Totals
- Total revenue
- $47,679,385
- Total expenses
- $48,986,551
- Contributions and grants received
- $6,205,400
- Grants paid
- $0
- Program service revenue
- $38,150,710
- Investment income
- $288,179
- Other revenue
- $3,035,096
- Total assets, end of year
- $40,314,552
- Total liabilities, end of year
- $17,001,869
- Net assets or fund balances, end of year
- $23,312,683
- Program services expenses (Part IX)
- $42,035,115
- Management and general expenses
- $6,315,915
- Fundraising expenses
- $635,521
- Program service expenses (Part III)
- $42,035,115
Program services were 85.8% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$30,988
-
1c · Fundraising events
$985,570
-
1f · All other contributions, gifts and grants
$5,188,842
-
1g · Noncash contributions included above
$217,946
-
2a · Program service revenue: Hospice Palliative Car
total $34,031,882 · related or exempt $34,031,882
-
2b · Program service revenue: PACE
total $4,118,828 · related or exempt $4,118,828
-
3 · Investment income
total $283,179 · excluded $283,179
-
7a · Gross sales of assets other than inventory
other assets $5,000
-
7b · Less cost or other basis and sales expenses
other assets $0
-
7c · Gain or loss
other assets $5,000
-
7d · Net gain or loss
total $5,000 · excluded $5,000
-
8a · Fundraising events: gross income
$372,198
-
8a · Fundraising events: contributions included on line 1c
$985,570
-
8b · Fundraising events: direct expenses
$383,957
-
8c · Net income from fundraising events
total -$11,759 · excluded -$11,759
-
10a · Gross sales of inventory
$3,632,852
-
10b · Cost of goods sold
$664,275
-
10c · Net income from sales of inventory
total $2,968,577 · related or exempt $2,884,464 · unrelated business $84,113
-
11a · Other revenue: Other revenue
total $78,278 · related or exempt $78,278
-
11e · Other revenue, total
$78,278
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $1,349,445 · management and general $1,349,445
-
7 · Other salaries and wages
total $25,932,056 · program services $23,391,823 · management and general $2,197,718 · fundraising $342,515
-
8 · Pension plan contributions
total $239,553 · program services $216,016 · management and general $19,933 · fundraising $3,604
-
9 · Other employee benefits
total $3,665,845 · program services $3,314,714 · management and general $303,700 · fundraising $47,431
-
10 · Payroll taxes
total $1,843,543 · program services $1,662,368 · management and general $153,437 · fundraising $27,738
-
11a · Fees: management
total $51,096 · management and general $51,096
-
11b · Fees: legal
total $43,608 · program services $20,289 · management and general $23,319
-
11c · Fees: accounting
total $276,693 · management and general $276,693
-
11g · Fees: other
total $5,145,594 · program services $5,041,599 · management and general $103,995
-
12 · Advertising and promotion
total $231,448 · program services $85,787 · management and general $91,198 · fundraising $54,463
-
13 · Office expenses
total $539,526 · program services $497,394 · management and general $42,062 · fundraising $70
-
14 · Information technology
total $122,524 · program services $17,359 · management and general $105,165
-
16 · Occupancy
total $682,890 · program services $540,284 · management and general $138,419 · fundraising $4,187
-
17 · Travel
total $75,420 · program services $25,762 · management and general $40,168 · fundraising $9,490
-
20 · Interest
total $487,093 · program services $438,176 · management and general $48,917
-
22 · Depreciation, depletion and amortization
total $1,438,872 · program services $1,033,595 · management and general $400,274 · fundraising $5,003
-
23 · Insurance
total $301,874 · program services $92,203 · management and general $209,671
-
24a · Other expenses: Medical Supplies and Dr
total $4,060,494 · program services $4,060,494
-
24b · Other expenses: Dues and Subscriptions
total $606,018 · program services $231,732 · management and general $341,997 · fundraising $32,289
-
24c · Other expenses: Miscellaneous
total $596,386 · program services $534,607 · management and general $1,300 · fundraising $60,479
-
24d · Other expenses: Repairs, Maintenance, a
total $478,534 · program services $332,213 · management and general $146,321
-
24e · All other expenses
total $818,039 · program services $498,700 · management and general $271,087 · fundraising $48,252
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $3,884,290 · end of year $5,825,236
-
2 · Savings and temporary cash investments
beginning of year $938,775 · end of year $939,511
-
3 · Pledges and grants receivable
beginning of year $763,723 · end of year $403,993
-
4 · Accounts receivable
beginning of year $5,986,721 · end of year $3,608,309
-
8 · Inventories for sale or use
beginning of year $49,151 · end of year $39,071
-
9 · Prepaid expenses and deferred charges
beginning of year $385,654 · end of year $365,023
-
10a · Land, buildings and equipment: cost or other basis
$41,905,173
-
10b · Land, buildings and equipment: accumulated depreciation
$13,821,543
-
10c · Land, buildings and equipment, net
beginning of year $29,004,101 · end of year $28,083,630
-
15 · Other assets
beginning of year $1,039,066 · end of year $1,049,779
-
17 · Accounts payable and accrued expenses
beginning of year $5,430,655 · end of year $5,246,621
-
19 · Deferred revenue
beginning of year $68,100 · end of year $358,202
-
20 · Tax-exempt bond liabilities
beginning of year $11,096,595 · end of year $10,560,616
-
25 · Other liabilities
beginning of year $836,282 · end of year $836,430
-
27 · Net assets without donor restrictions
beginning of year $17,460,312 · end of year $16,437,689
-
28 · Net assets with donor restrictions
beginning of year $7,159,537 · end of year $6,874,994
Mission and programs · 2022
Mission
Created through a community-wide vision, HopeWest is dedicated to profoundly changing the experiences of aging, illness, and grief one family at a time through through creativity, volunteerism, and philanthropy.
Activities or mission (Part I)
Profoundly changing how our community experiences serious illness,aging&grief,a family at a time
-
HopeWest offers compassionate support and comprehensive care to individuals and families across 10,000 miles of western Colorado serving five counties. Our largest program and expenditure is hospice care. We serve more than 450 patients and families every day. Patients are cared for by an expert interdisciplinary team including hospice/palliative certified physicians and advance practice nurses. More than 500 hospice patients receive individualized short-term care in the Ferris Care Center annually. Care is designed to meet the needs of patients and families during times when a more intensive level of care is needed. Community support through philanthropy and volunteerism ensures HopeWest is able to be there for our community.
Expenses $29,626,508 · Revenue $33,455,367
-
HopeWest PACE provided care to more than 80 participants in 2022. With PACE, a team of health care professionals works with each individual to make sure needed services are coordinated. PACE programs get to know their participants and design services to meet each person's unique needs. The Center for Living Your Best houses aclinic, adult day center with activities and meals, as well as physicaland occupation therapy opportunities that enhance the continued health and well-being of our participants. Our dedicated staff ensure each participant is provided with the medical and support services so they can be safe living at home for as long as possible.
Expenses $7,111,130 · Revenue $4,120,059
-
Community programs is our third largest program expenditure. Services are offered to grieving adults through support groups and one-on-one counseling. HopeWest Kids provides grief services to children ages 3-19 through school groups, equine therapy, grief camps and art therapy. More than 1,050 children and adults were served last year. We also offer three different Palliative Care Programs. Palliative Care is for people with serious health conditions not yet eligible for hospice or are still receiving curative treatment. More than 450 patients were served last year. These programs offer a variety of specialized care to meet our patient's needs to gain back quality of life for them and their loved ones.
Expenses $1,917,472 · Revenue $573,180
-
Retail Outlets- HopeWest operates retail entities to provide an opportunity for the community to know us before they need us. Heirlooms for Hospice is an upscale resale store featuring treasures donated by the community. Families of those HopeWest has served find comfort knowing the treasures they donate help support HopeWest. We have three different locations in Grand Junction, Montrose, and Delta. We also operate Spoons bistro and bakery located on the FerrisCare Center Campus in Grand Junction. While it serves patients and families who are in the Care Center, it is also a full-service restaurant open to the public. Proceeds from both Spoons and Heirlooms support the programs of HopeWest. Volunteer Services - People with a passion for helping others make ourmission possible. More than 960 volunteers gave 69,213 hours of time in 2022, adding a value of 33 full time equivalents (FTEs). Gifts of time are as unique as those who contribute. Volunteers change our world in so many ways. Through holding the hands of patients in need, providing art and music therapy to patients, supporting kids coping with grief, beautifying our gardens, creating a one-of-a-kind shopping experience at Heirlooms for Hospice, making our fundraising events special, and so much more. Volunteers are truly the heart of HopeWest.
Expenses $3,380,005 · Revenue $2,964,846
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Monique SerraMONIQUE SERRA
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Monika TuellMONIKA TUELL
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Carter BairCARTER BAIR
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Carolyn PayneCAROLYN PAYNE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Jim PedersenJIM PEDERSEN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Barbara SeelyeBARBARA SEELYE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
S Todd YoungS TODD YOUNG
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Joseph BremanJOSEPH BREMAN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Chris ThomasCHRIS THOMAS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Tom SawyerTOM SAWYER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Michelle ShiaoMICHELLE SHIAO
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Laurel WaltersLAUREL WALTERS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Ashley ThurowASHLEY THUROW
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Penny BrownPENNY BROWN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Peter JouflasPETER JOUFLAS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Dr Donald NicolayDR DONALD NICOLAY
CHAIR/BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 6
-
Noni BaconNONI BACON
SECRETARY/BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 6
-
Mark FrancisMARK FRANCIS
VICE-CHAIR/BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 6
-
Christy Whitney BorchardCHRISTY WHITNEY BORCHARD
PRESIDENT/CEO 1/1/22-5/31/22
- Total calculated
- $405,719
- From this org
- $391,026
- From related orgs
- $0
- Other
- $14,693
- Hours/week
- 70
Schedule J breakdown matched by us
- Base
- $181,063
- Bonus
- $165,207
- Other
- $44,756
- Deferred
- $1,000
- Nontaxable benefits
- $13,693
- Filer's total
- $405,719
-
Sarah WalshSARAH WALSH
CFO/SENIOR VP
- Total calculated
- $247,822
- From this org
- $245,646
- From related orgs
- $0
- Other
- $2,176
- Hours/week
- 65
Schedule J breakdown matched by us
- Base
- $172,377
- Bonus
- $40,000
- Other
- $33,269
- Deferred
- $1,000
- Nontaxable benefits
- $1,176
- Filer's total
- $247,822
-
Cassandra MitchellCASSANDRA MITCHELL
PRESIDENT/CEO 6/1/22-12/31/22
- Total calculated
- $238,502
- From this org
- $222,447
- From related orgs
- $0
- Other
- $16,055
- Hours/week
- 70
Schedule J breakdown matched by us
- Base
- $189,357
- Bonus
- $26,000
- Other
- $7,090
- Deferred
- $0
- Nontaxable benefits
- $16,055
- Filer's total
- $238,502
-
Terri WalterTERRI WALTER
CHIEF ADMIN OFFICER/SENIOR
- Total calculated
- $230,424
- From this org
- $219,019
- From related orgs
- $0
- Other
- $11,405
- Hours/week
- 65
Schedule J breakdown matched by us
- Base
- $170,702
- Bonus
- $40,000
- Other
- $8,317
- Deferred
- $1,000
- Nontaxable benefits
- $10,405
- Filer's total
- $230,424
-
Georgia RockGEORGIA ROCK
EXECUTIVE VP OF CLINICAL S
- Total calculated
- $226,979
- From this org
- $205,713
- From related orgs
- $0
- Other
- $21,266
- Hours/week
- 70
Schedule J breakdown matched by us
- Base
- $165,713
- Bonus
- $40,000
- Other
- $0
- Deferred
- $1,000
- Nontaxable benefits
- $20,266
- Filer's total
- $226,979
-
Vicky MathwigVICKY MATHWIG
HOSPICE PHYSICIAN
- Total calculated
- $273,889
- From this org
- $241,310
- From related orgs
- $0
- Other
- $32,579
- Hours/week
- 50
Schedule J breakdown matched by us
- Base
- $240,760
- Bonus
- $550
- Other
- $0
- Deferred
- $1,000
- Nontaxable benefits
- $31,579
- Filer's total
- $273,889
-
Sherman Straw MDSHERMAN STRAW MD
HOSPICE PHYSICIAN
- Total calculated
- $255,941
- From this org
- $235,405
- From related orgs
- $0
- Other
- $20,536
- Hours/week
- 50
Schedule J breakdown matched by us
- Base
- $234,855
- Bonus
- $550
- Other
- $0
- Deferred
- $1,000
- Nontaxable benefits
- $19,536
- Filer's total
- $255,941
-
Caroline DormanCAROLINE DORMAN
HOPEWEST PACE MEDICAL DIRECTOR
- Total calculated
- $254,169
- From this org
- $225,465
- From related orgs
- $0
- Other
- $28,704
- Hours/week
- 55
Schedule J breakdown matched by us
- Base
- $219,691
- Bonus
- $1,050
- Other
- $4,724
- Deferred
- $1,000
- Nontaxable benefits
- $27,704
- Filer's total
- $254,169
-
Heidi MarlinHEIDI MARLIN
HOSPICE PHYSICIAN
- Total calculated
- $217,964
- From this org
- $209,949
- From related orgs
- $0
- Other
- $8,015
- Hours/week
- 50
Schedule J breakdown matched by us
- Base
- $209,074
- Bonus
- $550
- Other
- $325
- Deferred
- $1,000
- Nontaxable benefits
- $7,015
- Filer's total
- $217,964
-
Debra HorwitzDEBRA HORWITZ
SENIOR VP, CHIEF DEVELOPME
- Total calculated
- $201,853
- From this org
- $186,371
- From related orgs
- $0
- Other
- $15,482
- Hours/week
- 60
Schedule J breakdown matched by us
- Base
- $146,071
- Bonus
- $40,300
- Other
- $0
- Deferred
- $1,000
- Nontaxable benefits
- $14,482
- Filer's total
- $201,853
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 2 · Substantiation required before reimbursing expenses
- 3 · Compensation committee
- 3 · Independent compensation consultant
- 3 · Written employment contract
- 3 · Compensation survey or study
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 31 August 2023
- IRS schema version
- 2022v5.0
- Source object
- 202342489349302159
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.