Form 990 for tax year 2022
Filed by GIRL SCOUTS OF CENTRAL AND WESTERN MASSACHUSETTS INC.
Totals
- Total revenue
- $3,956,791
- Total expenses
- $4,248,365
- Contributions and grants received
- $339,795
- Grants paid
- $0
- Program service revenue
- $476,543
- Investment income
- $339,815
- Other revenue
- $2,800,638
- Total assets, end of year
- $10,498,780
- Total liabilities, end of year
- $260,970
- Net assets or fund balances, end of year
- $10,237,810
- Program services expenses (Part IX)
- $3,474,336
- Management and general expenses
- $481,553
- Fundraising expenses
- $292,476
- Program service expenses (Part III)
- $3,474,336
Program services were 81.8% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$339,795
-
2a · Program service revenue: RESIDENT/TROOP CAMPING
total $476,543 · related or exempt $476,543
-
3 · Investment income
total $143,617 · excluded $143,617
-
7a · Gross sales of assets other than inventory
securities $837,962
-
7b · Less cost or other basis and sales expenses
securities $641,764
-
7c · Gain or loss
securities $196,198
-
7d · Net gain or loss
total $196,198 · related or exempt $196,198
-
8a · Fundraising events: gross income
$4,935,222
-
8b · Fundraising events: direct expenses
$2,140,114
-
8c · Net income from fundraising events
total $2,795,108 · excluded $2,795,108
-
11a · Other revenue: MISCELLANEOUS REVENUE
total $3,872 · excluded $3,872
-
11b · Other revenue: INCREASE IN CSV
total $1,658 · excluded $1,658
-
11e · Other revenue, total
$5,530
Functional expenses
Part IX, the statement of functional expenses.
-
7 · Other salaries and wages
total $2,234,190 · program services $1,789,580 · management and general $276,524 · fundraising $168,086
-
9 · Other employee benefits
total $524,669 · program services $420,258 · management and general $64,938 · fundraising $39,473
-
10 · Payroll taxes
total $198,371 · program services $158,894 · management and general $24,553 · fundraising $14,924
-
11f · Fees: investment management
total $15,546 · management and general $15,546
-
11g · Fees: other
total $253,609 · program services $226,974 · management and general $20,084 · fundraising $6,551
-
12 · Advertising and promotion
total $13,473 · program services $10,510 · management and general $1,616 · fundraising $1,347
-
13 · Office expenses
total $176,423 · program services $148,208 · management and general $15,391 · fundraising $12,824
-
16 · Occupancy
total $293,070 · program services $274,365 · management and general $10,203 · fundraising $8,502
-
17 · Travel
total $76,750 · program services $66,650 · management and general $5,509 · fundraising $4,591
-
19 · Conferences, conventions and meetings
total $22,006 · program services $17,179 · management and general $2,633 · fundraising $2,194
-
22 · Depreciation, depletion and amortization
total $209,935 · program services $172,317 · management and general $23,112 · fundraising $14,506
-
24a · Other expenses: MISCELLANEOUS EXPENSE
total $141,754 · program services $119,826 · management and general $11,083 · fundraising $10,845
-
24b · Other expenses: EQUIPMENT RENTAL & MAIN
total $82,527 · program services $64,862 · management and general $9,636 · fundraising $8,029
-
24c · Other expenses: MEMBERSHIP DUES
total $6,042 · program services $4,713 · management and general $725 · fundraising $604
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $1,463,616 · end of year $1,304,510
-
3 · Pledges and grants receivable
beginning of year $23,200 · end of year $13,451
-
4 · Accounts receivable
beginning of year $271,206 · end of year $52,572
-
8 · Inventories for sale or use
beginning of year $25,669 · end of year $33,549
-
9 · Prepaid expenses and deferred charges
beginning of year $54,585 · end of year $51,751
-
10a · Land, buildings and equipment: cost or other basis
$10,036,695
-
10b · Land, buildings and equipment: accumulated depreciation
$5,023,011
-
10c · Land, buildings and equipment, net
beginning of year $5,119,370 · end of year $5,013,684
-
11 · Investments: publicly traded securities
beginning of year $3,182,426 · end of year $3,516,221
-
15 · Other assets
beginning of year $478,878 · end of year $513,042
-
17 · Accounts payable and accrued expenses
beginning of year $177,889 · end of year $188,164
-
19 · Deferred revenue
beginning of year $56,539 · end of year $72,806
-
27 · Net assets without donor restrictions
beginning of year $7,562,939 · end of year $7,286,091
-
28 · Net assets with donor restrictions
beginning of year $2,821,583 · end of year $2,951,719
Mission and programs · 2022
Mission
PROVIDE LEADERSHIP DEVELOPMENT PROGRAMMING FOR GIRLS, AGES 5-17, THROUGHOUT CENTRAL AND WESTERN MASSACHUSETTS.
-
COMPREHENSIVE YOUTH DEVELOPMENT - OUR GIRLS IN GRADES K-12 ARE GO-GETTERS, INNOVATORS, RISK-TAKERS, AND LEADERS, SUPPORTED BY ADULT VOLUNTEERS. OUR PROGRAM PROVIDES EXPERIENCES IN LEADERSHIP DEVELOPMENT, LIFE-SKILLS, CIVIC ENGAGEMENT AND COMMUNITY SERVICE. THE PROGRAM PROMOTES GIRL-LED, COOPERATIVE, AND INTERACTIVE ACTIVITIES THAT FOCUS ON FIVE AREAS: STEM, HEALTH & PERSONAL WELLNESS, ENTREPRENEURSHIP, AND OUTDOOR EXPLORATION.
Expenses $2,258,318
-
RESIDENT CAMPING - GIRL SCOUT CAMP GIVES GIRLS THE OPPORTUNITY TO GROW, EXPLORE AND HAVE FUN IN A NATURAL SETTING WHILE GAINING AN APPRECIATION FOR OUR ENVIRONMENT AND BUILDING SELF-ESTEEM.
Expenses $1,216,018 · Revenue $478,201
As filed on the 2022 return.
Listed in Part VII
-
JENNIFER JOHNSON
PAST PRESIDENT
- Total calculated
- $0
- Hours/week
- 2
-
NICOLE MESSIER
PRESIDENT/CHAIR
- Total calculated
- $0
- Hours/week
- 2
-
BONNIE WALKER
SECOND VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 2
-
SHERYL ZAROZNY
TREASURER
- Total calculated
- $0
- Hours/week
- 2
-
RYAN MATSON
SECRETARY
- Total calculated
- $0
- Hours/week
- 2
-
ANDREA AIELLO
MEMBER AT LARGE
- Total calculated
- $0
- Hours/week
- 2
-
ELLA GRANT
MEMBER AT LARGE
- Total calculated
- $0
- Hours/week
- 2
-
LAURA MAROTTA
MEMBER AT LARGE
- Total calculated
- $0
- Hours/week
- 2
-
ELLEN FREYMAN
MEMBER AT LARGE
- Total calculated
- $0
- Hours/week
- 2
-
KATE KANE
MEMBER AT LARGE
- Total calculated
- $0
- Hours/week
- 2
-
CARLA CARTEN
MEMBER AT LARGE
- Total calculated
- $0
- Hours/week
- 2
-
ROBERTA MCCULLOCH-DEWS
MEMBER AT LARGE
- Total calculated
- $0
- Hours/week
- 2
-
ADDISON WITKES
MEMBER AT LARGE
- Total calculated
- $0
- Hours/week
- 2
-
LISA GREENE
MEMBER AT LARGE
- Total calculated
- $0
- Hours/week
- 2
-
ADRIENNE HALL PHILLIPS
MEMBER AT LARGE
- Total calculated
- $0
- Hours/week
- 2
-
PATRICIA LEARY
MEMBER AT LARGE
- Total calculated
- $0
- Hours/week
- 2
-
CHRISTINE CASSIDY
MEMBER AT LARGE
- Total calculated
- $0
- Hours/week
- 2
-
AMY JAMROG
MEMBER AT LARGE
- Total calculated
- $0
- Hours/week
- 2
-
PATRICIA HALLBERG
CEO
- Total calculated
- $194,249
- From this org
- $180,874
- From related orgs
- $0
- Other
- $13,375
- Hours/week
- 35
Schedule J breakdown matched by us
- Base
- $174,374
- Bonus
- $0
- Other
- $6,500
- Deferred
- $2,539
- Nontaxable benefits
- $10,836
- Filer's total
- $194,249
-
SUZANNE SMILEY
COO
- Total calculated
- $144,222
- From this org
- $135,933
- From related orgs
- $0
- Other
- $8,289
- Hours/week
- 35
-
CAROLE STEEN
CFO
- Total calculated
- $132,153
- From this org
- $130,214
- From related orgs
- $0
- Other
- $1,939
- Hours/week
- 35
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Independent compensation consultant
- 3 · Written employment contract
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
GIRL SCOUTS OF THE USA
TO HELP GIRLS BUILD CHARACTER & SKILLS · NY
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 29 January 2024
- IRS schema version
- 2022v5.0
- Source object
- 202420299349301687
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.