Skip to content
Nonprofiteer
← THE WILDFLOWER FOUNDATION

Form 990 for tax year 2022

Filed by THE WILDFLOWER FOUNDATION.

Totals

Total revenue
$454,280
Total expenses
$418,232
Contributions and grants received
$129,958
Grants paid
$0
Program service revenue
$324,222
Investment income
$0
Other revenue
$100
Total assets, end of year
$184,856
Total liabilities, end of year
$1,846
Net assets or fund balances, end of year
$183,010
Program services expenses (Part IX)
$334,251
Management and general expenses
$83,981
Fundraising expenses
$0
Program service expenses (Part III)
$334,251

Program services were 79.9% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1e · Government grants (contributions)

    $97,400

  • 1f · All other contributions, gifts and grants

    $32,558

  • 2a · Program service revenue: After School Care

    total $13,478 · unrelated business $0 · excluded $0

  • 2b · Program service revenue: Summer Camp

    total $35,708 · unrelated business $0 · excluded $0

  • 2c · Program service revenue: Student Tuition

    total $275,036 · unrelated business $0 · excluded $0

  • 11a · Other revenue: Cash Rewards

    total $100 · related or exempt $0 · unrelated business $0 · excluded $100

  • 11e · Other revenue, total

    $100

Functional expenses

Part IX, the statement of functional expenses.

  • 5 · Compensation of officers, directors and key employees

    total $154,116 · program services $123,293 · management and general $30,823 · fundraising $0

  • 7 · Other salaries and wages

    total $101,152 · program services $80,921 · management and general $20,231 · fundraising $0

  • 10 · Payroll taxes

    total $59,533 · program services $47,626 · management and general $11,907 · fundraising $0

  • 11c · Fees: accounting

    total $2,954 · program services $0 · management and general $2,954 · fundraising $0

  • 11g · Fees: other

    total $29,057 · program services $28,883 · management and general $174 · fundraising $0

  • 12 · Advertising and promotion

    total $550 · program services $0 · management and general $550 · fundraising $0

  • 13 · Office expenses

    total $1,649 · program services $0 · management and general $1,649 · fundraising $0

  • 14 · Information technology

    total $364 · program services $0 · management and general $364 · fundraising $0

  • 16 · Occupancy

    total $25,710 · program services $15,426 · management and general $10,284 · fundraising $0

  • 17 · Travel

    total $1,752 · program services $0 · management and general $1,752 · fundraising $0

  • 22 · Depreciation, depletion and amortization

    total $3,643 · program services $2,914 · management and general $729 · fundraising $0

  • 23 · Insurance

    total $4,055 · program services $3,244 · management and general $811 · fundraising $0

  • 24a · Other expenses: Furnishings and Materials

    total $9,142 · program services $9,142 · management and general $0 · fundraising $0

  • 24b · Other expenses: Wildflower Fees

    total $6,443 · program services $6,443 · management and general $0 · fundraising $0

  • 24c · Other expenses: Student Snacks

    total $5,091 · program services $5,091 · management and general $0 · fundraising $0

  • 24d · Other expenses: Training/Development

    total $5,084 · program services $5,084 · management and general $0 · fundraising $0

  • 24e · All other expenses

    total $7,937 · program services $6,184 · management and general $1,753 · fundraising $0

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $95,251 · end of year $117,009

  • 4 · Accounts receivable

    beginning of year $23,268 · end of year $14,062

  • 10a · Land, buildings and equipment: cost or other basis

    $68,357

  • 10b · Land, buildings and equipment: accumulated depreciation

    $14,572

  • 10c · Land, buildings and equipment, net

    beginning of year $57,428 · end of year $53,785

  • 17 · Accounts payable and accrued expenses

    beginning of year $10,747 · end of year $1,846

  • 27 · Net assets without donor restrictions

    beginning of year $165,200 · end of year $183,010

Mission and programs · 2022

Mission

To provide high-quality early childhood Montessori eduation to all children regardless of racial, ethnic or economic background.

  • Early childhood Montessori education including a school year program, summer camp, and after school care.

    Expenses $334,251 · Revenue $324,222

As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.

Listed in Part VII

  • Jeana Olszewski

    Co-Founder

    Total calculated
    $89,058
    From this org
    $89,058
    From related orgs
    $0
    Other
    $0
    Hours/week
    40
  • Amy Hruschak

    Treasurer

    Total calculated
    $65,058
    From this org
    $65,058
    From related orgs
    $0
    Other
    $0
    Hours/week
    20
  • Sara Gensic

    Member

    Total calculated
    $0
    Hours/week
    1
  • Josh Shanklin

    Secretary

    Total calculated
    $0
    Hours/week
    1
  • Bruce Burke

    Member

    Total calculated
    $0
    Hours/week
    1

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Related organizations on this return

Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.

Provenance

Return type
form_990
Tax year
2022
Filed
16 October 2023
IRS schema version
2022v5.0
Source object
202342899349302419

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.