Totals
- Total revenue
- $11,083,496
- Total expenses
- $6,921,427
- Contributions and grants received
- $656,875
- Grants paid
- $0
- Program service revenue
- $8,331,281
- Investment income
- $1,911
- Other revenue
- $2,093,429
- Total assets, end of year
- $26,440,527
- Total liabilities, end of year
- $1,104,909
- Net assets or fund balances, end of year
- $25,335,618
- Program services expenses (Part IX)
- $5,510,050
- Management and general expenses
- $1,342,828
- Fundraising expenses
- $68,549
- Program service expenses (Part III)
- $5,510,050
Program services were 79.6% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$588,694
-
1f · All other contributions, gifts and grants
$68,181
-
2a · Program service revenue: Admissions and tours
total $7,589,547 · related or exempt $7,589,547
-
2b · Program service revenue: Shuttle Service and Other
total $356,138 · related or exempt $356,138
-
2c · Program service revenue: Parking
total $213,710 · unrelated business $213,710
-
2d · Program service revenue: Othter income
total $130,781 · related or exempt $130,781
-
2e · Program service revenue: Plant sales
total $41,105 · unrelated business $41,105
-
3 · Investment income
total $1,911 · excluded $1,911
-
6a · Gross rents
real property $1,051,220
-
6b · Less rental expenses
real property $0
-
6c · Rental income or loss
real property $1,051,220
-
6d · Net rental income or loss
total $1,051,220 · related or exempt $702,948 · unrelated business $348,272
-
10a · Gross sales of inventory
$1,536,330
-
10b · Cost of goods sold
$494,121
-
10c · Net income from sales of inventory
total $1,042,209 · related or exempt $654,165 · unrelated business $388,044
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $211,151 · management and general $190,036 · fundraising $21,115
-
7 · Other salaries and wages
total $2,091,123 · program services $1,759,583 · management and general $331,540
-
8 · Pension plan contributions
total $52,716 · program services $45,480 · management and general $7,235 · fundraising $1
-
9 · Other employee benefits
total $500,170 · program services $393,313 · management and general $106,857
-
10 · Payroll taxes
total $195,390 · program services $149,878 · management and general $44,281 · fundraising $1,231
-
11b · Fees: legal
total $26,933 · management and general $26,933
-
11c · Fees: accounting
total $31,288 · management and general $31,288
-
11g · Fees: other
total $397,786 · program services $310,726 · management and general $40,858 · fundraising $46,202
-
12 · Advertising and promotion
total $187,269 · management and general $187,269
-
13 · Office expenses
total $291,825 · program services $209,822 · management and general $82,003
-
14 · Information technology
total $58,113 · program services $44,580 · management and general $13,533
-
16 · Occupancy
total $238,960 · program services $183,299 · management and general $55,661
-
17 · Travel
total $3,796 · program services $2,922 · management and general $874
-
22 · Depreciation, depletion and amortization
total $239,529 · program services $215,576 · management and general $23,953
-
23 · Insurance
total $340,105 · program services $306,094 · management and general $34,011
-
24a · Other expenses: Income tax expense
total $102,520 · management and general $102,520
-
24b · Other expenses: Retail dept expenses
total $1,155,842 · program services $1,155,842
-
24c · Other expenses: Repair and maintenance
total $279,736 · program services $279,736
-
24d · Other expenses: Food and Honoraria
total $199,820 · program services $175,335 · management and general $24,485
-
24e · All other expenses
total $317,355 · program services $277,864 · management and general $39,491
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $1,878,609 · end of year $2,914,461
-
2 · Savings and temporary cash investments
beginning of year $4,468,135 · end of year $4,469,176
-
4 · Accounts receivable
beginning of year $299,373 · end of year $320,882
-
8 · Inventories for sale or use
beginning of year $106,066 · end of year $141,705
-
9 · Prepaid expenses and deferred charges
beginning of year $94,769 · end of year $109,783
-
10a · Land, buildings and equipment: cost or other basis
$19,044,473
-
10b · Land, buildings and equipment: accumulated depreciation
$3,504,539
-
10c · Land, buildings and equipment, net
beginning of year $15,071,547 · end of year $15,539,934
-
11 · Investments: publicly traded securities
end of year $2,402,868
-
15 · Other assets
beginning of year $0 · end of year $541,718
-
17 · Accounts payable and accrued expenses
beginning of year $378,830 · end of year $379,938
-
19 · Deferred revenue
beginning of year $141,697 · end of year $145,845
-
25 · Other liabilities
beginning of year $127,291 · end of year $579,126
-
29 · Capital stock, trust principal or current funds
beginning of year $0 · end of year $0
-
30 · Paid-in or capital surplus, or land, building or equipment fund
beginning of year $0 · end of year $0
-
31 · Retained earnings, endowment or other funds
beginning of year $21,270,681 · end of year $25,335,618
Mission and programs · 2022
Mission
The Company's mission is to preserve and perpetuate the human, cultural and natural resources of Waimea Valley, Oahu for future generations through education and stewardship.
Activities or mission (Part I)
See Schedule O for mission statement.The Company's purpose is to preserve and perpetuate the human, cultural and natural resources of Waimea Valley, Oahu for future generations through education and stewardship.
-
Managed Waimea Valley and the activities and events (hikes, education programs, tours, etc.) held at Waimea Valley.
Expenses $5,510,050 · Revenue $9,433,579
As filed on the 2022 return.
Listed in Part VII
-
Robert Leinau
Manager
- Total calculated
- $0
- Hours/week
- 1
-
Greg Piestch
Manager
- Total calculated
- $0
- Hours/week
- 1
-
Leilani Kahoano
Manager
- Total calculated
- $0
- Hours/week
- 1
-
Richard Pezzulo
Executive Director
- Total calculated
- $211,151
- From this org
- $192,000
- From related orgs
- $0
- Other
- $19,151
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $162,000
- Bonus
- $30,000
- Other
- $0
- Deferred
- $6,575
- Nontaxable benefits
- $12,576
- Filer's total
- $211,151
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
None.
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
501(c)(3) · Inactive · HI
Directly controlled by Office of Hawaiian Affairs
-
501(c)(3)
-
501(c)(3)
-
Office of Hawaiian Affairs
Quasi-governmental o · Advocacy and programs for the benefit of Native Hawaiians · HI
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 16 March 2023
- IRS schema version
- 2022v4.1
- Source object
- 202330759349300828
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.