Totals
- Total revenue
- $1,364,765
- Total expenses
- $1,108,525
- Contributions and grants received
- $1,244,863
- Grants paid
- $0
- Program service revenue
- $0
- Investment income
- $130,177
- Other revenue
- -$10,275
- Total assets, end of year
- $6,018,753
- Total liabilities, end of year
- $68,376
- Net assets or fund balances, end of year
- $5,950,377
- Program services expenses (Part IX)
- $822,418
- Management and general expenses
- $132,729
- Fundraising expenses
- $153,378
- Program service expenses (Part III)
- $822,418
Program services were 74.2% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$39,500
-
1c · Fundraising events
$206,696
-
1f · All other contributions, gifts and grants
$998,667
-
1g · Noncash contributions included above
$69,077
-
3 · Investment income
total $141,021 · excluded $141,021
-
7a · Gross sales of assets other than inventory
securities $688,723
-
7b · Less cost or other basis and sales expenses
securities $699,567
-
7c · Gain or loss
securities -$10,844
-
7d · Net gain or loss
total -$10,844 · excluded -$10,844
-
8a · Fundraising events: gross income
$31,455
-
8a · Fundraising events: contributions included on line 1c
$206,696
-
8b · Fundraising events: direct expenses
$41,730
-
8c · Net income from fundraising events
total -$10,275 · excluded -$10,275
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $168,333 · program services $151,501 · management and general $8,416 · fundraising $8,416
-
7 · Other salaries and wages
total $348,720 · program services $232,507 · fundraising $116,213
-
8 · Pension plan contributions
total $6,748 · program services $6,748
-
9 · Other employee benefits
total $66,059 · program services $66,059
-
10 · Payroll taxes
total $38,026 · program services $28,278 · management and general $85 · fundraising $9,663
-
11c · Fees: accounting
total $14,744 · management and general $14,744
-
11f · Fees: investment management
total $10,305 · management and general $10,305
-
11g · Fees: other
total $1,927 · management and general $1,927
-
12 · Advertising and promotion
total $7,124 · fundraising $7,124
-
13 · Office expenses
total $80,371 · program services $2,232 · management and general $73,545 · fundraising $4,594
-
16 · Occupancy
total $26,064 · program services $20,851 · management and general $3,910 · fundraising $1,303
-
22 · Depreciation, depletion and amortization
total $84,062 · program services $67,250 · management and general $12,609 · fundraising $4,203
-
23 · Insurance
total $32,422 · program services $25,938 · management and general $4,863 · fundraising $1,621
-
24a · Other expenses: FOOD
total $161,920 · program services $161,920
-
24b · Other expenses: BUILDING REPAIRS
total $32,090 · program services $32,090
-
24c · Other expenses: PAPER PRODUCTS AND SUPP
total $16,122 · program services $16,122
-
24d · Other expenses: RUBBISH REMOVAL
total $10,653 · program services $10,653
-
24e · All other expenses
total $2,835 · program services $269 · management and general $2,325 · fundraising $241
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $126,545 · end of year $143,055
-
2 · Savings and temporary cash investments
beginning of year $16,566 · end of year $11,771
-
8 · Inventories for sale or use
beginning of year $10,671 · end of year $12,340
-
9 · Prepaid expenses and deferred charges
beginning of year $13,528 · end of year $19,157
-
10a · Land, buildings and equipment: cost or other basis
$1,712,497
-
10b · Land, buildings and equipment: accumulated depreciation
$622,331
-
10c · Land, buildings and equipment, net
beginning of year $1,111,192 · end of year $1,090,166
-
11 · Investments: publicly traded securities
beginning of year $4,265,069 · end of year $4,742,264
-
17 · Accounts payable and accrued expenses
beginning of year $18,973 · end of year $68,376
-
27 · Net assets without donor restrictions
beginning of year $4,442,336 · end of year $4,803,392
-
28 · Net assets with donor restrictions
beginning of year $1,082,262 · end of year $1,146,985
Mission and programs · 2022
Mission
TO COORDINATE EFFORTS OF VOLUNTEERS TO SERVE FOOD TO THOSE IN NEED AND TO EDUCATE THE PUBLIC ABOUT THE NEEDS OF THE POOR AND HUNGRY IN THE CITY OF SYRACUSE.
Activities or mission (Part I)
TO SERVE FOOD TO THOSE IN NEED IN A CARING SETTING, AT NO CHARGE, TO COORDINATE EFFORTS OF VOLUNTEERS TO SERVE FOOD TO THOSE IN NEED AND TO EDUCATE THE PUBLIC ABOUT THE NEEDS OF THE POOR AND HUNGRY IN THE CITY OF SYRACUSE.
-
THE 2022-2023 FISCAL YEAR WAS MARKED BY THE SLOW BUT GRATEFUL TRANSITION OUT OF THE COVID ENVIRONMENT. SAMARITAN OPERATIONS GRADUALLY SHIFTED FROM OFFERING TAKE-OUT MEALS DAILY, WITH LIMITED DINE-IN SEATING IN COMPLIANCE WITH LOCAL HEALTH DIRECTIVES, TO FULL, NORMAL, SIT-DOWN OPERATIONS IN SEPTEMBER 2022. SAMARITAN SERVED OVER 87,000 MEALS FOR THOSE IN NEED. THIS NUMBER REPRESENTS AN APPROXIMATE 25% INCREASE FROM THE PREVIOUS FISCAL YEAR. THIS WORK IS ACCOMPLISHED THROUGH THE DEDICATION OF 9 STAFF AND THE ASSISTANCE OF APPROXIMATELY 1000 COMMUNITY VOLUNTEERS, INCLUDING 128 COMMUNITY GROUPS ASSISTING IN THE FIRST HALF OF 2023. MEALS CONTINUE TO BE PROVIDED TWICE A DAY, WITHOUT QUESTIONS OR PRE-CONDITIONS. THE RETURN TO FULL SIT-DOWN MEALS ON OUR TRADITIONAL CHINA PLATES, WITH FLATWARE AND CERAMIC COFFEE MUGS HAS BEEN ACCOMPANIED BY THE RETURN OF A SENSE OF COMMUNITY, AN ELEMENT CRITICAL TO OUR GUESTS AND FUNDAMENTAL TO THE ESSENCE OF SAMARITAN. WE CONTINUED TO PROVIDE ADDITIONAL TAKE-HOME FOOD RESOURCES FOR GUESTS AS THEY BECOME AVAILABLE- FRESH PRODUCE, AND CANNED GOODS ESPECIALLY, PROVIDING INCREASED FOOD RESOURCES FOR OUR GUESTS AND THEIR FAMILIES. IN ADDITION TO MEALS, 244 INDIVIDUALS WERE ASSISTED THROUGH OUR CASE MANAGEMENT SERVICES WITH ISSUES RELATED TO SUBSTANCE MISUSE, HOUSING, EMPLOYMENT, BENEFITS, AND MENTAL HEALTH SUPPORT. A PRIMARY CHALLENGE FOR OUR POPULATION IS THE LACK OF QUALITY AFFORDABLE HOUSING IN THE COMMUNITY- OFTEN SLOWING THE TRANSITION OUT OF HOMELESSNESS OR FORCING A MOVE INTO SUBSTANDARD HOUSING. SAMARITAN IS PLANNING TO EXPAND ITS CASE MANAGEMENT PROGRAM DURING 2023-2024, ALLOWING US TO PROVIDE ADDITIONAL SUPPORT IN OUR GUESTS' JOURNEY TOWARD SELF-SUFFICIENCY. DURING THE FIRST HALF OF 2023, ANOTHER 266 INDIVIDUALS WERE ASSISTED THROUGH COMMUNITY AGENCY OUTREACH ON SITE, LINKING GUESTS WITH NECESSARY SUPPORTS AND SERVICES, ALMOST 5000 INDIVIDUALS WERE ASSISTED THROUGH OUR BASIC NEEDS CLOSET WITH ITEMS SUCH AS SHAMPOO, SOAP AND TOILET PAPER AND OVER 600 CHILDREN WERE PROVIDED WITH FREE DIAPERS THROUGH OUR MONTHLY DIAPER DISTRIBUTION. WE SAW AN INCREASE IN THE NUMBER OF INDIVIDUALS SEEKING ASSISTANCE FOR THE FIRST TIME AS SKY-ROCKETING INFLATION NEGATIVELY IMPACTED PURCHASING POWER, FOR OUR GUESTS AND FOR THE ORGANIZATION.
Expenses $822,418
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Peter DerrenbackerPETER DERRENBACKER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Richard FessRICHARD FESS
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
Kimberly MurphyKIMBERLY MURPHY
PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
Mark OlsonMARK OLSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Thomas ReschTHOMAS RESCH
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Michael RufMICHAEL RUF
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
John SindoniJOHN SINDONI
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Amy RhoneAMY RHONE
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
Craig BreedCRAIG BREED
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Jim BarrJIM BARR
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Matthew LumiaMATTHEW LUMIA
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Jessica WoodruffJESSICA WOODRUFF
TREASURER
- Total calculated
- $0
- Hours/week
- 4
-
James MillerJAMES MILLER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Richard NaveRICHARD NAVE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Kristen SteinKRISTEN STEIN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Barbara KayBARBARA KAY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Stephanie SalangerSTEPHANIE SALANGER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Mary Beth FreyMARY BETH FREY
EXECUTIVE DIRECTOR
- Total calculated
- $115,829
- From this org
- $100,485
- From related orgs
- $0
- Other
- $15,344
- Hours/week
- 70
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 27 September 2023
- IRS schema version
- 2022v5.0
- Source object
- 202322709349300207
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.