Form 990 for tax year 2023
Filed by ESSEX COUNTY GREENBELT ASSOCIATION.
Totals
- Total revenue
- $5,567,688
- Total expenses
- $2,613,841
- Contributions and grants received
- $3,874,534
- Grants paid
- $0
- Program service revenue
- $515,963
- Investment income
- $1,177,191
- Other revenue
- $0
- Total assets, end of year
- $66,568,689
- Total liabilities, end of year
- $324,232
- Net assets or fund balances, end of year
- $66,244,457
- Program services expenses (Part IX)
- $2,048,636
- Management and general expenses
- $290,535
- Fundraising expenses
- $274,670
- Program service expenses (Part III)
- $2,048,636
Program services were 78.4% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$45,408
-
1f · All other contributions, gifts and grants
$3,829,126
-
1g · Noncash contributions included above
$770,680
-
2a · Program service revenue: DUES
total $450,726 · excluded $450,726
-
2b · Program service revenue: RESERVATION INCOME
total $65,237 · excluded $65,237
-
3 · Investment income
total $450,072 · excluded $450,072
-
7a · Gross sales of assets other than inventory
securities $2,392,425
-
7b · Less cost or other basis and sales expenses
securities $1,665,306
-
7c · Gain or loss
securities $727,119
-
7d · Net gain or loss
total $727,119 · excluded $727,119
-
8a · Fundraising events: gross income
$58,724
-
8a · Fundraising events: contributions included on line 1c
$45,408
-
8b · Fundraising events: direct expenses
$58,724
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $158,720 · program services $116,239 · management and general $20,410 · fundraising $22,071
-
7 · Other salaries and wages
total $1,125,537 · program services $824,292 · management and general $144,735 · fundraising $156,510
-
8 · Pension plan contributions
total $119,981 · program services $89,856 · management and general $14,474 · fundraising $15,651
-
11b · Fees: legal
total $1,095 · program services $1,095
-
11c · Fees: accounting
total $26,875 · management and general $26,875
-
11f · Fees: investment management
total $43,218 · management and general $43,218
-
11g · Fees: other
total $92,696 · program services $92,696
-
13 · Office expenses
total $39,580 · program services $39,580
-
16 · Occupancy
total $24,264 · program services $24,264
-
17 · Travel
total $9,992 · program services $9,992
-
20 · Interest
total $4,487 · program services $4,487
-
22 · Depreciation, depletion and amortization
total $81,809 · program services $81,809
-
23 · Insurance
total $37,716 · program services $37,716
-
24a · Other expenses: PAYROLL OVERHEAD EXPENSE
total $276,638 · program services $191,671 · management and general $40,823 · fundraising $44,144
-
24b · Other expenses: OTHER FUND EXPENSES
total $185,138 · program services $185,138
-
24c · Other expenses: COMPUTER RELATED
total $100,269 · program services $100,269
-
24d · Other expenses: STEWARDSHIP
total $85,760 · program services $85,760
-
24e · All other expenses
total $200,066 · program services $163,772 · fundraising $36,294
Balance sheet
Part X, book values.
-
2 · Savings and temporary cash investments
beginning of year $875,224 · end of year $757,117
-
3 · Pledges and grants receivable
beginning of year $2,500
-
4 · Accounts receivable
beginning of year $240 · end of year $180
-
9 · Prepaid expenses and deferred charges
beginning of year $56,977 · end of year $69,142
-
10a · Land, buildings and equipment: cost or other basis
$47,815,015
-
10b · Land, buildings and equipment: accumulated depreciation
$1,261,042
-
10c · Land, buildings and equipment, net
beginning of year $43,520,836 · end of year $46,553,973
-
11 · Investments: publicly traded securities
beginning of year $17,321,886 · end of year $18,949,563
-
15 · Other assets
beginning of year $315,771 · end of year $238,714
-
17 · Accounts payable and accrued expenses
beginning of year $80,614 · end of year $18,175
-
25 · Other liabilities
beginning of year $424,833 · end of year $306,057
-
27 · Net assets without donor restrictions
beginning of year $50,870,344 · end of year $55,870,560
-
28 · Net assets with donor restrictions
beginning of year $10,717,643 · end of year $10,373,897
Mission and programs · 2023
Mission
LAND CONSERVATION AND CONSERVATION EDUCATION.
-
IN 2023, GREENBELT COMPLETED 23 CONSERVATION PROJECTS THAT PERMANENTLY PROTECTED 2,425 ACRES. WE MANAGED THE MORE THAN 400 GREENBELT FEE-OWNED PROPERTIES; COMPLETED DOZENS OF PROPERTY IMPROVEMENT PROJECTS, AND FORMALLY MONITORED 188 CONSERVATION EASEMENTS ON 4,084 ACRES. WE HELD 44 IN-PERSON AND VIRTUAL EVENTS,INCLUDING A FAMILY NATURE SERIES, WORKSHOPS AND COMMUNITY EVENTS, AND A TRAIL RUN, WITH A COMBINED PARTICIPATION OF OVER 1,500 PEOPLE. 244 VOLUNTEERS ASSISTED US, AND WE WELCOMED 265 NEW MEMBERS AND 2,318 RETURNING MEMBERS.
Expenses $2,048,636
As filed on the 2023 return.
Listed in Part VII
-
Betsy ShieldsBETSY SHIELDS
CHAIR
- Total calculated
- $0
-
Alision FalkALISION FALK
VICE CHAIR
- Total calculated
- $0
-
Doug DeangelisDOUG DEANGELIS
VICE CHAIR
- Total calculated
- $0
-
David ChapinDAVID CHAPIN
SECRETARY
- Total calculated
- $0
-
Timo FritzingerTIMO FRITZINGER
TREASURER
- Total calculated
- $0
-
Peter LoringPETER LORING
DIRECTOR
- Total calculated
- $0
-
Brad AhamBRAD AHAM
ASSITANT TRE
- Total calculated
- $0
-
Leslie BurnsLESLIE BURNS
DIRECTOR
- Total calculated
- $0
-
Sarah Hammond CreightonSARAH HAMMOND CREIGHTON
DIRECTOR
- Total calculated
- $0
-
Jim DonderoJIM DONDERO
DIRECTOR
- Total calculated
- $0
-
Stephen GoebenSTEPHEN GOEBEN
DIRECTOR
- Total calculated
- $0
-
Philip LakePHILIP LAKE
DIRECTOR
- Total calculated
- $0
-
Holly LangerHOLLY LANGER
DIRECTOR
- Total calculated
- $0
-
Josh LernerJOSH LERNER
DIRECTOR
- Total calculated
- $0
-
Anne MaddenANNE MADDEN
DIRECTOR
- Total calculated
- $0
-
Spencer PurintonSPENCER PURINTON
DIRECTOR
- Total calculated
- $0
-
Jonathan SherwoodJONATHAN SHERWOOD
DIRECTOR
- Total calculated
- $0
-
Paulina SwartzPAULINA SWARTZ
DIRECTOR
- Total calculated
- $0
-
Regina Zaragoza FreyREGINA ZARAGOZA FREY
DIRECTOR
- Total calculated
- $0
-
Bill ZolaBILL ZOLA
DIRECTOR
- Total calculated
- $0
-
Katherine BowditchKATHERINE BOWDITCH
PRESIDENT
- Total calculated
- $158,720
- From this org
- $144,291
- From related orgs
- $0
- Other
- $14,429
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $139,291
- Bonus
- $5,000
- Other
- not reported
- Deferred
- $14,429
- Nontaxable benefits
- not reported
- Filer's total
- $158,720
-
Christopher LapointeCHRISTOPHER LAPOINTE
PRESIDENT
- Total calculated
- $135,618
- From this org
- $123,289
- From related orgs
- $0
- Other
- $12,329
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 17 September 2024
- IRS schema version
- 2023v5.0
- Source object
- 202432749349301163
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.