Totals
- Total revenue
- $605,081
- Total expenses
- $591,501
- Contributions and grants received
- $342,309
- Grants paid
- $175,951
- Program service revenue
- $261,894
- Investment income
- $878
- Other revenue
- $0
- Total assets, end of year
- $363,008
- Total liabilities, end of year
- $227,765
- Net assets or fund balances, end of year
- $135,243
- Program services expenses (Part IX)
- $421,381
- Management and general expenses
- $170,120
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $421,381
Program services were 71.2% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$13,384
-
1e · Government grants (contributions)
$11,000
-
1f · All other contributions, gifts and grants
$317,925
-
2a · Program service revenue: REGISTRATION
total $157,294 · related or exempt $157,294
-
2b · Program service revenue: SPONSORS
total $103,178 · related or exempt $103,178
-
2c · Program service revenue: SALE OF T-SHIRTS
total $1,422 · excluded $1,422
-
3 · Investment income
total $878 · excluded $878
-
8a · Fundraising events: gross income
$0
-
8a · Fundraising events: contributions included on line 1c
$13,384
-
8b · Fundraising events: direct expenses
$0
-
8c · Net income from fundraising events
total $0
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $175,951 · program services $175,951
-
5 · Compensation of officers, directors and key employees
total $161,134 · program services $80,567 · management and general $80,567
-
9 · Other employee benefits
total $19,385 · management and general $19,385
-
10 · Payroll taxes
total $14,048 · management and general $14,048
-
11b · Fees: legal
total $1,254 · management and general $1,254
-
11c · Fees: accounting
total $15,011 · management and general $15,011
-
11g · Fees: other
total $7,044 · program services $2,533 · management and general $4,511
-
12 · Advertising and promotion
total $2,490 · management and general $2,490
-
13 · Office expenses
total $8,305 · program services $292 · management and general $8,013
-
14 · Information technology
total $10,981 · program services $3,710 · management and general $7,271
-
16 · Occupancy
total $7,843 · management and general $7,843
-
17 · Travel
total $6,072 · program services $2,877 · management and general $3,195
-
19 · Conferences, conventions and meetings
total $6,461 · program services $4,956 · management and general $1,505
-
20 · Interest
total $497 · management and general $497
-
23 · Insurance
total $4,530 · management and general $4,530
-
24a · Other expenses: EVENT EXPENSES
total $117,649 · program services $117,649
-
24b · Other expenses: FISCAL SPONSOR FEE
total $19,830 · program services $19,830
-
24c · Other expenses: POLICE SUPPORT
total $11,212 · program services $11,212
-
24d · Other expenses: MERCHANDISE
total $1,504 · program services $1,504
-
24e · All other expenses
total $300 · program services $300
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $248,543 · end of year $261,066
-
4 · Accounts receivable
beginning of year $2,000 · end of year $0
-
10a · Land, buildings and equipment: cost or other basis
$3,272
-
10b · Land, buildings and equipment: accumulated depreciation
$3,272
-
10c · Land, buildings and equipment, net
beginning of year $0 · end of year $0
-
11 · Investments: publicly traded securities
beginning of year $100,042 · end of year $101,595
-
15 · Other assets
beginning of year $1,036 · end of year $347
-
17 · Accounts payable and accrued expenses
beginning of year $258 · end of year $99
-
25 · Other liabilities
beginning of year $229,700 · end of year $227,666
-
27 · Net assets without donor restrictions
beginning of year $121,663 · end of year $135,243
Mission and programs · 2022
Mission
WE HELP OTHERS BE THE CHANGE THEY WANT TO SEE IN THE WORLD. WE WORK WITH SOCIAL ENTREPRENEURS AND SMALL ORGANIZATIONS TO HELP THEM ACHIEVE THEIR GOALS AND OBJECTIVES. WE PROVIDE COUNSEL & RESOURCES TO HELP INDIVIDUALS AND ORGANIZATIONS PLAN, BUILD AND EXECUTE ON THEIR VISION.
Activities or mission (Part I)
HELPING OTHERS TO "BE THE CHANGE THEY WANT TO SEE IN THE WORLD" BY PROVIDING COUNSELING AND RESOURCES.WE WORK WITH SOCIAL ENTREPRENEURS AND SMALL ORGANIZATIONS TO HELP THEM ACHIEVE THEIR GOALS AND OBJECTIVES. WE PROVIDE COUNSEL AND RESOURCES TO HELP INDIVIDUALS AND ORGANIZATIONS PLAN, BUILD AND EXECUTE ON THEIR VISION.
-
RESTON SPRINT TRIATHLON - RAISES MONEY TO SUPPORT CORE FOUNDATION'S CHARITABLE INCUBATOR PROGRAM AND PROMOTES HEALTH AND WELLNESS IN THE NORTHERN VIRGINIA COMMUNITY.
Expenses $79,532 · Revenue $138,228
-
FRIENDS OF LAKE ANNE - RESTON'S LAKE ANNE IS A TREASURE IN OUR COMMUNITY. LAKE ANNE VILLAGE CENTER IS THE ORIGINAL VILLAGE CENTER OF RESTON AND IS LISTED ON THE NATIONAL REGISTER OF HISTORIC PLACES. THE FRIENDS OF LAKE ANNE PURPOSE IS TO PROMOTE EDUCATION ABOUT AND, A CONTEXTUAL UNDERSTANDING OF, THE HISTORICAL AND ARCHITECTURAL SIGNIFICANCE OF THE LAKE ANNE HISTORIC DISTRICT'S PUBLIC AREAS. WE ALSO PROVIDE FINANCIAL SUPPORT FOR THE RESTORATION AND MAINTENANCE OF THE SCULPTURAL, FOUNTAIN, LANDSCAPE AND ARCHITECTURAL ELEMENTS IN THE PUBLIC PLAZA.
Expenses $32,488 · Revenue $29,427
-
HELPING HUNGRY KIDS - CONNIE LAURENT ROY AND SANDY AMATO HAD A VISION THAT BEGAN IN A BASEMENT IN RESTON, VIRGINIA IN 2009. THEY KNEW NOT EVERY CHILD IN FAIRFAX COUNTY HAD ENOUGH FOOD ON WEEKENDS AND DURING SCHOOL BREAKS. SO THEY CREATED HELPING HUNGRY KIDS (HHK) OF NORTHERN VIRGINIA TO SERVE THE COMMUNITY. FOR MORE THAN 10 YEARS, HHK HAS PROVIDED PACKS TO LOCAL ELEMENTARY SCHOOL CHILDREN WHO LACK ENOUGH FOOD. EACH PACK COSTS ABOUT $6 AND CONTAINS ENOUGH FOOD FOR 2 BREAKFASTS, 2 LUNCHES, 2 DINNERS, AND 2-3 SNACKS. PANTRY ITEMS INCLUDE FRUIT CUPS, APPLESAUCE, PUDDING, CEREAL, SOUP, MAC N' CHEESE, AND SHLEF SAFE MILK. HHK PACKS 550 BAGS PER WEEK FOR TEN LOCAL ELEMENTARY SCHOOLS.
Expenses $26,983 · Revenue $31,382
-
CORE CAUSE PROJECTS - RAISE MONEY, SETUP INFRASTRUCTURE AND PROVIDE LOGISTICAL SUPPORT FOR OTHER PROGRAM SERVICES.SUPPORT TO CHILDHOOD BRAIN TUMOR FOUNDATION A 501(C)(3) EXEMPT ORGANIZATION TO RAISE MONEY, SETUP INFRASTRUCTURE AND PROVIDE LOGISTICAL SUPPORT FOR RESTON YOUTH TRIATHLON.
Expenses $282,378 · Revenue $61,435
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Douglas BusheeDOUGLAS BUSHEE
CHAIR
- Total calculated
- $0
- Hours/week
- 10
-
Gina HealyGINA HEALY
VICE CHAIR
- Total calculated
- $0
- Hours/week
- 2
-
Ted CraigTED CRAIG
TREASURER
- Total calculated
- $0
- Hours/week
- 0.25
-
Brian FyockBRIAN FYOCK
MEMBER
- Total calculated
- $0
- Hours/week
- 0.25
-
Cheryl FyockCHERYL FYOCK
MEMBER
- Total calculated
- $0
- Hours/week
- 0.25
-
Lee BergstromLEE BERGSTROM
MEMBER
- Total calculated
- $0
- Hours/week
- 0.25
-
Phil VeraPHIL VERA
MEMBER
- Total calculated
- $0
- Hours/week
- 0.25
-
David HurleyDAVID HURLEY
MEMBER
- Total calculated
- $0
- Hours/week
- 0.25
-
Jennifer HarperJENNIFER HARPER
MEMBER
- Total calculated
- $0
- Hours/week
- 0.25
-
Brett FoxBRETT FOX
MEMBER
- Total calculated
- $0
- Hours/week
- 5
-
James HottleJAMES HOTTLE
MEMBER
- Total calculated
- $0
- Hours/week
- 0.25
-
Taralyn KohlerTARALYN KOHLER
EXECUTIVE DIRECTOR
- Total calculated
- $95,568
- From this org
- $95,568
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Mary CacklingMARY CACKLING
OPERATIONS DIRECTOR
- Total calculated
- $65,566
- From this org
- $65,566
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
PROGRAM SUPPORT
-
$6,000
PROGRAM SUPPORT
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 13 November 2023
- IRS schema version
- 2022v5.0
- Source object
- 202333199349309128
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.