Totals
- Total revenue
- $1,225,320
- Total expenses
- $961,803
- Contributions and grants received
- $714,325
- Grants paid
- $0
- Program service revenue
- $486,289
- Investment income
- $24,706
- Other revenue
- $0
- Total assets, end of year
- $1,631,903
- Total liabilities, end of year
- $511,585
- Net assets or fund balances, end of year
- $1,120,318
- Program services expenses (Part IX)
- $916,683
- Management and general expenses
- $33,933
- Fundraising expenses
- $11,187
- Program service expenses (Part III)
- $916,683
Program services were 95.3% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$250,289
-
1f · All other contributions, gifts and grants
$464,036
-
2a · Program service revenue: AINA BASED EDUCATION
total $366,814 · related or exempt $366,814
-
2b · Program service revenue: OTHER
total $47,380 · related or exempt $47,380
-
2c · Program service revenue: OLA NA KINI
total $45,644 · related or exempt $45,644
-
2d · Program service revenue: SPECIAL PROJECTS
total $26,451 · related or exempt $26,451
-
3 · Investment income
total $24,706 · excluded $24,706
Functional expenses
Part IX, the statement of functional expenses.
-
7 · Other salaries and wages
total $394,327 · program services $359,897 · management and general $25,858 · fundraising $8,572
-
9 · Other employee benefits
total $46,672 · program services $41,504 · management and general $5,051 · fundraising $117
-
10 · Payroll taxes
total $31,193 · program services $30,419 · management and general $63 · fundraising $711
-
11c · Fees: accounting
total $36,165 · program services $36,119 · management and general $46
-
11g · Fees: other
total $315,035 · program services $313,248 · fundraising $1,787
-
13 · Office expenses
total $1,260 · program services $1,091 · management and general $169
-
17 · Travel
total $23,773 · program services $23,591 · management and general $182
-
19 · Conferences, conventions and meetings
total $3,065 · program services $2,860 · management and general $205
-
22 · Depreciation, depletion and amortization
total $12,586 · program services $12,586
-
23 · Insurance
total $7,133 · program services $6,682 · management and general $451
-
24a · Other expenses: SUPPLIES
total $30,479 · program services $30,479
-
24b · Other expenses: SUPPLIES
total $22,530 · program services $21,976 · management and general $554
-
24c · Other expenses: SCHOOL/WORKSHOP EXPENSES
total $13,668 · program services $13,668
-
24d · Other expenses: INTERNSHIP STIPENDS
total $8,325 · program services $8,325
-
24e · All other expenses
total $15,592 · program services $14,238 · management and general $1,354
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $36,149 · end of year $13,554
-
2 · Savings and temporary cash investments
beginning of year $1,234,169 · end of year $1,460,423
-
3 · Pledges and grants receivable
beginning of year $31,345 · end of year $44,917
-
4 · Accounts receivable
beginning of year $16,760 · end of year $20,702
-
10a · Land, buildings and equipment: cost or other basis
$111,781
-
10b · Land, buildings and equipment: accumulated depreciation
$24,227
-
10c · Land, buildings and equipment, net
beginning of year $70,554 · end of year $87,554
-
15 · Other assets
beginning of year $4,253 · end of year $4,753
-
17 · Accounts payable and accrued expenses
beginning of year $25,896 · end of year $11,258
-
19 · Deferred revenue
beginning of year $499,145 · end of year $467,157
-
25 · Other liabilities
beginning of year $23,974 · end of year $33,170
-
27 · Net assets without donor restrictions
beginning of year $66,034 · end of year $254,959
-
28 · Net assets with donor restrictions
beginning of year $778,181 · end of year $865,359
Mission and programs · 2024
Mission
TO INSPIRE COMMUNITIES TO CARE FOR HAWAII BY PERPETUATING CONSERVATION, CULTURE AND SUSTAINABILITY THROUGH EDUCATION.
-
OLA NA KINI: OLA NA KINI IS THE MALAMA LEARNING CENTER'S (MLC) CORE INITIATIVE, FOCUSED ON HEALING THE LAND, THE OCEAN, AND THE MULTITUDE OF LIFE THROUGH ACTIVE COMMUNITY ENGAGEMENT AND EDUCATION. THIS PRIMARY PROGRAM INCLUDES GROWING PLANTS IN PROJECT NURSERIES, RUNNING SCHOOL PROGRAMS DIRECTLY AT RESTORATION SITES, PROVIDING CONSERVATION LEADERSHIP INTERNSHIPS, IMPLEMENTING WILDFIRE PREVENTION ACTIVITIES, HOSTING NATIVE PLANT ADOPTION EVENTS, AND ORGANIZING MONTHLY COMMUNITY WORK DAYS.
Expenses $325,325
-
AINA-BASED EDUCATION IS A COMPREHENSIVE EDUCATIONAL APPROACH UTILIZED BY MLC BOTH AT ITS PRIMARY SITES AND THROUGHOUT THE WIDER COMMUNITY. THIS INITIATIVE FOCUSES ON CONNECTING PEOPLE TO THE NATURAL ENVIRONMENT AND STEWARDSHIP. PROGRAM COMPONENTS INCLUDE TEACHER PROFESSIONAL DEVELOPMENT OPPORTUNITIES, COORDINATION OF ANNUAL LARGE-SCALE EVENTS SUCH AS ARBOR DAY AND EARTH DAY, AND MULTI-DAY COMMUNITY OUTREACH VIA THE HOAKEA MAUKA TO MAKAI NAVIGATING OUR FUTURE PROGRAM, A COLLABORATIVE EFFORT WITH THE HAWAII DEPARTMENT OF EDUCATION (HIDOE) AND OTHER PARTNERS.
Expenses $425,051
-
SPECIAL PROJECTS ENCOMPASS SHORT-TERM, SPECIFIC INITIATIVES CONDUCTED BY MLC TYPICALLY OUTSIDE OF ITS MAIN LOCATION IN WEST OAHU. THESE PROJECTS OFTEN INVOLVE CURRICULUM DEVELOPMENT AND FIELD TRIP COORDINATION FOR EDUCATIONAL GROUPS.
Expenses $34,412
-
VARIOUS OTHER PROGRAM INCLUDE OUTSIDE HAWAI'I - MALAMA LEARNING CENTER PRODUCES A MONTHLY EDUCATIONAL TELEVISION SHOW ON OC16 THAT TELLS STORIES ABOUT CONSERVATION OF ENVIRONMENT AND CULTURE IN HAWAI'I AND THE PACIFIC.
Expenses $131,895
As filed on the 2024 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Eric EnosERIC ENOS
DIRECTOR
- Total calculated
- $0
-
Elden EsmeraldaELDEN ESMERALDA
SECRETARY &T
- Total calculated
- $0
-
Mark GlickMARK GLICK
VICE PRESIDE
- Total calculated
- $0
-
Kapua KaweloKAPUA KAWELO
DIRECTOR
- Total calculated
- $0
-
Peter PhillipsPETER PHILLIPS
DIRECTOR
- Total calculated
- $0
-
Douglas PhilpottsDOUGLAS PHILPOTTS
PRESIDENT
- Total calculated
- $0
-
Jeffery SampsonJEFFERY SAMPSON
DIRECTOR
- Total calculated
- $0
-
Kurt TsueKURT TSUE
DIRECTOR
- Total calculated
- $0
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2024
- Filed
- 15 November 2025
- IRS schema version
- 2024v5.0
- Source object
- 202543189349315244
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.