What the amendment changed
Compared with the return it replaced , filed 10 November 2023. matched by us Only the Part I totals and the names listed in Part VII are compared. We relate returns by organization, tax year and form, and order them by each return's own timestamp; the filer's own "amended return" checkbox is a separate fact.
- Total revenue
- $1,222,761 changed to $1,062,532
- Total expenses
- $627,954 changed to $628,866
- Contributions and grants received
- $1,197,118 changed to $1,036,889
- Total assets, end of year
- $2,056,251 changed to $1,895,109
- Net assets or fund balances, end of year
- $2,049,019 changed to $1,887,877
- Program services expenses
- $459,034 changed to $460,904
- Management and general expenses
- $168,920 changed to $167,962
- Program service expenses (Part III)
- $459,034 changed to $460,904
Totals
- Total revenue
- $1,062,532
- Total expenses
- $628,866
- Contributions and grants received
- $1,036,889
- Grants paid
- $0
- Program service revenue
- $22,218
- Investment income
- $21
- Other revenue
- $3,404
- Total assets, end of year
- $1,895,109
- Total liabilities, end of year
- $7,232
- Net assets or fund balances, end of year
- $1,887,877
- Program services expenses (Part IX)
- $460,904
- Management and general expenses
- $167,962
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $460,904
Program services were 73.3% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$524,284
-
1f · All other contributions, gifts and grants
$512,605
-
2a · Program service revenue: EDU PROGRAMS GENERAL
total $22,218 · unrelated business $0 · excluded $0
-
2b · Program service revenue: FEE - VESSEL USE
total $0 · unrelated business $0 · excluded $0
-
2c · Program service revenue: FEE - USE OF HOEA
total $0 · unrelated business $0 · excluded $0
-
3 · Investment income
total $21 · unrelated business $0 · excluded $21
-
6a · Gross rents
real property $921
-
6c · Rental income or loss
real property $921
-
6d · Net rental income or loss
total $921 · related or exempt $921
-
11a · Other revenue: T-SHIRT SALES
total $2,483 · related or exempt $2,483 · unrelated business $0 · excluded $0
-
11b · Other revenue: OTHER REVENUE
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
11e · Other revenue, total
$2,483
Functional expenses
Part IX, the statement of functional expenses.
-
7 · Other salaries and wages
total $255,251 · program services $201,385 · management and general $53,866 · fundraising $0
-
9 · Other employee benefits
total $15,050 · program services $13,050 · management and general $2,000 · fundraising $0
-
10 · Payroll taxes
total $58,778 · program services $40,344 · management and general $18,434 · fundraising $0
-
11c · Fees: accounting
total $2,104 · program services $0 · management and general $2,104 · fundraising $0
-
11g · Fees: other
total $138,334 · program services $122,450 · management and general $15,884 · fundraising $0
-
16 · Occupancy
total $10,687 · program services $480 · management and general $10,207 · fundraising $0
-
17 · Travel
total $5,366 · program services $5,366 · management and general $0 · fundraising $0
-
23 · Insurance
total $62,110 · program services $12,836 · management and general $49,274 · fundraising $0
-
24a · Other expenses: SUPPLIES
total $63,808 · program services $55,901 · management and general $7,907 · fundraising $0
-
24b · Other expenses: PROFESSIONAL DEVELOPMENT
total $1,152 · program services $0 · management and general $1,152 · fundraising $0
-
24c · Other expenses: BANKING & LEGAL FEES
total $935 · program services $276 · management and general $659 · fundraising $0
-
24d · Other expenses: PRINTING & POSTAGE
total $664 · program services $110 · management and general $554 · fundraising $0
-
24e · All other expenses
total $14,627 · program services $8,706 · management and general $5,921 · fundraising $0
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $430,902 · end of year $780,737
-
2 · Savings and temporary cash investments
beginning of year $81,500 · end of year $81,521
-
9 · Prepaid expenses and deferred charges
beginning of year $9 · end of year $608
-
10a · Land, buildings and equipment: cost or other basis
$1,032,243
-
10c · Land, buildings and equipment, net
beginning of year $1,032,243 · end of year $1,032,243
-
17 · Accounts payable and accrued expenses
beginning of year $0 · end of year $7,232
-
18 · Grants payable
beginning of year $90,444
-
31 · Retained earnings, endowment or other funds
beginning of year $1,454,210 · end of year $1,887,877
Mission and programs · 2022
Mission
NA KALAI WA'A PROVIDES CULTURAL EDUCATIONAL EXPERIENCES UTILIZING HAWAIIAN VOYAGING CANOES. THE PROGRAMS FOCUS ON REVIVING AND TEACHING THE WAYFINDING TRADITIONS OF THE HAWAIIAN PEOPLE TO INSTILL PRIDE, BUILD SELF-ESTEEM, AND DEEPEN HAWAIIAN SCIENTIFIC AND CULTURAL KNOWLEDGE TO ALL INTERESTED LEARNERS, BOTH YOUNG AND OLD.
-
CONDUCTED VOYAGING CLASSES, LECTURES AND PRESENTATIONS TO TEACH CULTURAL PRACTICES INCLUDING PRESERVING THE LAND AND SEA. THE PROGRAM SERVED OVER 1,074 STUDENTS/ATTENDEES AND 239 PROGRAMS/LECTURES WERE GIVEN.
Expenses $460,904 · Revenue $22,218
As filed on the 2022 return.
Listed in Part VII
-
DEEDEE BERTELMANN
DIRECTOR
- Total calculated
- $0
-
BONNIE KAHAPEA-TANNER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 7.5
-
DAMIEN KAIMANA BARCARSE
SECRETARY
- Total calculated
- $0
- Hours/week
- 7.5
-
BRANDI BEAUDET
TREASURER
- Total calculated
- $0
- Hours/week
- 10
-
MAULILI DICKSON
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 25
-
MILTON BERTELMANN
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 25
-
POMAI BERTELMANN
PRESIDENT
- Total calculated
- $0
- Hours/week
- 10
-
CHADD PAISHON
EXECUTIVE DIRECTOR/SENIOR CAPTAIN
- Total calculated
- $63,000
- From this org
- $63,000
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
LEHUA AH SAM
BUSINESS MANAGER
- Total calculated
- $50,000
- From this org
- $50,000
- From related orgs
- $0
- Other
- $0
- Hours/week
- 30
-
LEIMANA SPENCER
EXECUTIVE ASSISTANT
- Total calculated
- $41,600
- From this org
- $41,600
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
KEALI'I MAIELUA
VESSEL MAINT. MANAGER/CAPTAIN
- Total calculated
- $50,000
- From this org
- $50,000
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 10 November 2023
- IRS schema version
- 2022v5.0
- Source object
- 202413209349327671
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.