Form 990 for tax year 2024
Filed by PEMBINA COUNTY MEMORIAL HOSPITAL ASSOCIATION.
Totals
- Total revenue
- $23,478,668
- Total expenses
- $21,706,799
- Contributions and grants received
- $1,001,405
- Grants paid
- $0
- Program service revenue
- $22,120,606
- Investment income
- $139,451
- Other revenue
- $217,206
- Total assets, end of year
- $27,290,598
- Total liabilities, end of year
- $6,217,939
- Net assets or fund balances, end of year
- $21,072,659
- Program services expenses (Part IX)
- $19,779,178
- Management and general expenses
- $1,835,392
- Fundraising expenses
- $92,229
- Program service expenses (Part III)
- $19,779,178
Program services were 91.1% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$27,536
-
1f · All other contributions, gifts and grants
$973,869
-
2a · Program service revenue: NET PATIENT REVENUE
total $19,800,071 · related or exempt $19,800,071
-
2b · Program service revenue: 340B REVENUE
total $2,198,573 · related or exempt $2,198,573
-
2c · Program service revenue: ANCILLARY REVENUES
total $121,962 · related or exempt $121,962
-
3 · Investment income
total $139,451 · excluded $139,451
-
6a · Gross rents
real property $12,722
-
6b · Less rental expenses
real property $0
-
6c · Rental income or loss
real property $12,722
-
6d · Net rental income or loss
total $12,722 · excluded $12,722
-
11a · Other revenue: OTHER INCOME
total $204,484 · excluded $204,484
-
11e · Other revenue, total
$204,484
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $786,443 · management and general $786,443
-
7 · Other salaries and wages
total $8,135,356 · program services $7,802,420 · management and general $272,372 · fundraising $60,564
-
8 · Pension plan contributions
total $212,061 · program services $204,875 · management and general $5,383 · fundraising $1,803
-
9 · Other employee benefits
total $958,639 · program services $943,705 · management and general $6,526 · fundraising $8,408
-
10 · Payroll taxes
total $620,624 · program services $548,586 · management and general $67,209 · fundraising $4,829
-
11b · Fees: legal
total $985 · management and general $985
-
11c · Fees: accounting
total $80,190 · management and general $80,190
-
11d · Fees: lobbying
total $2,459 · management and general $2,459
-
11g · Fees: other
total $5,055,902 · program services $4,905,558 · management and general $147,702 · fundraising $2,642
-
12 · Advertising and promotion
total $53,092 · program services $10,525 · management and general $41,047 · fundraising $1,520
-
13 · Office expenses
total $153,374 · program services $148,741 · management and general $4,553 · fundraising $80
-
16 · Occupancy
total $363,591 · program services $287,940 · management and general $75,651
-
20 · Interest
total $27,156 · program services $27,156
-
22 · Depreciation, depletion and amortization
total $816,355 · program services $816,355
-
23 · Insurance
total $161,277 · program services $31,971 · management and general $124,688 · fundraising $4,618
-
24a · Other expenses: MEDICAL SUPPLIES
total $3,313,866 · program services $3,313,866
-
24b · Other expenses: PROVISION FOR BAD DEBT
total $448,029 · program services $448,029
-
24c · Other expenses: EQUIPMENT RENTAL & REPA
total $181,163 · program services $170,666 · management and general $10,497
-
24d · Other expenses: FOOD EXPENSE
total $177,759 · program services $35,238 · management and general $137,431 · fundraising $5,090
-
24e · All other expenses
total $158,478 · program services $83,547 · management and general $72,256 · fundraising $2,675
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $10,358 · end of year $10,370
-
2 · Savings and temporary cash investments
beginning of year $6,970,236 · end of year $9,745,974
-
4 · Accounts receivable
beginning of year $3,049,472 · end of year $2,898,232
-
8 · Inventories for sale or use
beginning of year $209,387 · end of year $271,884
-
9 · Prepaid expenses and deferred charges
beginning of year $228,963 · end of year $278,521
-
10a · Land, buildings and equipment: cost or other basis
$31,267,464
-
10b · Land, buildings and equipment: accumulated depreciation
$18,067,639
-
10c · Land, buildings and equipment, net
beginning of year $9,920,476 · end of year $13,199,825
-
11 · Investments: publicly traded securities
beginning of year $1,169,092 · end of year $788,254
-
15 · Other assets
beginning of year $568,664 · end of year $97,538
-
17 · Accounts payable and accrued expenses
beginning of year $2,230,515 · end of year $1,118,800
-
19 · Deferred revenue
beginning of year $10,001 · end of year $312,733
-
21 · Escrow or custodial account liability
beginning of year $13,310 · end of year $13,310
-
23 · Secured mortgages and notes payable
beginning of year $219,778 · end of year $4,334,121
-
24 · Unsecured notes and loans payable
beginning of year $231,777 · end of year $195,693
-
25 · Other liabilities
beginning of year $120,477 · end of year $243,282
-
27 · Net assets without donor restrictions
beginning of year $19,300,790 · end of year $21,072,659
Mission and programs · 2024
Mission
THE MISSION OF PEMBINA COUNTY MEMORIAL HOSPITAL AND WEDGEWOOD MANOR IS TO PROVIDE A FAMILY CENTERED APPROACH TO THE DELIVERY OF HEALTH SERVICES AND TO PROMOTE A HEALTHY LIFESTYLE TO THOSE WE SERVE IN CAVALIER AND THE SURROUNDING COMMUNITIES. THE VISION THAT GUIDES PEMBINA COUNTY MEMORIAL HOSPITAL AND WEDGEWOOD MANOR IS TO DEVELOP A FAMILY CENTERED INTEGRATED HEALTHCARE ORGANIZATION WHICH PROVIDES SERVICES THAT MEET THE NEEDS OF THE REGION, THEREBY MAKING US THEIR PROVIDER OF CHOICE.
Activities or mission (Part I)
TO PROVIDE A FAMILY CENTERED APPROACH TO THE DELIVERY OF HEALTH SERVICES AND TO PROMOTE A HEALTHY LIFESTYLE FOR THOSE WE SERVE.
-
PEMBINA COUNTY MEMORIAL HOSPITAL ASSOCIATION IS A 20 BED ACUTE CARE HOSPITAL, 38 BED NURSING HOME, A RURAL HEALTH CLINIC, AND 20 UNIT CONGREGATE HOUSING COMPLEX LOCATED IN CAVALIER, ND. THE FACILITY PROVIDES QUALITY MEDICAL AND LONG-TERM CARE TO THE RESIDENTS OF THE SURROUNDING AREA, REGARDLESS OF THEIR ABILITY TO PAY FOR SERVICES RECEIVED. A 24 HOUR EMERGENCY ROOM IS AVAILABLE FOR PATIENTS WHO NEED IMMEDIATE TREATMENT, AND TREATMENT IS PROVIDED TO ALL INDIVIDUALS WHO PRESENT, REGARDLESS OF THEIR ABILITY TO PAY. THE ASSOCIATION ALSO SUPPLIES FREE OR REDUCED SERVICES TO PATIENTS WHO MEET ESTABLISHED CRITERIA OUTLINED IN THE FACILITY'S CHARITY CARE POLICY AND PROVIDES HEALTH EDUCATION AND OTHER SERVICES TO THE COMMUNITY.
Expenses $19,779,178 · Revenue $22,120,606
As filed on the 2024 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Susan ThompsonSUSAN THOMPSON
MEDICAL STAFF PRESIDENT
- Total calculated
- $255,554
- From this org
- $218,414
- From related orgs
- $0
- Other
- $37,140
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $218,414
- Bonus
- $0
- Other
- $0
- Deferred
- $1,038
- Nontaxable benefits
- $36,102
- Filer's total
- $255,554
-
Lisa LetexierLISA LETEXIER
CEO
- Total calculated
- $228,806
- From this org
- $212,022
- From related orgs
- $0
- Other
- $16,784
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $212,022
- Bonus
- $0
- Other
- $0
- Deferred
- $8,650
- Nontaxable benefits
- $8,134
- Filer's total
- $228,806
-
Laura ErmerLAURA ERMER
PHYSCIANS ASSISTANT
- Total calculated
- $195,967
- From this org
- $186,734
- From related orgs
- $0
- Other
- $9,233
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $186,734
- Bonus
- $0
- Other
- $0
- Deferred
- $6,922
- Nontaxable benefits
- $2,311
- Filer's total
- $195,967
-
Kim FordKIM FORD
NURSE PRACTITIONER
- Total calculated
- $191,143
- From this org
- $179,514
- From related orgs
- $0
- Other
- $11,629
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $179,514
- Bonus
- $0
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $11,629
- Filer's total
- $191,143
-
Jenna CarpenterJENNA CARPENTER
NURSE PRACTITIONER
- Total calculated
- $188,999
- From this org
- $179,520
- From related orgs
- $0
- Other
- $9,479
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $179,520
- Bonus
- $0
- Other
- $0
- Deferred
- $7,199
- Nontaxable benefits
- $2,280
- Filer's total
- $188,999
-
Janae HeuchertJANAE HEUCHERT
PHARMACIST
- Total calculated
- $181,754
- From this org
- $129,796
- From related orgs
- $0
- Other
- $51,958
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $129,796
- Bonus
- $0
- Other
- $0
- Deferred
- $6,160
- Nontaxable benefits
- $45,798
- Filer's total
- $181,754
-
Michael BittlesMICHAEL BITTLES
MD
- Total calculated
- $183,333
- From this org
- $183,333
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $183,333
- Bonus
- $0
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $0
- Filer's total
- $183,333
-
Patti JohnsonPATTI JOHNSON
NURSING HOME ADMINISTRATOR
- Total calculated
- $157,950
- From this org
- $127,591
- From related orgs
- $0
- Other
- $30,359
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $127,591
- Bonus
- $0
- Other
- $0
- Deferred
- $5,411
- Nontaxable benefits
- $24,948
- Filer's total
- $157,950
-
Katie WernerKATIE WERNER
CFO
- Total calculated
- $144,133
- From this org
- $98,201
- From related orgs
- $0
- Other
- $45,932
- Hours/week
- 40
-
Duanne DeraasDUANNE DERAAS
PRESIDENT
- Total calculated
- $0
- Hours/week
- 0.8 + 0.2 related
-
Tom VaughnTOM VAUGHN
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 0.8 + 0.2 related
-
George WrightGEORGE WRIGHT
SECRETARY/TREASURER
- Total calculated
- $0
- Hours/week
- 0.8 + 0.2 related
-
Gretta BeardGRETTA BEARD
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.8 + 0.2 related
-
Larae HorganLARAE HORGAN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.8 + 0.2 related
-
Gordon JohnsonGORDON JOHNSON
DIRECTOR (THROUGH JUNE 2024)
- Total calculated
- $0
- Hours/week
- 0.8 + 0.2 related
-
Drew OlafsonDREW OLAFSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.8 + 0.2 related
-
Darin OttoDARIN OTTO
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.8 + 0.2 related
-
Nicole SafranskiNICOLE SAFRANSKI
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.8 + 0.2 related
-
Jeremy StoneJEREMY STONE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.8 + 0.2 related
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Compensation survey or study
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2024
- Filed
- 10 November 2025
- IRS schema version
- 2024v5.2
- Source object
- 202523159349302567
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.