- IRS schema version
- 2023v5.1
- Source object
- 202402129349300315
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.