Form 990 for tax year 2022
Filed by WORTHINGTON WEST FRANKLIN VOLUNTEER FIRE DEPARTMENT.
Totals
- Total revenue
- $358,300
- Total expenses
- $256,985
- Contributions and grants received
- $174,623
- Grants paid
- $3,250
- Program service revenue
- $0
- Investment income
- $2,138
- Other revenue
- $181,539
- Total assets, end of year
- $1,332,756
- Total liabilities, end of year
- $0
- Net assets or fund balances, end of year
- $1,332,756
- Program services expenses (Part IX)
- $253,726
- Management and general expenses
- $3,259
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $253,726
Program services were 98.7% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1b · Membership dues
$569
-
1e · Government grants (contributions)
$17,201
-
1f · All other contributions, gifts and grants
$156,853
-
3 · Investment income
total $2,138 · related or exempt $2,138
-
6a · Gross rents
real property $15,600
-
6c · Rental income or loss
real property $15,600
-
6d · Net rental income or loss
total $15,600 · excluded $15,600
-
8a · Fundraising events: gross income
$292,044
-
8b · Fundraising events: direct expenses
$126,787
-
8c · Net income from fundraising events
total $165,257 · excluded $165,257
-
11a · Other revenue: MISCELLANEOUS INCOME
total $682 · related or exempt $682
-
11e · Other revenue, total
$682
Functional expenses
Part IX, the statement of functional expenses.
-
2 · Grants to domestic individuals
total $3,250 · program services $3,250
-
11c · Fees: accounting
total $3,259 · management and general $3,259
-
13 · Office expenses
total $1,624 · program services $1,624
-
16 · Occupancy
total $36,996 · program services $36,996
-
22 · Depreciation, depletion and amortization
total $116,434 · program services $116,434
-
23 · Insurance
total $17,114 · program services $17,114
-
24a · Other expenses: EQUIPMENT REPAIRS AND MAI
total $58,716 · program services $58,716
-
24b · Other expenses: EQUIPMENT PURCHASES
total $14,176 · program services $14,176
-
24c · Other expenses: FUEL
total $3,128 · program services $3,128
-
24d · Other expenses: LICENSES & PERMITS
total $942 · program services $942
-
24e · All other expenses
total $1,346 · program services $1,346
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $27,778 · end of year $88,166
-
2 · Savings and temporary cash investments
beginning of year $363,751 · end of year $308,784
-
10a · Land, buildings and equipment: cost or other basis
$2,275,667
-
10b · Land, buildings and equipment: accumulated depreciation
$1,339,861
-
10c · Land, buildings and equipment, net
beginning of year $839,912 · end of year $935,806
-
31 · Retained earnings, endowment or other funds
beginning of year $1,231,441 · end of year $1,332,756
Mission and programs · 2022
Mission
THE ORGANIZATIONS MISSION IS TO ENHANCE THE QUALITY OF LIVING IN ITS COMMUNITY BY PREVENTING OR MINIMIZING INJURY AND LOSS OF LIFE OR PROPERTY RESULTING FROM FIRE OR OTHER EMERGENCIES, NATURAL OR HUMAN-CAUSED, WITHIN ITS COMMUNITY.
-
THE ORGANIZATION RESPONDS TO EMERGENCY CALLS IN THE WORTHINGTON/WEST FRANKLIN AREA, INCLUDING CALLS FOR STRUCTURE FIRES, ACCIDENTS, FLOODING, AND TRAFFIC CONTROL.
Expenses $253,726 · Grants $3,250
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Patricia BakerPATRICIA BAKER
TREASURER
- Total calculated
- $0
- Hours/week
- 10
-
Brent BowserBRENT BOWSER
ASSISTANT CH
- Total calculated
- $0
- Hours/week
- 2
-
Cory BowserCORY BOWSER
2ND LIEUTENA
- Total calculated
- $0
- Hours/week
- 2
-
Jeff BowserJEFF BOWSER
LIEUTENANT
- Total calculated
- $0
- Hours/week
- 2
-
Randy BowserRANDY BOWSER
CHIEF
- Total calculated
- $0
- Hours/week
- 15
-
Jeremy BurkeJEREMY BURKE
FIRE POLICE
- Total calculated
- $0
- Hours/week
- 2
-
Tom BurkeTOM BURKE
TRUSTEE
- Total calculated
- $0
- Hours/week
- 2
-
Butch GriffithBUTCH GRIFFITH
VICE PRESIDE
- Total calculated
- $0
- Hours/week
- 2
-
Bill HelblingBILL HELBLING
TRUSTEE
- Total calculated
- $0
- Hours/week
- 2
-
Jay HoggJAY HOGG
TRUSTEE
- Total calculated
- $0
-
Fred NealFRED NEAL
CAPTAIN
- Total calculated
- $0
- Hours/week
- 2
-
Billie SchallBILLIE SCHALL
SECRETARY
- Total calculated
- $0
- Hours/week
- 2
-
Terry SmithTERRY SMITH
TRUSTEE
- Total calculated
- $0
- Hours/week
- 15
-
Cody StewartCODY STEWART
1ST LIEUTENA
- Total calculated
- $0
- Hours/week
- 2
-
Dewey StewartDEWEY STEWART
PRESIDENT
- Total calculated
- $0
- Hours/week
- 15
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 12 June 2023
- IRS schema version
- 2022v5.0
- Source object
- 202301639349301460
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.