Form 990 for tax year 2022
Filed by RAMSDELL REGIONAL CENTER FOR THE ARTS.
Totals
- Total revenue
- $526,746
- Total expenses
- $539,964
- Contributions and grants received
- $219,051
- Grants paid
- $0
- Program service revenue
- $182,099
- Investment income
- $0
- Other revenue
- $125,596
- Total assets, end of year
- $39,530
- Total liabilities, end of year
- $17,418
- Net assets or fund balances, end of year
- $22,112
- Program services expenses (Part IX)
- $489,090
- Management and general expenses
- $32,610
- Fundraising expenses
- $18,264
- Program service expenses (Part III)
- $489,090
Program services were 90.6% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$79,491
-
1f · All other contributions, gifts and grants
$139,560
-
2a · Program service revenue: ADMISSION FEES - PRESENTING
total $88,837 · related or exempt $88,837
-
2b · Program service revenue: COMM. THEATER ADMISSIONS
total $71,921 · related or exempt $71,921
-
2c · Program service revenue: EXHIBIT ADMISSIONS
total $9,090 · related or exempt $9,090
-
2d · Program service revenue: WORKSHOP/CLASS ADMISSIONS
total $6,819 · related or exempt $6,819
-
2e · Program service revenue: ADMISSION FEES - MOVIES/OPERA
total $4,584 · related or exempt $4,584
-
2f · All other program service revenue
total $848 · related or exempt $848
-
6a · Gross rents
real property $31,042
-
6c · Rental income or loss
real property $31,042
-
6d · Net rental income or loss
total $31,042 · related or exempt $31,042
-
10a · Gross sales of inventory
$45,265
-
10c · Net income from sales of inventory
total $45,265 · related or exempt $45,265
-
11a · Other revenue: SLEIGHBELL REVENUE
total $30,200 · related or exempt $30,200
-
11b · Other revenue: SPONSORSHIPS
total $9,623 · related or exempt $9,623
-
11c · Other revenue: OTHER REVENUE
total $9,466 · related or exempt $9,466
-
11e · Other revenue, total
$49,289
Functional expenses
Part IX, the statement of functional expenses.
-
7 · Other salaries and wages
total $131,735 · program services $117,745 · management and general $13,990
-
9 · Other employee benefits
total $4,661 · program services $4,166 · management and general $495
-
10 · Payroll taxes
total $10,802 · program services $9,655 · management and general $1,147
-
11c · Fees: accounting
total $7,900 · program services $7,900
-
12 · Advertising and promotion
total $8,687 · program services $8,687
-
13 · Office expenses
total $11,532 · program services $10,157 · management and general $1,375
-
16 · Occupancy
total $49,529 · program services $49,529
-
17 · Travel
total $1,561 · program services $1,561
-
20 · Interest
total $262 · program services $262
-
23 · Insurance
total $8,234 · management and general $8,234
-
24a · Other expenses: PRESENTING EXPENSE
total $79,550 · program services $79,550
-
24b · Other expenses: REPAIRS & MAINTANCE
total $56,732 · program services $56,732
-
24c · Other expenses: COMMUNITY THEATRE
total $54,857 · program services $54,857
-
24d · Other expenses: CONCESSION EXPENSE
total $21,871 · program services $21,871
-
24e · All other expenses
total $92,051 · program services $66,418 · management and general $7,369 · fundraising $18,264
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $76,754 · end of year $38,083
-
9 · Prepaid expenses and deferred charges
beginning of year $2,341 · end of year $1,447
-
10c · Land, buildings and equipment, net
beginning of year $74,189
-
17 · Accounts payable and accrued expenses
beginning of year $28,769 · end of year $17,418
-
27 · Net assets without donor restrictions
beginning of year $124,515 · end of year $22,112
Mission and programs · 2022
Mission
TO OPTIMIZE AN IRREPLACEABLE REGIONAL CENTER FOR CULTURAL, EDUCATIONAL AND SOCIAL ACTIVITIES THROUGH PROGRAMMING EXCELLENCE, FISCAL STABILITY, STRONG COMMUNITY PARTNERSHIPS, AND COMMITTED VOLUNTEERS.
Activities or mission (Part I)
RESTORATION AND MAINTENANCE OF HISTORICAL SITE, LIVE MUSIC PERFORMANCES, OTHER QUALITY ARTS PROGRAMMING SUCH AS ART EXHIBITS, CLASSES AND WORKSHOPS.
-
LIVE PERFORMANCES SUCH AS SINGERS AND INSTRUMENTALISTS.
Expenses $79,550 · Revenue $88,837
-
NEW YORK METROPOLITAN OPERA LIVESTREAMING, WORKSHOPS AND CLASSES, ART EXHIBITS, THEATRE TOURS.
Expenses $18,182 · Revenue $21,341
-
COMMUNITY THEATRE
Expenses $54,857 · Revenue $71,921
-
OTHER SERVICES AND EVENTS TO PROMOTE THE RAMSDELL THEATRE
Expenses $336,501
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Edward BradfordEDWARD BRADFORD
TREASURER
- Total calculated
- $0
-
Nancy FergusonNANCY FERGUSON
PRESIDENT
- Total calculated
- $0
-
Virginia PeltonVIRGINIA PELTON
VICE PRESIDE
- Total calculated
- $0
-
Bill ConnorBILL CONNOR
SECRETARY
- Total calculated
- $0
-
Steve GrowcockSTEVE GROWCOCK
BOARD MEMBER
- Total calculated
- $0
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 30 April 2024
- IRS schema version
- 2022v5.0
- Source object
- 202421359349303137
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.