Totals
- Total revenue
- $113,533,022
- Total expenses
- $105,333,975
- Contributions and grants received
- $808,473
- Grants paid
- $0
- Program service revenue
- $109,770,525
- Investment income
- $2,496,142
- Other revenue
- $457,882
- Total assets, end of year
- $127,146,321
- Total liabilities, end of year
- $50,431,324
- Net assets or fund balances, end of year
- $76,714,997
- Program services expenses (Part IX)
- $99,969,084
- Management and general expenses
- $5,154,444
- Fundraising expenses
- $210,447
- Program service expenses (Part III)
- $99,969,084
Program services were 94.9% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$439,653
-
1f · All other contributions, gifts and grants
$368,820
-
2a · Program service revenue: Net patient services
total $109,770,525 · related or exempt $109,770,525
-
3 · Investment income
total $1,860,640 · excluded $1,860,640
-
6a · Gross rents
real property $584,109
-
6b · Less rental expenses
real property $458,205
-
6c · Rental income or loss
real property $125,904
-
6d · Net rental income or loss
total $125,904 · related or exempt $125,904
-
7a · Gross sales of assets other than inventory
securities $39,420,711 · other assets $13,200
-
7b · Less cost or other basis and sales expenses
securities $38,798,409 · other assets $0
-
7c · Gain or loss
securities $622,302 · other assets $13,200
-
7d · Net gain or loss
total $635,502 · related or exempt $635,502
-
11a · Other revenue: Other revenue
total $331,978 · related or exempt $331,978
-
11e · Other revenue, total
$331,978
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $1,887,301 · program services $1,316,282 · management and general $571,019
-
7 · Other salaries and wages
total $36,065,794 · program services $34,255,191 · management and general $1,672,653 · fundraising $137,950
-
8 · Pension plan contributions
total $2,066,799 · program services $1,948,487 · management and general $110,561 · fundraising $7,751
-
9 · Other employee benefits
total $3,868,899 · program services $3,624,361 · management and general $230,120 · fundraising $14,418
-
10 · Payroll taxes
total $3,687,112 · program services $3,455,863 · management and general $217,797 · fundraising $13,452
-
11b · Fees: legal
total $124,018 · management and general $124,018
-
11c · Fees: accounting
total $51,788 · management and general $51,788
-
11g · Fees: other
total $16,242,831 · program services $15,285,445 · management and general $957,386
-
12 · Advertising and promotion
total $2,788 · program services $2,623 · management and general $165
-
13 · Office expenses
total $982,156 · program services $889,652 · management and general $58,016 · fundraising $34,488
-
14 · Information technology
total $3,334,116 · program services $3,137,171 · management and general $196,945
-
16 · Occupancy
total $1,990,905 · program services $1,873,303 · management and general $117,602
-
17 · Travel
total $51,250 · program services $46,826 · management and general $3,027 · fundraising $1,397
-
19 · Conferences, conventions and meetings
total $124,723 · program services $117,356 · management and general $7,367
-
20 · Interest
total $627,211 · program services $590,162 · management and general $37,049
-
22 · Depreciation, depletion and amortization
total $4,305,565 · program services $4,051,236 · management and general $254,329
-
23 · Insurance
total $1,350,606 · program services $1,270,826 · management and general $79,780
-
24a · Other expenses: Medical supplies
total $15,737,368 · program services $15,737,368
-
24b · Other expenses: MMC integrated services
total $6,071,741 · program services $5,713,085 · management and general $358,656
-
24c · Other expenses: Medicaid tax
total $4,963,700 · program services $4,963,700
-
24d · Other expenses: Dues assessments
total $540,632 · program services $508,697 · management and general $31,935
-
24e · All other expenses
total $1,256,672 · program services $1,181,450 · management and general $74,231 · fundraising $991
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $22,653,893 · end of year $33,561,948
-
2 · Savings and temporary cash investments
beginning of year $10,949,865 · end of year $11,456,629
-
3 · Pledges and grants receivable
beginning of year $26,245 · end of year $37,325
-
4 · Accounts receivable
beginning of year $12,805,617 · end of year $11,958,415
-
8 · Inventories for sale or use
beginning of year $2,446,129 · end of year $3,149,698
-
9 · Prepaid expenses and deferred charges
beginning of year $362,110 · end of year $298,115
-
10a · Land, buildings and equipment: cost or other basis
$95,626,267
-
10b · Land, buildings and equipment: accumulated depreciation
$67,518,738
-
10c · Land, buildings and equipment, net
beginning of year $28,967,158 · end of year $28,107,529
-
11 · Investments: publicly traded securities
beginning of year $23,316,102 · end of year $26,052,409
-
12 · Investments: other securities
beginning of year $8,039,912 · end of year $7,837,225
-
15 · Other assets
beginning of year $7,839,790 · end of year $4,687,028
-
17 · Accounts payable and accrued expenses
beginning of year $6,601,959 · end of year $8,151,591
-
19 · Deferred revenue
beginning of year $628,147 · end of year $295,391
-
20 · Tax-exempt bond liabilities
beginning of year $12,196,547 · end of year $11,578,094
-
23 · Secured mortgages and notes payable
beginning of year $647,346 · end of year $1,604,001
-
25 · Other liabilities
beginning of year $30,214,856 · end of year $28,802,247
-
27 · Net assets without donor restrictions
beginning of year $67,117,966 · end of year $76,714,997
Mission and programs · 2022
Mission
THE MEMORIAL HOSPITAL AT NORTH CONWAY, N.H. (MEMORIAL HOSPITAL) PROVIDES HEALTHCARE SERVICES TO THE RESIDENTS AND VISITORS OF THE MOUNT WASHINGTON VALLEY AREA OF NEW HAMPSHIRE AS WELL AS WESTERN MAINE.
Activities or mission (Part I)
Critical Access Hospital
-
MEMORIAL HOSPITAL PROVIDES HEALTHCARE SERVICES TO THE RESIDENTS AND VISITORS OF THE MOUNT WASHINGTON VALLEY AREA OF NEW HAMPSHIRE AND THE WESTERN REGION OF MAINE. MEMORIAL HOSPITAL IS A 25 BED CRITICAL ACCESS HOSPITAL. THE HOSPITAL PROVIDES ACUTE INPATIENT SERVICES INCLUDING GENERAL MEDICAL AND SURGICAL, OBSTETRICS AND INTENSIVE CARE UNITS. THE HOSPITAL HAD 6,054 ACUTE PATIENT DAYS IN 2023. THE HOSPITAL ALSO PROVIDES A VARIETY OF OUTPATIENT SERVICES SUCH AS IMAGING, LABORATORY, DIABETES, ONCOLOGY, PHYSICAL REHAB, EMERGENCY MEDICINE, PRIMARY CARE, ORTHOPEDICS AND GENERAL SURGERY. THE HOSPITAL HAD 58,615 OUTPATIENT VISITS AND 56,135 CLINIC VISITS IN 2023.
Expenses $99,969,084 · Revenue $110,863,909
As filed on the 2022 return.
Listed in Part VII
-
Andrew Mueller
CEO, MH/Trustee
- Total calculated
- $1,844,911
- From this org
- $0
- From related orgs
- $1,792,868
- Other
- $52,043
- Hours/week
- 1 + 50 related
Schedule J breakdown matched by us
- Base
- $0 + $1,278,238 related
- Bonus
- $0 + $442,969 related
- Other
- $0 + $71,661 related
- Deferred
- $0 + $12,200 related
- Nontaxable benefits
- $0 + $39,843 related
- Filer's total
- $0 + $1,844,911 related
-
Kelly Elkins
COO, MH/Frmr Trustee
- Total calculated
- $1,129,790
- From this org
- $0
- From related orgs
- $1,100,614
- Other
- $29,176
- Hours/week
- 1 + 50 related
Schedule J breakdown matched by us
- Base
- $0 + $734,790 related
- Bonus
- $0 + $174,375 related
- Other
- $0 + $191,449 related
- Deferred
- $0 + $12,200 related
- Nontaxable benefits
- $0 + $16,976 related
- Filer's total
- $0 + $1,129,790 related
-
Douglas Taylor
Physician
- Total calculated
- $624,255
- From this org
- $575,493
- From related orgs
- $0
- Other
- $48,762
- Hours/week
- 50
Schedule J breakdown matched by us
- Base
- $571,804
- Bonus
- $0
- Other
- $3,689
- Deferred
- $9,150
- Nontaxable benefits
- $39,612
- Filer's total
- $624,255
-
Danielle Phinney
Osteopathic Physician
- Total calculated
- $596,608
- From this org
- $554,814
- From related orgs
- $0
- Other
- $41,794
- Hours/week
- 50
Schedule J breakdown matched by us
- Base
- $479,517
- Bonus
- $1,500
- Other
- $73,797
- Deferred
- $9,150
- Nontaxable benefits
- $32,644
- Filer's total
- $596,608
-
Morice Dennery
Physician
- Total calculated
- $538,182
- From this org
- $490,864
- From related orgs
- $0
- Other
- $47,318
- Hours/week
- 50
Schedule J breakdown matched by us
- Base
- $489,497
- Bonus
- $0
- Other
- $1,367
- Deferred
- $9,150
- Nontaxable benefits
- $38,168
- Filer's total
- $538,182
-
Art Mathisen
Frmr President/Frmr Trustee
- Total calculated
- $478,186
- From this org
- $461,421
- From related orgs
- $0
- Other
- $16,765
- Hours/week
- 50
Schedule J breakdown matched by us
- Base
- $293,420
- Bonus
- $80,295
- Other
- $87,706
- Deferred
- $9,150
- Nontaxable benefits
- $7,615
- Filer's total
- $478,186
-
Craig Smith
VP-Phys & App Services
- Total calculated
- $469,526
- From this org
- $430,379
- From related orgs
- $0
- Other
- $39,147
- Hours/week
- 50
Schedule J breakdown matched by us
- Base
- $386,441
- Bonus
- $750
- Other
- $43,188
- Deferred
- $9,150
- Nontaxable benefits
- $29,997
- Filer's total
- $469,526
-
Matthew Dunn
Regional CMO - Mountain Reg
- Total calculated
- $454,228
- From this org
- $411,948
- From related orgs
- $0
- Other
- $42,280
- Hours/week
- 50
Schedule J breakdown matched by us
- Base
- $315,282
- Bonus
- $62,001
- Other
- $34,665
- Deferred
- $9,150
- Nontaxable benefits
- $33,130
- Filer's total
- $454,228
-
Joseph Williams
Med Dir - Emergency Svcs
- Total calculated
- $447,618
- From this org
- $401,118
- From related orgs
- $0
- Other
- $46,500
- Hours/week
- 50
Schedule J breakdown matched by us
- Base
- $362,005
- Bonus
- $20,000
- Other
- $19,113
- Deferred
- $9,150
- Nontaxable benefits
- $37,350
- Filer's total
- $447,618
-
Diana McLaughlin
Chief Financial Officer
- Total calculated
- $330,754
- From this org
- $0
- From related orgs
- $274,403
- Other
- $56,351
- Hours/week
- 1 + 50 related
Schedule J breakdown matched by us
- Base
- $0 + $215,309 related
- Bonus
- $0 + $37,160 related
- Other
- $0 + $21,934 related
- Deferred
- $0 + $22,788 related
- Nontaxable benefits
- $0 + $33,563 related
- Filer's total
- $0 + $330,754 related
-
David Hoeft
Physician/Trustee
- Total calculated
- $307,724
- From this org
- $262,634
- From related orgs
- $0
- Other
- $45,090
- Hours/week
- 50
Schedule J breakdown matched by us
- Base
- $232,084
- Bonus
- $0
- Other
- $30,550
- Deferred
- $8,295
- Nontaxable benefits
- $36,795
- Filer's total
- $307,724
-
Kristine Dascoulias
Chief Nursing Officer
- Total calculated
- $242,921
- From this org
- $202,080
- From related orgs
- $0
- Other
- $40,841
- Hours/week
- 50
Schedule J breakdown matched by us
- Base
- $163,085
- Bonus
- $31,401
- Other
- $7,594
- Deferred
- $6,412
- Nontaxable benefits
- $34,429
- Filer's total
- $242,921
-
Mary Vigeant
Nurse Practitioner/Trustee
- Total calculated
- $242,523
- From this org
- $217,344
- From related orgs
- $0
- Other
- $25,179
- Hours/week
- 50
Schedule J breakdown matched by us
- Base
- $178,096
- Bonus
- $4,125
- Other
- $35,123
- Deferred
- $6,620
- Nontaxable benefits
- $18,559
- Filer's total
- $242,523
-
John Cox
Former Regional CFO
- Total calculated
- $151,341
- From this org
- $0
- From related orgs
- $134,314
- Other
- $17,027
- Hours/week
- 0 + 50 related
Schedule J breakdown matched by us
- Base
- $0 + $103,504 related
- Bonus
- $0 + $16,400 related
- Other
- $0 + $14,410 related
- Deferred
- $0 + $10,849 related
- Nontaxable benefits
- $0 + $6,178 related
- Filer's total
- $0 + $151,341 related
-
Steve Boyle
Trustee
- Total calculated
- $0
- Hours/week
- 1
-
Mary DeVeau
Trustee
- Total calculated
- $0
- Hours/week
- 1
-
Greg Frizzell
Trustee
- Total calculated
- $0
- Hours/week
- 1
-
Tim Scott
Trustee
- Total calculated
- $0
- Hours/week
- 1
-
Alec Tarberry
Trustee
- Total calculated
- $0
- Hours/week
- 1
-
Jill Berry Bowen
Interim President/Trustee
- Total calculated
- $0
- Hours/week
- 50
-
Michelle O'Donnell
Board Chair
- Total calculated
- $0
- Hours/week
- 1
-
Chris Perley
Board Vice Chair
- Total calculated
- $0
- Hours/week
- 1
-
Linda Terry
Board Treasurer
- Total calculated
- $0
- Hours/week
- 1
-
Corinne Ray
Board Secretary
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 1a · Discretionary spending account
- 2 · Substantiation required before reimbursing expenses
- 7 · Other non-fixed payments
Answered no
- 1b · Written policy on the line-1a expenses
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 8 · Paid under the initial-contract exception
The filer's explanations (Part III)
- Part I, Line 1a
- THE FORMER PRESIDENT RECEIVED AN AUTO ALLOWANCE OF $12,000 THAT WAS TREATED AS TAXABLE COMPENSATION.
- Part I, Line 1b
- THE AUTO ALLOWANCE HAS HISTORICALLY BEEN PROVIDED TO THE MEMORIAL HOSPITAL PRESIDENT AND IS PART OF THEIR OFFER LETTER. THIS IS REVIEWED AS PART OF AN ANNUAL INDEPENDENT COMPENSATION BENCHMARK ANALYSIS PERFORMED BY AN OUTSIDE FIRM, SULLIVAN COTTER. THE COMPENSATION DECISIONS FOR THIS EMPLOYEE ARE APPROVED BY THE EXECUTIVE COMMITTEE OF THE BOARD OF TRUSTEES.
- Part I, Line 7
- MAINEHEALTH ESTABLISHED A PERFORMANCE INCENTIVE PLAN (THE PLAN) TO ENCOURAGE AND REWARD PLAN PARTICIPANTS FOR ACHIEVING DEFINED PERFORMANCE GOALS THAT ARE SUPPORTIVE OF MAINEHEALTH'S MISSION, STRATEGIC INITIATIVES, AND OPERATING OBJECTIVES. THE PLAN IS ADMINISTERED BY THE MAINEHEALTH COMPENSATION COMMITTEE OF THE BOARD OF TRUSTEES.
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
501(c)(3) · Hospital · ME
Directly controlled by MaineHealth services
-
501(c)(3) · Home health · ME
Directly controlled by MaineHealth Services
-
501(c)(3) · Fundraising · NH · controlled entity
Directly controlled by The Memorial Hospital
-
501(c)(3) · Lab · ME
Directly controlled by MaineHealth Services
-
501(c)(3) · Healthcare · ME
-
Memorial Elder Health Services
501(c)(3) · Nursing Home · NH · controlled entity
Directly controlled by The Memorial Hospital
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 31 July 2024
- IRS schema version
- 2022v5.0
- Source object
- 202442279349302424
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.