Totals
- Total revenue
- $1,296,416
- Total expenses
- $1,183,999
- Contributions and grants received
- $100,727
- Grants paid
- $0
- Program service revenue
- $1,195,689
- Investment income
- $0
- Other revenue
- $0
- Total assets, end of year
- $1,012,992
- Total liabilities, end of year
- $0
- Net assets or fund balances, end of year
- $1,012,992
- Program services expenses (Part IX)
- $738,726
- Management and general expenses
- $445,273
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $738,726
Program services were 62.4% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$100,727
-
2a · Program service revenue: CHRISTIAN EDUCATION
total $1,195,689 · related or exempt $1,195,689
Functional expenses
Part IX, the statement of functional expenses.
-
7 · Other salaries and wages
total $718,319 · program services $574,655 · management and general $143,664
-
8 · Pension plan contributions
total $8,183 · program services $6,546 · management and general $1,637
-
9 · Other employee benefits
total $3,410 · program services $2,728 · management and general $682
-
10 · Payroll taxes
total $55,219 · program services $44,176 · management and general $11,043
-
11a · Fees: management
total $19,487 · program services $15,590 · management and general $3,897
-
11c · Fees: accounting
total $3,650 · management and general $3,650
-
13 · Office expenses
total $36,864 · program services $15,623 · management and general $21,241
-
22 · Depreciation, depletion and amortization
total $44,139 · management and general $44,139
-
23 · Insurance
total $24,086 · program services $3,512 · management and general $20,574
-
24a · Other expenses: UTILITIES & TELEPHONE
total $44,921 · program services $21,196 · management and general $23,725
-
24b · Other expenses: BUILDING MTCE & SUPPLIES
total $77,123 · management and general $77,123
-
24c · Other expenses: CAFETERIA EXPENSES
total $79,767 · management and general $79,767
-
24d · Other expenses: TEXTBOOKS
total $4,573 · program services $4,573
-
24e · All other expenses
total $64,258 · program services $50,127 · management and general $14,131
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $376,989 · end of year $493,442
-
2 · Savings and temporary cash investments
beginning of year $3,243 · end of year $3,127
-
10a · Land, buildings and equipment: cost or other basis
$1,856,531
-
10b · Land, buildings and equipment: accumulated depreciation
$1,340,108
-
10c · Land, buildings and equipment, net
beginning of year $520,343 · end of year $516,423
-
27 · Net assets without donor restrictions
beginning of year $900,575 · end of year $1,012,992
Mission and programs · 2022
Mission
NON PROFIT CORPORATION DEVELOPED TO EDUCATE CHILDREN IN A CHRISTIAN ENVIRONMENT
-
NON PROFIT CORPORATION DEVELOPED TO EDUCATE CHILDREN IN A CHRISTIAN ENVIRONMENT. (ACADEMICS)
Expenses $738,726 · Revenue $1,195,689
As filed on the 2022 return.
Listed in Part VII
-
Zachary H MatthewsZACHARY H MATTHEWS
HEAD MASTER
- Total calculated
- $62,885
- From this org
- $62,885
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Dennis J GibsonDENNIS J GIBSON
ASSISTANT HEADMASTER
- Total calculated
- $61,800
- From this org
- $61,800
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Brian SmithBRIAN SMITH
SECRETARY
- Total calculated
- $0
- Hours/week
- 0
-
Allyson BartleyALLYSON BARTLEY
VICE CHAIRMAN
- Total calculated
- $0
- Hours/week
- 0
-
Tillman SaulsTILLMAN SAULS
CHAIRMAN
- Total calculated
- $0
- Hours/week
- 0
-
Troy R BuzhardtTROY R BUZHARDT
TREASURER
- Total calculated
- $0
- Hours/week
- 0
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 10 October 2023
- IRS schema version
- 2022v5.0
- Source object
- 202312979349300711
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.