Skip to content
Nonprofiteer
← FAMILY PROMISE OF WASHINGTON COUNTY

Form 990 for tax year 2022

Filed by FAMILY PROMISE OF WASHINGTON COUNTY.

Totals

Total revenue
$1,999,558
Total expenses
$1,166,281
Contributions and grants received
$1,908,481
Grants paid
$0
Program service revenue
$0
Investment income
$61,370
Other revenue
$29,707
Total assets, end of year
$4,022,492
Total liabilities, end of year
$289,647
Net assets or fund balances, end of year
$3,732,845
Program services expenses (Part IX)
$950,613
Management and general expenses
$154,660
Fundraising expenses
$61,008
Program service expenses (Part III)
$950,613

Program services were 81.5% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1a · Federated campaigns

    $141,005

  • 1c · Fundraising events

    $166,837

  • 1e · Government grants (contributions)

    $578,788

  • 1f · All other contributions, gifts and grants

    $1,021,851

  • 1g · Noncash contributions included above

    $65,420

  • 3 · Investment income

    total $19,279 · excluded $19,279

  • 6a · Gross rents

    real property $33,538

  • 6b · Less rental expenses

    real property $0

  • 6c · Rental income or loss

    real property $33,538

  • 6d · Net rental income or loss

    total $33,538 · excluded $33,538

  • 7a · Gross sales of assets other than inventory

    other assets $686,878

  • 7b · Less cost or other basis and sales expenses

    other assets $644,787

  • 7c · Gain or loss

    other assets $42,091

  • 7d · Net gain or loss

    total $42,091 · excluded $42,091

  • 8a · Fundraising events: gross income

    $7,916

  • 8a · Fundraising events: contributions included on line 1c

    $166,837

  • 8b · Fundraising events: direct expenses

    $13,247

  • 8c · Net income from fundraising events

    total -$5,331 · excluded -$5,331

  • 11d · All other revenue

    total $1,500 · excluded $1,500

  • 11e · Other revenue, total

    $1,500

Functional expenses

Part IX, the statement of functional expenses.

  • 5 · Compensation of officers, directors and key employees

    total $97,182 · program services $73,236 · management and general $15,580 · fundraising $8,366

  • 7 · Other salaries and wages

    total $356,962 · program services $269,006 · management and general $57,225 · fundraising $30,731

  • 10 · Payroll taxes

    total $41,651 · program services $31,388 · management and general $6,677 · fundraising $3,586

  • 11b · Fees: legal

    total $2,383 · management and general $2,383

  • 11c · Fees: accounting

    total $7,500 · management and general $7,500

  • 11g · Fees: other

    total $33,308 · program services $15,028 · management and general $18,280

  • 13 · Office expenses

    total $49,127 · program services $42,694 · management and general $6,275 · fundraising $158

  • 14 · Information technology

    total $23,531 · program services $18,630 · management and general $3,267 · fundraising $1,634

  • 16 · Occupancy

    total $91,116 · program services $66,621 · management and general $16,999 · fundraising $7,496

  • 17 · Travel

    total $739 · program services $739

  • 22 · Depreciation, depletion and amortization

    total $81,920 · program services $62,195 · management and general $12,833 · fundraising $6,892

  • 23 · Insurance

    total $18,018 · program services $11,361 · management and general $5,483 · fundraising $1,174

  • 24a · Other expenses: SHELTER, HOUSING, AND M

    total $359,715 · program services $359,715

  • 24b · Other expenses: BAD DEBT EXPENSE

    total $1,997 · management and general $1,997

  • 24e · All other expenses

    total $1,132 · management and general $161 · fundraising $971

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $271,945 · end of year $94,973

  • 2 · Savings and temporary cash investments

    beginning of year $1,205,038 · end of year $2,684,309

  • 3 · Pledges and grants receivable

    beginning of year $143,949 · end of year $129,927

  • 9 · Prepaid expenses and deferred charges

    beginning of year $18,175 · end of year $8,672

  • 10a · Land, buildings and equipment: cost or other basis

    $1,300,314

  • 10b · Land, buildings and equipment: accumulated depreciation

    $195,703

  • 10c · Land, buildings and equipment, net

    beginning of year $1,750,965 · end of year $1,104,611

  • 17 · Accounts payable and accrued expenses

    beginning of year $88,504 · end of year $37,647

  • 19 · Deferred revenue

    beginning of year $150,000 · end of year $252,000

  • 27 · Net assets without donor restrictions

    beginning of year $3,151,568 · end of year $3,732,845

Mission and programs · 2022

Mission

PROVIDE RESOURCES AND SERVICES TO EMPOWER HOMELESS FAMILIES AND INDIVIDUALS OF WASHINGTON COUNTY WISCONSIN.

  • PROVIDE RESOURCES AND SERVICES TO EMPOWER HOMELESS FAMILIES AND INDIVIDUALS OF WASHINGTON COUNTY WISCONSIN.

    Expenses $950,613

As filed on the 2022 return.

Listed in Part VII

  • DAVE ERTMER

    PRESIDENT

    Total calculated
    $0
    Hours/week
    1
  • RICK NOVOTNY

    VICE PRESIDENT

    Total calculated
    $0
    Hours/week
    1
  • FRANCIE STONE

    SECRETARY

    Total calculated
    $0
    Hours/week
    1
  • MICHELLE MCFARLAND

    TREASURER

    Total calculated
    $0
    Hours/week
    1
  • WENDY HEATHER

    PAST PRESIDENT

    Total calculated
    $0
    Hours/week
    1
  • JENANN BAUER

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • MIKE CARTER

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • JASON ESPOSITO

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • EDGAR ESTRADA

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • JON FRANCE

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • BRYCE GANNON

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • PETER GO

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • JON GRAPENGIESER

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • KOREEN GRUBE

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • KERRY HUGHES

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • OLGA KOZLOVA

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • KAY LUCAS

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • KEN MEULER

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • CHRISTIAN NOVALES

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • JENNY SHEEHY RINDT

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • LORI PRESCOTT

    EXECUTIVE DIRECTOR

    Total calculated
    $97,182
    From this org
    $97,182
    From related orgs
    $0
    Other
    $0
    Hours/week
    40

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2022
Filed
15 November 2023
IRS schema version
2022v5.0
Source object
202323199349322557

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.