Skip to content
Nonprofiteer
← BAINBRIDGE ISLAND LAND TRUST

Form 990 for tax year 2025

Filed by BAINBRIDGE ISLAND LAND TRUST.

Totals

Total revenue
$5,760,537
Total expenses
$1,374,442
Contributions and grants received
$5,436,655
Grants paid
$0
Program service revenue
$32,992
Investment income
$225,898
Other revenue
$64,992
Total assets, end of year
$25,095,342
Total liabilities, end of year
$1,269,009
Net assets or fund balances, end of year
$23,826,333
Program services expenses (Part IX)
$808,012
Management and general expenses
$316,903
Fundraising expenses
$249,527
Program service expenses (Part III)
$808,012

Program services were 58.8% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1a · Federated campaigns

    $107,618

  • 1b · Membership dues

    $51,552

  • 1c · Fundraising events

    $478,620

  • 1e · Government grants (contributions)

    $218,012

  • 1f · All other contributions, gifts and grants

    $4,580,853

  • 1g · Noncash contributions included above

    $856,607

  • 2a · Program service revenue: PROGRAM FEES

    total $32,992 · related or exempt $32,992

  • 3 · Investment income

    total $229,254 · excluded $229,254

  • 7b · Less cost or other basis and sales expenses

    securities $3,356

  • 7c · Gain or loss

    securities -$3,356

  • 7d · Net gain or loss

    total -$3,356 · excluded -$3,356

  • 8a · Fundraising events: gross income

    $56,600

  • 8a · Fundraising events: contributions included on line 1c

    $478,620

  • 8b · Fundraising events: direct expenses

    $75,539

  • 8c · Net income from fundraising events

    total -$18,939 · excluded -$18,939

  • 10a · Gross sales of inventory

    $12,304

  • 10b · Cost of goods sold

    $2,963

  • 10c · Net income from sales of inventory

    total $9,341 · related or exempt $9,341

  • 11a · Other revenue: MISCELLANEOUS REVENUE

    total $61,740 · related or exempt $61,740

  • 11b · Other revenue: FEE FOR SERVICE

    total $12,850 · related or exempt $12,850

  • 11e · Other revenue, total

    $74,590

Functional expenses

Part IX, the statement of functional expenses.

  • 5 · Compensation of officers, directors and key employees

    total $129,142 · program services $67,842 · management and general $35,267 · fundraising $26,033

  • 7 · Other salaries and wages

    total $569,354 · program services $299,095 · management and general $155,487 · fundraising $114,772

  • 8 · Pension plan contributions

    total $15,600 · program services $8,195 · management and general $4,260 · fundraising $3,145

  • 9 · Other employee benefits

    total $36,508 · program services $19,179 · management and general $9,970 · fundraising $7,359

  • 10 · Payroll taxes

    total $67,306 · program services $34,276 · management and general $18,900 · fundraising $14,130

  • 11b · Fees: legal

    total $19,715 · program services $19,715

  • 11c · Fees: accounting

    total $18,800 · management and general $18,800

  • 11g · Fees: other

    total $162,238 · program services $146,342 · management and general $3,193 · fundraising $12,703

  • 12 · Advertising and promotion

    total $27,349 · program services $5,855 · fundraising $21,494

  • 13 · Office expenses

    total $104,118 · program services $53,694 · management and general $21,114 · fundraising $29,310

  • 14 · Information technology

    total $19,195 · program services $5,012 · management and general $9,817 · fundraising $4,366

  • 16 · Occupancy

    total $39,494 · program services $25,979 · management and general $11,540 · fundraising $1,975

  • 17 · Travel

    total $5,555 · program services $5,403 · management and general $141 · fundraising $11

  • 19 · Conferences, conventions and meetings

    total $1,399 · program services $1,390 · management and general $9

  • 20 · Interest

    total $52,473 · program services $52,473

  • 22 · Depreciation, depletion and amortization

    total $18,292 · program services $9,441 · management and general $7,609 · fundraising $1,242

  • 23 · Insurance

    total $21,794 · program services $14,356 · management and general $7,438

  • 24a · Other expenses: LAND & EASEMENT STEWARD

    total $16,520 · program services $16,460 · fundraising $60

  • 24b · Other expenses: BANK AND CREDIT CARD FE

    total $15,007 · program services $674 · management and general $1,827 · fundraising $12,506

  • 24c · Other expenses: DUES & SUBSCRIPTIONS

    total $13,740 · program services $3,108 · management and general $10,572 · fundraising $60

  • 24d · Other expenses: LAND TRANSACTION COSTS

    total $12,291 · program services $12,291

  • 24e · All other expenses

    total $8,552 · program services $7,232 · management and general $959 · fundraising $361

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $419,156 · end of year $173,641

  • 2 · Savings and temporary cash investments

    beginning of year $3,014,847 · end of year $3,936,697

  • 3 · Pledges and grants receivable

    beginning of year $10,000 · end of year $234,000

  • 8 · Inventories for sale or use

    beginning of year $2,629

  • 9 · Prepaid expenses and deferred charges

    beginning of year $18,150 · end of year $15,530

  • 10a · Land, buildings and equipment: cost or other basis

    $18,365,274

  • 10b · Land, buildings and equipment: accumulated depreciation

    $27,868

  • 10c · Land, buildings and equipment, net

    beginning of year $15,110,181 · end of year $18,337,406

  • 12 · Investments: other securities

    beginning of year $2,233,170 · end of year $2,372,640

  • 15 · Other assets

    beginning of year $24,742 · end of year $25,428

  • 17 · Accounts payable and accrued expenses

    beginning of year $89,525 · end of year $50,718

  • 19 · Deferred revenue

    end of year $5,000

  • 23 · Secured mortgages and notes payable

    beginning of year $1,508,333 · end of year $1,206,667

  • 25 · Other liabilities

    beginning of year $24,742 · end of year $6,624

  • 27 · Net assets without donor restrictions

    beginning of year $16,368,712 · end of year $20,042,184

  • 28 · Net assets with donor restrictions

    beginning of year $2,841,563 · end of year $3,784,149

Mission and programs · 2025

Mission

LAND PRESERVATION AND CONSERVATION EDUCATION.

  • LAND PRESERVATION AND CONSERVATION-ACCEPTING AND STEWARDING CONSERVATION EASEMENTS AND PROTECTED LAND.

    Expenses $488,472 · Revenue $12,850

  • CONSERVATION EDUCATION, PUBLIC EVENTS, COMMUNITY OUTREACH.

    Expenses $111,856 · Revenue $6,634

  • COLLECTING AND DISBURSING DONATIONS TO PURCHASE PUBLIC OPEN SPACE AND PROTECTED NATURE PRESERVES.IN 2025, $1,710,000 WAS PAID FOR THE ACQUISITION OF OPEN SPACE LAND. AS THESE PAYMENTS ADD A NEW LAND ASSET, THEY DO NOT APPEAR DIRECTLY UNDER EXPENSES IN PART III, 4A & B, NOR ON PART XI IN THE STATEMENT OF FUNCTIONAL EXPENSES.

    Expenses $207,684 · Revenue $13,508

As filed on the 2025 return.

Listed in Part VII

  • Jenny Lange

    PRESIDENT

    Total calculated
    $0
    Hours/week
    5
  • Carolyn Harper

    VICE-PRESIDENT

    Total calculated
    $0
    Hours/week
    5
  • Laurie Miller

    TREASURER

    Total calculated
    $0
    Hours/week
    5
  • Tom Ringo

    SECRETARY

    Total calculated
    $0
    Hours/week
    2
  • Ben Klasky

    DIRECTOR

    Total calculated
    $0
    Hours/week
    5
  • Sandy Schubach

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Steve Todd

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Maradel Gale

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Lori Weise

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Steve Jenning

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Nicole Bavo

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Fredric Hoffer

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Nora Nickum

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Azure Boure

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Cullen Brady

    EXECUTIVE DIRECTOR

    Total calculated
    $129,143
    From this org
    $125,295
    From related orgs
    $0
    Other
    $3,848
    Hours/week
    40

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2025
Filed
28 August 2026
IRS schema version
2025v4.2
Source object
202602519349300310

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.