Form 990 for tax year 2023
Filed by MUSKINGUM COUNTY DRUG ALCOHOL & SUBSTANCE ABUSE COUNCIL INC.
Totals
- Total revenue
- $2,971,522
- Total expenses
- $3,140,593
- Contributions and grants received
- $1,884,569
- Grants paid
- $0
- Program service revenue
- $1,053,386
- Investment income
- $5,050
- Other revenue
- $28,517
- Total assets, end of year
- $2,202,730
- Total liabilities, end of year
- $1,462,113
- Net assets or fund balances, end of year
- $740,617
- Program services expenses (Part IX)
- $2,555,421
- Management and general expenses
- $585,172
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $2,555,421
Program services were 81.4% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$1,822,529
-
1f · All other contributions, gifts and grants
$62,040
-
2a · Program service revenue: MEDICAID/MEDICARE
total $822,431 · related or exempt $822,431
-
2b · Program service revenue: SCHOOL CONTRACTS
total $167,620 · related or exempt $167,620
-
2c · Program service revenue: COMMERCIAL INSURANCE
total $29,257 · related or exempt $29,257
-
2d · Program service revenue: RENTAL INCOME
total $26,085 · related or exempt $26,085
-
2e · Program service revenue: CLIENT FEES
total $7,993 · related or exempt $7,993
-
3 · Investment income
total $5,050 · excluded $5,050
-
8a · Fundraising events: gross income
$11,514
-
8b · Fundraising events: direct expenses
$3,823
-
8c · Net income from fundraising events
total $7,691
-
11a · Other revenue: OTHER REVENUE
total $20,826 · excluded $20,826
-
11e · Other revenue, total
$20,826
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $82,813 · management and general $82,813
-
7 · Other salaries and wages
total $1,277,706 · program services $1,047,728 · management and general $229,978
-
9 · Other employee benefits
total $202,184 · program services $155,701 · management and general $46,483
-
10 · Payroll taxes
total $106,145 · program services $81,742 · management and general $24,403
-
11b · Fees: legal
total $510 · program services $409 · management and general $101
-
11c · Fees: accounting
total $11,400 · management and general $11,400
-
11g · Fees: other
total $134,836 · program services $79,960 · management and general $54,876
-
12 · Advertising and promotion
total $24,749 · program services $24,749
-
13 · Office expenses
total $17,089 · program services $13,561 · management and general $3,528
-
16 · Occupancy
total $48,550 · program services $48,478 · management and general $72
-
17 · Travel
total $24,270 · program services $21,585 · management and general $2,685
-
19 · Conferences, conventions and meetings
total $1,184 · management and general $1,184
-
20 · Interest
total $46,324 · management and general $46,324
-
22 · Depreciation, depletion and amortization
total $71,647 · program services $71,647
-
23 · Insurance
total $44,685 · program services $40,575 · management and general $4,110
-
24a · Other expenses: GRANT EXPENSE
total $876,357 · program services $876,357
-
24b · Other expenses: LICENSES & PERMITS
total $70,299 · management and general $70,299
-
24c · Other expenses: PEARL HOUSE EXPENSES
total $52,875 · program services $52,875
-
24d · Other expenses: SUPPLIES
total $29,422 · program services $25,247 · management and general $4,175
-
24e · All other expenses
total $17,548 · program services $14,807 · management and general $2,741
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $80 · end of year $80
-
2 · Savings and temporary cash investments
beginning of year $212,839 · end of year $62,628
-
4 · Accounts receivable
beginning of year $181,578 · end of year $129,392
-
7 · Other notes and loans receivable
beginning of year $725,821 · end of year $810,870
-
9 · Prepaid expenses and deferred charges
beginning of year $34,513 · end of year $34,360
-
10a · Land, buildings and equipment: cost or other basis
$1,521,721
-
10b · Land, buildings and equipment: accumulated depreciation
$362,471
-
10c · Land, buildings and equipment, net
beginning of year $1,122,253 · end of year $1,159,250
-
15 · Other assets
end of year $6,150
-
17 · Accounts payable and accrued expenses
beginning of year $230,589 · end of year $136,639
-
23 · Secured mortgages and notes payable
beginning of year $462,427 · end of year $443,262
-
24 · Unsecured notes and loans payable
beginning of year $674,380 · end of year $876,062
-
25 · Other liabilities
end of year $6,150
-
27 · Net assets without donor restrictions
beginning of year $583,065 · end of year $624,660
-
28 · Net assets with donor restrictions
beginning of year $326,623 · end of year $115,957
Mission and programs · 2023
Mission
ALCOHOL AND DRUG ABUSE COUNSELING.
-
ALCOHOL AND DRUG ABUSE COUNSELING FOR OTHER AGENCIES AND THE GENERAL PUBLIC, INDIVIDUAL COUNSELING, SOCIAL SEMINARS AND SCHOOL PRESENTATIONS.
Expenses $2,555,421 · Revenue $1,053,386
As filed on the 2023 return.
Listed in Part VII
-
Yolanda TaylorYOLANDA TAYLOR
CEO
- Total calculated
- $82,813
- From this org
- $82,813
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Michele BaughmanMICHELE BAUGHMAN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Ryan BraglinRYAN BRAGLIN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Ben BrannonBEN BRANNON
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Josh EmmertJOSH EMMERT
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Jan KiikkaJAN KIIKKA
PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
Lan LeLAN LE
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
Joel LinnabaryJOEL LINNABARY
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Craig ScottCRAIG SCOTT
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
VI ThomasVI THOMAS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Taxable family on this return
Schedule R Parts I, III and IV, as filed. These record ownership and control, not shared board members or money moved.
Related partnerships
Part III: related organizations taxable as a partnership, with the filer's share.
-
PEARL HOUSE ZANESVILLE LTD
HOUSING · OH
Related corporations and trusts
Part IV: related organizations taxable as a corporation or trust.
-
MUSKINGUM BEHAVIORAL HEALTH HOUSING CORP
HOLDING · OH
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 6 May 2025
- IRS schema version
- 2023v6.0
- Source object
- 202521269349303267
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.