Skip to content
Nonprofiteer
← NAZARETH VILLAGES INC

Form 990 for tax year 2022

Filed by NAZARETH VILLAGES INC.

Totals

Total revenue
$1,425,599
Total expenses
$978,886
Contributions and grants received
$350,942
Grants paid
$0
Program service revenue
$850,313
Investment income
$61,793
Other revenue
$162,551
Total assets, end of year
$3,580,709
Total liabilities, end of year
$66,876
Net assets or fund balances, end of year
$3,513,833
Program services expenses (Part IX)
$699,780
Management and general expenses
$279,106
Fundraising expenses
$0
Program service expenses (Part III)
$699,780

Program services were 71.5% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1f · All other contributions, gifts and grants

    $350,942

  • 2a · Program service revenue: PROGRAM RENTAL SERVICE

    total $430,410 · related or exempt $430,410

  • 2b · Program service revenue: RENT SUPPLEMENT (HUD)

    total $419,903 · related or exempt $419,903

  • 3 · Investment income

    total $41,293 · excluded $41,293

  • 7a · Gross sales of assets other than inventory

    other assets $20,500

  • 7b · Less cost or other basis and sales expenses

    other assets $0

  • 7c · Gain or loss

    other assets $20,500

  • 7d · Net gain or loss

    total $20,500 · excluded $20,500

  • 11a · Other revenue: SERVICE AGREEMENT

    total $120,000 · related or exempt $120,000

  • 11b · Other revenue: OTHER REVENUE

    total $40,081 · related or exempt $40,081

  • 11c · Other revenue: TENANT CHARGES

    total $2,470 · related or exempt $2,470

  • 11e · Other revenue, total

    $162,551

Functional expenses

Part IX, the statement of functional expenses.

  • 7 · Other salaries and wages

    total $379,968 · program services $186,706 · management and general $193,262

  • 9 · Other employee benefits

    total $109,636 · program services $87,709 · management and general $21,927

  • 10 · Payroll taxes

    total $25,791 · program services $20,633 · management and general $5,158

  • 11c · Fees: accounting

    total $23,817 · management and general $23,817

  • 13 · Office expenses

    total $11,134 · management and general $11,134

  • 22 · Depreciation, depletion and amortization

    total $138,053 · program services $135,847 · management and general $2,206

  • 23 · Insurance

    total $38,940 · program services $38,318 · management and general $622

  • 24a · Other expenses: UTILITIES

    total $105,836 · program services $104,052 · management and general $1,784

  • 24b · Other expenses: SUPPLIES

    total $59,751 · program services $58,796 · management and general $955

  • 24c · Other expenses: MAINTENANCE CONTRACT

    total $29,518 · program services $29,046 · management and general $472

  • 24d · Other expenses: MISCELLANEOUS

    total $22,018 · program services $5,505 · management and general $16,513

  • 24e · All other expenses

    total $34,424 · program services $33,168 · management and general $1,256

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $188,932 · end of year $140,448

  • 2 · Savings and temporary cash investments

    beginning of year $2,139,443 · end of year $2,560,854

  • 9 · Prepaid expenses and deferred charges

    beginning of year $26,674 · end of year $31,980

  • 10a · Land, buildings and equipment: cost or other basis

    $4,495,945

  • 10b · Land, buildings and equipment: accumulated depreciation

    $3,648,518

  • 10c · Land, buildings and equipment, net

    beginning of year $778,265 · end of year $847,427

  • 17 · Accounts payable and accrued expenses

    beginning of year $11,553 · end of year $23,730

  • 25 · Other liabilities

    beginning of year $54,641 · end of year $43,146

  • 27 · Net assets without donor restrictions

    beginning of year $3,067,120 · end of year $3,313,833

  • 28 · Net assets with donor restrictions

    end of year $200,000

Mission and programs · 2022

Mission

TO PROVIDE SAFE, COMFORTABLE AND AFFORDABLE APARTMENTS IN A CHRISTIAN COMMUNITY SETTING FOR LOW TO MIDDLE INCOME ELDERLY OR DISABLED PERSONS. SUPPORT SERVICES ARE CARRIED OUT IN A CHRIST-LIKE SPIRIT OF COMPASSION TO FACILITATE BOTH INDEPENDENCE AND COMMUNITY AMONG RESIDENTS.

Activities or mission (Part I)

OUR MISSION IS TO PROVIDE SAFE, COMFORTABLE AND AFFORDABLE APARTMENTS IN A PEACEFUL SETTING FOR LOW AND MIDDLE INCOME SENIOR CITIZENS AND PERSONS WITH DISABILITIES. WE CARRY OUT OUR WORK EMBRACING CHRISTIAN GOSPEL VALUES AND THE MISSION OF THE SISTERS OF CHARITY OF NAZARETH.

  • OWNS & OPERATES A 101-UNIT APARTMENT COMPLEX FOR ELDERLY AND HANDICAPPED PERSONS (EXPENSES LISTED ARE FOR DIRECT OPERATIONS).

    Expenses $699,780 · Revenue $1,012,864

As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.

Listed in Part VII

  • Ellen Zutterman

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    2.8
  • Sue Greenwell

    VICE CHAIR

    Total calculated
    $0
    Hours/week
    2.8
  • Jennifer Nolan

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    2.8
  • Andrea Moran

    SECRETARY

    Total calculated
    $0
    Hours/week
    2.8
  • Joe Prewitt

    CHAIR

    Total calculated
    $0
    Hours/week
    2.8
  • Robert Cecil

    TREASURER

    Total calculated
    $0
    Hours/week
    2.8
  • Michael Curtsinger

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    2.8
  • Marlene Lehmkuhl Scn

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    2.8
  • Arch McKay

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    2.8
  • Charlotte Hazas Scna

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    2.8
  • Gary Coulter

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    2.8
  • Francis Manion

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    2.8
  • Vicki Ward

    PRESIDENT/CEO

    Total calculated
    $129,090
    From this org
    $102,892
    From related orgs
    $0
    Other
    $26,198
    Hours/week
    40

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Related organizations on this return

Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.

Provenance

Return type
form_990
Tax year
2022
Filed
20 December 2023
IRS schema version
2022v5.0
Source object
202400179349300820

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.