Totals
- Total revenue
- $208,898
- Total expenses
- $401,341
- Contributions and grants received
- $57,606
- Grants paid
- $0
- Program service revenue
- $148,122
- Investment income
- $3,170
- Other revenue
- $0
- Total assets, end of year
- $579,099
- Total liabilities, end of year
- $147,516
- Net assets or fund balances, end of year
- $431,583
- Program services expenses (Part IX)
- $276,293
- Management and general expenses
- $106,543
- Fundraising expenses
- $18,505
- Program service expenses (Part III)
- $276,293
Program services were 68.8% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$30,918
-
1f · All other contributions, gifts and grants
$26,688
-
2a · Program service revenue: CLASS FEES
total $148,122 · related or exempt $148,122
-
3 · Investment income
total $3,170 · excluded $3,170
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $92,350 · program services $75,702 · management and general $9,235 · fundraising $7,413
-
7 · Other salaries and wages
total $59,315 · program services $48,622 · management and general $5,931 · fundraising $4,762
-
9 · Other employee benefits
total $3,808 · program services $3,121 · management and general $381 · fundraising $306
-
10 · Payroll taxes
total $14,289 · program services $11,713 · management and general $1,429 · fundraising $1,147
-
11c · Fees: accounting
total $49,669 · management and general $49,669
-
11g · Fees: other
total $18,485 · management and general $18,485
-
13 · Office expenses
total $3,585 · program services $3,278 · management and general $189 · fundraising $118
-
16 · Occupancy
total $57,216 · program services $52,639 · management and general $2,861 · fundraising $1,716
-
17 · Travel
total $1,630 · program services $1,630
-
22 · Depreciation, depletion and amortization
total $7,995 · program services $7,355 · management and general $400 · fundraising $240
-
23 · Insurance
total $7,518 · management and general $7,518
-
24a · Other expenses: INSTRUCTORS
total $56,868 · program services $56,868
-
24b · Other expenses: PAYROLL AND OTHER FEES
total $6,047 · management and general $6,047
-
24c · Other expenses: CATALOG PRINTING
total $5,328 · program services $5,328
-
24d · Other expenses: EQUIPMENT
total $4,316 · program services $3,971 · management and general $216 · fundraising $129
-
24e · All other expenses
total $12,922 · program services $6,066 · management and general $4,182 · fundraising $2,674
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
end of year $273,133
-
2 · Savings and temporary cash investments
beginning of year $650,361 · end of year $202,925
-
4 · Accounts receivable
end of year $30,730
-
9 · Prepaid expenses and deferred charges
beginning of year $5,788 · end of year $28,184
-
10a · Land, buildings and equipment: cost or other basis
$39,973
-
10b · Land, buildings and equipment: accumulated depreciation
$26,242
-
10c · Land, buildings and equipment, net
beginning of year $21,726 · end of year $13,731
-
15 · Other assets
beginning of year $119,830 · end of year $30,396
-
17 · Accounts payable and accrued expenses
beginning of year $9,214 · end of year $33,743
-
19 · Deferred revenue
beginning of year $52,808 · end of year $30,363
-
25 · Other liabilities
beginning of year $111,657 · end of year $83,410
-
27 · Net assets without donor restrictions
beginning of year $624,026 · end of year $431,583
Mission and programs · 2023
Mission
TO PROMOTE SUCCESSFUL AGING FOR ADULTS AGE 50 AND OLDER THROUGH LIFELONG LEARNING, HEALTH PROGRAMS AND VOLUNTEER ENGAGEMENT. OUR VISION IS THAT ADULTS AGE 50 PLUS HAVE OPPORTUNITIES TO PURSUE VIBRANT, HEALTHY, PRODUCTIVE AND MEANINGFUL LIVES.
Activities or mission (Part I)
TO ENRICH THE LIVES OF MATURE ADULTS THROUGH LIFELONG LEARNING AND SERVICE OPPORTUNITIES.
-
HEALTH - OASIS ROCHESTER FOCUSES ON INCREASING AWARENESS, KNOWLEDGE AND SKILLS FOR OLDER ADULTS TO ADDRESS THEIR INDIVIDUAL HEALTH AND WELLNESS NEEDS. THE CLASSES EMPHASIZE CURRENT RESEARCH ON AGING, FALLS PREVENTION, PHYSICAL ACTIVITIES AND EXERCISE, AS WELL AS OTHER HEALTH ISSUES FACING OLDER ADULTS. IN 2023, OASIS ROCHESTER OFFERED EXERCISE AND HEALTH RELATED CLASSES VIA IN PERSON, ZOOM AND HYBRID MEANS.
Expenses $118,784 · Revenue $51,516
-
EDUCATION - OASIS ROCHESTER OFFERS COURSES AND PRESENTATIONS ACROSS A WIDE RANGE OF SUBJECTS, INCLUDING THE ARTS, SCIENCE, HUMANITIES, HISTORY, LANGUAGES, WELLNESS/HEALTH, MUSICAL PERFORMANCES, DAY TRIPS AND MUSEUM VISITS. OASIS ROCHESTER SCHEDULES APPROXIMATELY 70-120 EDIFYING TOPICS EACH TRIMESTER THAT ARE TAUGHT BY QUALIFIED ACADEMIC AND PROFESSIONAL INSTRUCTORS. IN 2023, OASIS ROCHESTER OFFERED APPROXIMATELY 315 CLASSES AND ENROLLED 773 UNIQUE PARTICIPANTS.
Expenses $111,191 · Revenue $94,193
-
VOLUNTEER SERVICE - OASIS ROCHESTER WORKS WITH THE GREECE AND CHURCHVILLE CHILI CENTRAL SCHOOL DISTRICTS TO OFFER THE OASIS INTERGENERATIONAL TUTORING PROGRAM. THIS PROGRAM TRAINS AND MATCHES VOLUNTEER TUTORS WITH PRIMARY GRADE CHILDREN (K-4) TO BUILD READING SKILLS, CONFIDENCE AND POSITIVE ATTITUDES TOWARD LEARNING.VOLUNTEERS ALSO ASSIST IN RUNNING THE EDUCATION CENTER, REGISTERING CLASS PARTICIPANTS, DISTRIBUTING CATALOGS, AND ASSISTING WITH SPECIAL EVENTS AND TEACHING CLASSES.IN 2023, 59% OF CLASSES WERE TAUGHT BY VOLUNTEERS, WITH 15 VOLUNTEERS ASSISTING IN THE TUTORING PROGRAM.
Expenses $34,250
-
TECHNOLOGY LITERACY - OASIS ROCHESTER PROVIDES A VARIETY OF TECHNOLOGY CLASSES FOR ITS PARTICIPANTS TO ASSIST OLDER ADULTS IMPROVE THEIR TECHNOLOGY LITERACY. THIS EVIDENCE-BASED CONNECTIONS CURRICULUM, DEVELOPED AND UPDATED ON AN ON-GOING BASIS BY THE OASIS INSTITUTE, INCLUDES TOPICS SUCH AS ANDROID AND IPHONE BASICS AND INTERMEDIATE PHONE SKILLS AND CYBERCRIME FIGHTERS, WHICH PROVIDES INFORMATION ON SCAMS, PHISHING AND PASSWORD PROTECTION.
Expenses $12,068 · Revenue $2,413
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Richard ButlerRICHARD BUTLER
CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
Bonnie FoxBONNIE FOX
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
Particia MartinezPARTICIA MARTINEZ
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
Susan FriedmanSUSAN FRIEDMAN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Dawn AndersonDAWN ANDERSON
DIRECTOR
- Total calculated
- $136,338
- From this org
- $0
- From related orgs
- $136,338
- Other
- $0
- Hours/week
- 2 + 41 related
-
Ann CunninghamANN CUNNINGHAM
EXECUTIVE DIRECTOR
- Total calculated
- $92,350
- From this org
- $92,350
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
501(C)(3) · CHARITABLE · MO
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 11 November 2024
- IRS schema version
- 2023v5.1
- Source object
- 202413179349303576
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.