Form 990 for tax year 2022
Filed by BOYS AND GIRLS CLUBS OF PALM BEACH COUNTY INC.
This return was superseded by a later amendment. matched by us It is kept because history is preserved rather than replaced.
What the amendment changed
Compared with the latest return for 2022 , filed 3 April 2024. matched by us Only the Part I totals and the names listed in Part VII are compared. We relate returns by organization, tax year and form, and order them by each return's own timestamp; the filer's own "amended return" checkbox is a separate fact.
Both are the same on the two returns, so the amendment changed something else.
Totals
- Total revenue
- $28,838,245
- Total expenses
- $27,261,712
- Contributions and grants received
- $24,813,723
- Grants paid
- $5,365,795
- Program service revenue
- $256,692
- Investment income
- -$158,357
- Other revenue
- $3,926,187
- Total assets, end of year
- $23,326,517
- Total liabilities, end of year
- $10,269,270
- Net assets or fund balances, end of year
- $13,057,247
- Program services expenses (Part IX)
- $24,362,433
- Management and general expenses
- $1,817,057
- Fundraising expenses
- $1,082,222
- Program service expenses (Part III)
- $24,362,433
Program services were 89.4% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$355,690
-
1c · Fundraising events
$204,355
-
1e · Government grants (contributions)
$1,078,340
-
1f · All other contributions, gifts and grants
$23,175,338
-
1g · Noncash contributions included above
$1,954,626
-
2a · Program service revenue: MEMBER DUES
total $84,239 · related or exempt $84,239
-
2b · Program service revenue: FIELD TRIPS
total $69,059 · related or exempt $69,059
-
2c · Program service revenue: SUMMER PROGRAM
total $44,878 · related or exempt $44,878
-
2d · Program service revenue: TRANSPORTATION
total $42,278 · related or exempt $42,278
-
2e · Program service revenue: LATE FEES & EXTENDED CARE
total $6,470 · related or exempt $6,470
-
2f · All other program service revenue
total $9,768 · related or exempt $9,768
-
3 · Investment income
total $1,144 · excluded $1,144
-
7b · Less cost or other basis and sales expenses
other assets $159,501
-
7c · Gain or loss
other assets -$159,501
-
7d · Net gain or loss
total -$159,501 · excluded -$159,501
-
8a · Fundraising events: gross income
$5,655,007
-
8a · Fundraising events: contributions included on line 1c
$204,355
-
8b · Fundraising events: direct expenses
$1,865,978
-
8c · Net income from fundraising events
total $3,789,029 · excluded $3,789,029
-
10a · Gross sales of inventory
$1,186
-
10b · Cost of goods sold
$0
-
10c · Net income from sales of inventory
total $1,186 · excluded $1,186
-
11a · Other revenue: MISCELLANEOUS INCOME
total $135,972 · related or exempt $135,972
-
11e · Other revenue, total
$135,972
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $5,365,795 · program services $5,365,795
-
5 · Compensation of officers, directors and key employees
total $938,427 · program services $822,153 · management and general $69,445 · fundraising $46,829
-
7 · Other salaries and wages
total $10,296,371 · program services $9,020,648 · management and general $761,936 · fundraising $513,787
-
9 · Other employee benefits
total $666,158 · program services $583,621 · management and general $49,296 · fundraising $33,241
-
10 · Payroll taxes
total $944,322 · program services $827,320 · management and general $69,880 · fundraising $47,122
-
11g · Fees: other
total $120,909 · program services $105,929 · management and general $8,947 · fundraising $6,033
-
12 · Advertising and promotion
total $121,038 · program services $106,041 · management and general $8,957 · fundraising $6,040
-
13 · Office expenses
total $140,399 · program services $123,003 · management and general $10,390 · fundraising $7,006
-
16 · Occupancy
total $1,129,466 · program services $989,525 · management and general $83,581 · fundraising $56,360
-
17 · Travel
total $439,486 · program services $385,034 · management and general $32,522 · fundraising $21,930
-
19 · Conferences, conventions and meetings
total $44,359 · program services $38,862 · management and general $3,283 · fundraising $2,214
-
20 · Interest
total $212,502 · management and general $212,502
-
22 · Depreciation, depletion and amortization
total $886,435 · program services $776,606 · management and general $65,596 · fundraising $44,233
-
23 · Insurance
total $686,282 · program services $601,252 · management and general $50,785 · fundraising $34,245
-
24a · Other expenses: CORE PROGRAMS
total $1,962,113 · program services $1,719,007 · management and general $145,196 · fundraising $97,910
-
24b · Other expenses: FOOD PROGRAM
total $1,954,216 · program services $1,712,092 · management and general $144,610 · fundraising $97,514
-
24c · Other expenses: EQUIPMENT LEASING AND M
total $454,486 · program services $398,175 · management and general $33,632 · fundraising $22,679
-
24d · Other expenses: CONTRACTED SERVICES
total $219,384 · program services $192,209 · management and general $16,228 · fundraising $10,947
-
24e · All other expenses
total $679,564 · program services $595,161 · management and general $50,271 · fundraising $34,132
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $2,568,842 · end of year $557,070
-
2 · Savings and temporary cash investments
beginning of year $50,707 · end of year $51,852
-
4 · Accounts receivable
beginning of year $1,157,284 · end of year $2,468,441
-
9 · Prepaid expenses and deferred charges
beginning of year $589,263 · end of year $904,592
-
10a · Land, buildings and equipment: cost or other basis
$29,391,586
-
10b · Land, buildings and equipment: accumulated depreciation
$10,227,495
-
10c · Land, buildings and equipment, net
beginning of year $19,645,595 · end of year $19,164,091
-
15 · Other assets
beginning of year $118,630 · end of year $180,471
-
17 · Accounts payable and accrued expenses
beginning of year $1,222,916 · end of year $1,295,110
-
19 · Deferred revenue
beginning of year $3,633,100 · end of year $1,096,651
-
24 · Unsecured notes and loans payable
beginning of year $7,793,591 · end of year $7,877,509
-
27 · Net assets without donor restrictions
beginning of year $8,395,155 · end of year $10,178,430
-
28 · Net assets with donor restrictions
beginning of year $3,085,559 · end of year $2,878,817
Mission and programs · 2022
Mission
THE MISSION OF THE BOYS & GIRLS CLUB OF PALM BEACH COUNTY IS TO INSPIRE AND ASSIST ALL YOUNG PEOPLE, ESPECIALLY THOSE WHO NEED THEM MOST, TO REALIZE THEIR FULL POTENTIAL AS PRODUCTIVE, RESPONSIBLE AND CARING CITIZENS.
Activities or mission (Part I)
THE CLUB IS A VOLUNTARY ORGANIZATION WHICH PROVIDES EDUCATIONAL, ATHLETIC AND SOCIAL SERVICES TO CHILDREN AND TEENS THROUGHOUT PALM BEACH COUNTY, FLORIDA.
-
CLUB YOUTH ARE OFFERED NUMEROUS OPPORTUNITIES TO BECOME ACTIVE IN HELPING THEIR COMMUNITY AND THEIR CLUB. YOUTH CAN BECOME INVOLVED IN LEADERSHIP CLUBS WHERE THEY NOT ONLY GAIN KNOWLEDGE OF OUR GOVERNMENTAL SYSTEMS, BUT ORGANIZE ACTIVITIES FROM BEACH CLEANUPS, FEEDING PROGRAMS FOR THE POOR, SENIOR CITIZEN CENTER VISITS, AND PREVENTION EDUCATION.
Expenses $1,971,006
-
THE 13 CLUBS OF THE BOYS & GIRLS CLUB OF PALM BEACH COUNTY ALL HIRE CERTIFIED TEACHERS WHO, TOGETHER WITH THE CLUB'S PROGRAM STAFF, WORK CLOSELY WITH OUR YOUTH TO HELP THEM SUCCEED IN SCHOOL AND IN LIFE. PROGRAMS ARE DESIGNED TO PROVIDE YOUTH WITH FUN, YET EDUCATIONAL PROGRAMS TARGETING READING, WRITING, MATH AND SCIENCE. HISTORICALLY, CLUB YOUTH OUTPERFORM THEIR SAME SCHOOL PEERS, STAY IN SCHOOL LONGER AND GRADUATE FROM HIGH SCHOOL AT A HIGHER RATE THAN THE GENERAL SCHOOL POPULATION.
Expenses $3,881,287 · Revenue $51,348
-
PROVIDING YOUTH WITH SOCIAL SKILLS IS ESSENTIAL TO THEIR ABILITY TO SUCCESSFULLY DEAL WITH OTHERS AND TRANSITION INTO CARING, RESPONSIBLE AND PRODUCTIVE ADULTS. BY OFFERING YOUTH OPPORTUNITIES TO INTERACT WITH CHILDREN AND ADULTS IN A VARIETY OF SOCIAL SETTINGS, CHILDREN LEARN HOW TO POSITIVELY ENGAGE OTHERS. IN ADDITION, THEY ARE ABLE TO PARTICIPATE IN GAMES AND SPORTS, WHICH ARE HEALTHY LEISURE TIME ACTIVITIES. THE CLUB BELIEVES YOUTH LEARN MANY SKILLS IN THE GAME ROOM, WHICH CAN BE TRANSFERRED TO THE BOARD ROOM AS AN ADULT.
Expenses $2,560,789 · Revenue $205,344
-
HEALTH, PHYSICAL EDUCATION, TECHNOLOGY, & CULTURAL ARTS - COMPETITIVE AND NON-COMPETITIVE ATHLETICS THROUGH INDIVIDUAL AND TEAM SPORTING EVENTS AND LEAGUES; FIRST AID AND CPR TRAINING; TECHNOLOGY TRAINING.
Expenses $15,949,351 · Grants $5,365,795 · Revenue $135,972
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Thomas M KirchhoffTHOMAS M KIRCHHOFF
CHAIRMAN
- Total calculated
- $0
- Hours/week
- 2
-
Robert B Dunkin IIROBERT B DUNKIN II
IMMEDIATE PAST CHAIRMAN
- Total calculated
- $0
- Hours/week
- 2
-
Reid BorenREID BOREN
VICE CHAIRMAN RESOURCE DEV
- Total calculated
- $0
- Hours/week
- 2
-
Kim E FonsecaKIM E FONSECA
2ND CHAIRMAN ELECT & TREAS
- Total calculated
- $0
- Hours/week
- 2
-
Sylvia S JamesSYLVIA S JAMES
SECRETARY
- Total calculated
- $0
- Hours/week
- 2
-
Vera Alfieri-SerranoVERA ALFIERI-SERRANO
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1.5
-
Robert BertischROBERT BERTISCH
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1.5
-
Brooks BishopBROOKS BISHOP
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1.5
-
Scott BoresSCOTT BORES
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1.5
-
Jacqueline B BreckenridgeJACQUELINE B BRECKENRIDGE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1.5
-
Juan C CocuyJUAN C COCUY
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1.5
-
Michael ConnorsMICHAEL CONNORS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1.5
-
Edith L DifrancescoEDITH L DIFRANCESCO
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1.5
-
Michael R DonnellMICHAEL R DONNELL
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1.5
-
David S DontenDAVID S DONTEN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1.5
-
Margaret DuriezMARGARET DURIEZ
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1.5
-
Jeff J FiserJEFF J FISER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1.5
-
Mary FreitasMARY FREITAS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1.5
-
Ted GardnerTED GARDNER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1.5
-
Judith GiulianiJUDITH GIULIANI
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1.5
-
Bari L GoldsteinBARI L GOLDSTEIN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1.5
-
Lauren D JohnsonLAUREN D JOHNSON
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1.5
-
Julie KimeJULIE KIME
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1.5
-
Troy MaschmeyerTROY MASCHMEYER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1.5
-
Henry Woodward Middleton JrHENRY WOODWARD MIDDLETON JR
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1.5
-
Kevin L MoffittKEVIN L MOFFITT
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1.5
-
Michael M Mullin IIIMICHAEL M MULLIN III
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1.5
-
Christine PittsCHRISTINE PITTS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1.5
-
Thomas C QuickTHOMAS C QUICK
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1.5
-
Charles A SchumacherCHARLES A SCHUMACHER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1.5
-
Joseph B Shearouse IIIJOSEPH B SHEAROUSE III
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1.5
-
Eddy M TaylorEDDY M TAYLOR
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1.5
-
Elizabeth A TilneyELIZABETH A TILNEY
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1.5
-
Keith L WilliamsKEITH L WILLIAMS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1.5
-
Margaret A ZeidmanMARGARET A ZEIDMAN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1.5
-
Jaene A MirandaJAENE A MIRANDA
PRESIDENT & CEO
- Total calculated
- $314,679
- From this org
- $299,351
- From related orgs
- $0
- Other
- $15,328
- Hours/week
- 40 + 1 related
Schedule J breakdown matched by us
- Base
- $274,833
- Bonus
- $22,012
- Other
- $2,506
- Deferred
- $15,328
- Nontaxable benefits
- $0
- Filer's total
- $314,679
-
Julie A HeddenJULIE A HEDDEN
CFO
- Total calculated
- $221,535
- From this org
- $204,514
- From related orgs
- $0
- Other
- $17,021
- Hours/week
- 40 + 1 related
Schedule J breakdown matched by us
- Base
- $180,085
- Bonus
- $16,426
- Other
- $8,003
- Deferred
- $17,021
- Nontaxable benefits
- $0
- Filer's total
- $221,535
-
Kimberly SovinskiKIMBERLY SOVINSKI
VICE PRESIDENT
- Total calculated
- $188,721
- From this org
- $188,721
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40 + 1 related
Schedule J breakdown matched by us
- Base
- $165,910
- Bonus
- $15,911
- Other
- $6,900
- Deferred
- $0
- Nontaxable benefits
- $0
- Filer's total
- $188,721
-
Timothy TracyTIMOTHY TRACY
VICE PRESIDENT
- Total calculated
- $160,450
- From this org
- $147,659
- From related orgs
- $0
- Other
- $12,791
- Hours/week
- 40 + 1 related
Schedule J breakdown matched by us
- Base
- $124,419
- Bonus
- $16,708
- Other
- $6,532
- Deferred
- $12,791
- Nontaxable benefits
- $0
- Filer's total
- $160,450
-
Steven CornetteSTEVEN CORNETTE
VICE PRESIDENT
- Total calculated
- $164,545
- From this org
- $157,086
- From related orgs
- $0
- Other
- $7,459
- Hours/week
- 40 + 1 related
Schedule J breakdown matched by us
- Base
- $138,614
- Bonus
- $15,911
- Other
- $2,561
- Deferred
- $7,459
- Nontaxable benefits
- $0
- Filer's total
- $164,545
-
Victor RiveraVICTOR RIVERA
VICE PRESIDENT
- Total calculated
- $139,903
- From this org
- $132,973
- From related orgs
- $0
- Other
- $6,930
- Hours/week
- 40 + 1 related
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Compensation survey or study
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
-
TO COMPLY WITH THE NEW MARKET TAX CREDITS REQUIREMENTS.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
BOYS & GIRLS CLUB OF PALM BEACH COUNTY FOUNDATION
501(C)(3) · PROVIDING SUPPORT AND FUNDING TO BOYS AND GIRLS CLUB OF PALM BEACH COUNTY. · FL
-
BOYS & GIRLS CLUB OF PALM BEACH COUNTY LEVERAGE LENDER
501(C)(3) · PROVIDING SUPPORT AND FUNDING TO BOYS AND GIRLS CLUB OF PALM BEACH COUNTY. · FL
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 19 March 2024
- IRS schema version
- 2022v5.0
- Source object
- 202420799349301337
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.