Form 990 for tax year 2022
Filed by FREEDOMS FRONTIER NATIONAL HERITAGE AREA INC.
What the amendment changed
Compared with the return it replaced , filed 15 February 2023. matched by us Only the return's totals, a 990-PF's accounting method and the names listed in Part VII (Part VIII on a 990-PF) are compared. We relate returns by organization, tax year and form, and order them by each return's own timestamp; the filer's own "amended return" checkbox is a separate fact.
- Total revenue
- $1,127,188 changed to $1,059,225
- Total expenses
- $875,513 changed to $1,021,723
- Contributions and grants received
- $1,125,689 changed to $1,046,505
- Grants paid
- $463,835 changed to $409,687
- Investment income
- $1,299 changed to $10,443
- Other revenue
- $200 changed to $2,277
- Total assets, end of year
- $459,344 changed to $477,603
- Total liabilities, end of year
- $37,309 changed to $18,066
- Net assets or fund balances, end of year
- $422,035 changed to $459,537
- Program services expenses
- $765,020 changed to $895,905
- Management and general expenses
- $95,406 changed to $103,219
- Fundraising expenses
- $15,087 changed to $22,599
- Program service expenses (Part III)
- $765,020 changed to $895,905
Listed only on the earlier return
- Amanda MintonAMANDA MINTON
- Angel TuckerANGEL TUCKER
- Jeremiah MorganJEREMIAH MORGAN
- John M McGeeJOHN M MCGEE
- Kay CaskeyKAY CASKEY
- Mary HunkelerMARY HUNKELER
- Stanley K Harris JrSTANLEY K HARRIS JR
- Walter H WulfWALTER H WULF
Listed only on the later return
- Duane BentonDUANE BENTON
- Jennifer ReedJENNIFER REED
- John McGeeJOHN MCGEE
- Karen Arnold-BurgerKAREN ARNOLD-BURGER
- Steve HitchcockSTEVE HITCHCOCK
Listed under a different title
- Kristin ZaneKRISTIN ZANE: EXECUTIVE CO then TRUSTEE
- Martin OwensMARTIN OWENS: TRUSTEE then EXECUTIVE CO
- Mary IceMARY ICE: TRUSTEE then EXECUTIVE CO
Totals
- Total revenue
- $1,059,225
- Total expenses
- $1,021,723
- Contributions and grants received
- $1,046,505
- Grants paid
- $409,687
- Program service revenue
- $0
- Investment income
- $10,443
- Other revenue
- $2,277
- Total assets, end of year
- $477,603
- Total liabilities, end of year
- $18,066
- Net assets or fund balances, end of year
- $459,537
- Program services expenses (Part IX)
- $895,905
- Management and general expenses
- $103,219
- Fundraising expenses
- $22,599
- Program service expenses (Part III)
- $895,905
Program services were 87.7% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$958,894
-
1f · All other contributions, gifts and grants
$87,611
-
3 · Investment income
total $10,443 · excluded $10,443
-
11a · Other revenue: PROGRAM REGISTRATION/MISC
total $2,277 · excluded $2,277
-
11e · Other revenue, total
$2,277
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $409,687 · program services $409,687
-
5 · Compensation of officers, directors and key employees
total $93,600 · program services $70,200 · management and general $18,720 · fundraising $4,680
-
7 · Other salaries and wages
total $315,869 · program services $245,091 · management and general $54,984 · fundraising $15,794
-
11c · Fees: accounting
total $27,610 · program services $21,260 · management and general $6,350
-
11g · Fees: other
total $37,477 · program services $28,857 · management and general $6,746 · fundraising $1,874
-
12 · Advertising and promotion
total $2,372 · management and general $2,372
-
14 · Information technology
total $4,752 · management and general $4,572 · fundraising $180
-
17 · Travel
total $8,027 · program services $6,181 · management and general $1,846
-
23 · Insurance
total $5,556 · program services $4,278 · management and general $1,278
-
24a · Other expenses: SPECIAL PROJECTS
total $105,932 · program services $105,932
-
24b · Other expenses: MISCELLANEOUS
total $4,324 · program services $3,329 · management and general $995
-
24c · Other expenses: MEMBERSHIP FEES
total $3,858 · management and general $3,858
-
24d · Other expenses: SUPPLIES
total $1,413 · program services $1,088 · management and general $254 · fundraising $71
-
24e · All other expenses
total $1,246 · program services $2 · management and general $1,244
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $410,768 · end of year $417,771
-
2 · Savings and temporary cash investments
beginning of year $48,576 · end of year $48,832
-
3 · Pledges and grants receivable
end of year $11,000
-
17 · Accounts payable and accrued expenses
beginning of year $37,309 · end of year $18,066
-
27 · Net assets without donor restrictions
beginning of year $383,916 · end of year $422,062
-
28 · Net assets with donor restrictions
beginning of year $38,119 · end of year $37,475
Mission and programs · 2022
Mission
TO BUILD AWARENESS OF THE STRUGGLES FOR FREEDOM IN EASTERN KANSAS AND WESTERN MISSOURI. WE WORK TO PRESERVE AND SHARE THE STORIES AROUND THREE MAJOR THEMES; THE SETTLEMENT OF THE FRONTIER, THE BORDER WAR AND CIVIL WAR, AND THE ENDURING STRUGGLE FOR FREEDOM.
-
PROVIDE SUPPORT FOR KANSAS AND MISSOURI HISTORICAL ORGANIZATIONS AND TO RESEARCH THE ACTUAL FACTS ABOUT NATIONAL HERITAGE AREA AND PUBLISH THOSE FACTS IN BROCHURES AND PAMPHLETS FOR THE GENERAL PUBLIC.
Expenses $895,905 · Grants $409,687
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Kevin WoodKEVIN WOOD
CHAIRMAN
- Total calculated
- $0
- Hours/week
- 1
-
Gary A NeviusGARY A NEVIUS
VICE CHAIRMA
- Total calculated
- $0
- Hours/week
- 1
-
John McGeeJOHN MCGEE
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
Karen Arnold-BurgerKAREN ARNOLD-BURGER
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
Grant M GlennGRANT M GLENN
PAST CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
Larry PfautschLARRY PFAUTSCH
EXECUTIVE CO
- Total calculated
- $0
- Hours/week
- 1
-
Kristin ZaneKRISTIN ZANE
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Duane BentonDUANE BENTON
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Kent GlasscockKENT GLASSCOCK
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Mary BillingtonMARY BILLINGTON
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Marsha CorbinMARSHA CORBIN
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Marilyn DavisMARILYN DAVIS
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Michael DelaneyMICHAEL DELANEY
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Ray HillRAY HILL
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Steve HitchcockSTEVE HITCHCOCK
EXECUTIVE CO
- Total calculated
- $0
- Hours/week
- 1
-
Mary IceMARY ICE
EXECUTIVE CO
- Total calculated
- $0
- Hours/week
- 1
-
Caronda MooreCARONDA MOORE
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Martin OwensMARTIN OWENS
EXECUTIVE CO
- Total calculated
- $0
- Hours/week
- 1
-
Jennifer ReedJENNIFER REED
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Luther SmithLUTHER SMITH
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
William TempelWILLIAM TEMPEL
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Bob TottenBOB TOTTEN
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Lucinda AdamsLUCINDA ADAMS
EXECUTIVE DI
- Total calculated
- $93,600
- From this org
- $93,600
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
DOUGLAS COUNTY HISTORICAL SOCIETY
$235,539
-
$75,040
-
$36,821
-
HERNLY ENVIRONMENTAL INC
$27,250
VERNON PROJECT
-
EUDORA AREA HISTORICAL SOCIETY
$14,605
-
BLACK JACK BATTLEFIELD ENDOWMENT
$14,537
-
SANTA FE HISTORICAL SOCIETY
$5,895
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 3 February 2024
- IRS schema version
- 2022v5.0
- Source object
- 202420379349300617
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.