Form 990 for tax year 2023
Filed by WESTERN SOUTH DAKOTA SENIOR SERVICES INC.
Totals
- Total revenue
- $3,845,997
- Total expenses
- $4,471,635
- Contributions and grants received
- $3,246,891
- Grants paid
- $0
- Program service revenue
- $595,579
- Investment income
- $3,527
- Other revenue
- $0
- Total assets, end of year
- $2,093,010
- Total liabilities, end of year
- $1,231,761
- Net assets or fund balances, end of year
- $861,249
- Program services expenses (Part IX)
- $3,823,274
- Management and general expenses
- $473,325
- Fundraising expenses
- $175,036
- Program service expenses (Part III)
- $3,823,274
Program services were 85.5% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$79,166
-
1e · Government grants (contributions)
$2,253,355
-
1f · All other contributions, gifts and grants
$914,370
-
2a · Program service revenue: PARTICIPANT MEAL DONAT
total $399,643 · related or exempt $399,643
-
2b · Program service revenue: TITLE XIX REIMBURSEMEN
total $171,507 · related or exempt $171,507
-
2c · Program service revenue: ASA MEALS
total $11,818 · related or exempt $11,818
-
2d · Program service revenue: NON-ELIGIBLE MEAL REIM
total $7,991 · related or exempt $7,991
-
2e · Program service revenue: CONTRACT REIMBURSEMENT
total $4,620 · related or exempt $4,620
-
3 · Investment income
total $1,910 · excluded $1,910
-
7a · Gross sales of assets other than inventory
other assets $6,000
-
7b · Less cost or other basis and sales expenses
securities $4,383 · other assets $0
-
7c · Gain or loss
securities -$4,383 · other assets $6,000
-
7d · Net gain or loss
total $1,617 · excluded $1,617
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $190,195 · program services $161,563 · management and general $26,215 · fundraising $2,417
-
7 · Other salaries and wages
total $1,724,018 · program services $1,464,480 · management and general $237,627 · fundraising $21,911
-
9 · Other employee benefits
total $193,314 · program services $164,212 · management and general $26,645 · fundraising $2,457
-
10 · Payroll taxes
total $147,024 · program services $124,890 · management and general $20,265 · fundraising $1,869
-
11b · Fees: legal
total $637 · management and general $637
-
11c · Fees: accounting
total $35,750 · management and general $35,750
-
11f · Fees: investment management
total $1,149 · management and general $1,149
-
11g · Fees: other
total $51,000 · fundraising $51,000
-
13 · Office expenses
total $278,533 · program services $183,151 · fundraising $95,382
-
16 · Occupancy
total $276,504 · program services $241,875 · management and general $34,629
-
17 · Travel
total $8,953 · program services $8,953
-
20 · Interest
total $87,202 · program services $52,800 · management and general $34,402
-
22 · Depreciation, depletion and amortization
total $89,102 · program services $54,718 · management and general $34,384
-
24a · Other expenses: RAW FOOD
total $1,137,113 · program services $1,137,113
-
24b · Other expenses: MEAL CONTRACTS
total $126,654 · program services $126,654
-
24c · Other expenses: TRANSPORTATION EXPENSE
total $101,175 · program services $101,175
-
24d · Other expenses: MISCELLANEOUS EXPENSE
total $23,312 · program services $1,690 · management and general $21,622
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $183,895 · end of year $81,572
-
3 · Pledges and grants receivable
beginning of year $193,339 · end of year $167,233
-
4 · Accounts receivable
beginning of year $33,575 · end of year $36,700
-
8 · Inventories for sale or use
beginning of year $45,220 · end of year $32,464
-
9 · Prepaid expenses and deferred charges
beginning of year $5,280 · end of year $3,271
-
10a · Land, buildings and equipment: cost or other basis
$2,184,208
-
10b · Land, buildings and equipment: accumulated depreciation
$492,788
-
10c · Land, buildings and equipment, net
beginning of year $1,780,522 · end of year $1,691,420
-
11 · Investments: publicly traded securities
beginning of year $83,862 · end of year $80,350
-
17 · Accounts payable and accrued expenses
beginning of year $207,130 · end of year $439,539
-
24 · Unsecured notes and loans payable
beginning of year $640,994 · end of year $792,222
-
27 · Net assets without donor restrictions
beginning of year $1,448,756 · end of year $829,901
-
28 · Net assets with donor restrictions
beginning of year $28,813 · end of year $31,348
Mission and programs · 2023
Mission
TO ASSIST SENIORS IN MAINTAINING OPTIMAL HEALTH, INDEPENDENCE, AND SOCIALIZATION, DEFERRING ADMISSION TO LONG TERM CARE FACILITIES AND IMPROVING THEIR QUALITY OF LIFE.
Activities or mission (Part I)
SERVING MEALS TO ELDERLY IN WESTERN SOUTH DAKOTA
-
CONGREGATE - NUTRITION FOR ELDERLYTHE ORGANIZATION SERVED 73,173 MEALS DURING THE FISCAL YEAR IN 64 COMMUNITIES THROUGHOUT WESTERN SOUTH DAKOTA. PARTICIPANTS MAY ENJOY A MEAL WITH THEIR FRIENDS AND NEIGHBORS AT THE CONGREGATE DINING ROOMS.
Expenses $653,944 · Revenue $182,796
-
HOME DELIVERY - NUTRITION FOR ELDERLYTHE ORGANIZATION SERVED 393,379 HOME DELIVERY MEALS DURING THE FISCAL YEAR TO HOMEBOUND SENIORS.
Expenses $3,169,330 · Revenue $412,783
As filed on the 2023 return.
Listed in Part VII
-
BRENT SIEKMAN
PRESIDENT
- Total calculated
- $0
- Hours/week
- 0.3
-
ERIC NELSON
SECRETARY/TREASURER
- Total calculated
- $0
- Hours/week
- 0.3
-
CORY HOPFER
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 0.3
-
CHRISTINE PAPINEAU
SECRETARY/TREASURER
- Total calculated
- $0
- Hours/week
- 0.3
-
LARRY GAUER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.3
-
DON KELLOGG
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.3
-
PHYLIS STEVENS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.3
-
MARY JANE DOYLE
DIRECTOR - ALTERNATE
- Total calculated
- $0
- Hours/week
- 0.3
-
MARILYN IVERS
DIRECTOR - ALTERNATE
- Total calculated
- $0
- Hours/week
- 0.3
-
REINHOLD STEVAHN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.3
-
SHELLY GRIMM
COMPTROLLER
- Total calculated
- $94,568
- From this org
- $76,024
- From related orgs
- $0
- Other
- $18,544
- Hours/week
- 40
-
GEORGE LARSON
EXECUTIVE DIRECTOR
- Total calculated
- $99,532
- From this org
- $80,128
- From related orgs
- $0
- Other
- $19,404
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 13 March 2025
- IRS schema version
- 2023v6.0
- Source object
- 202510729349300121
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.