Form 990 for tax year 2023
Filed by FEDERATION OF STATE CONSERVATION VOTER LEAGUES INC.
Totals
- Total revenue
- $1,576,312
- Total expenses
- $1,250,105
- Contributions and grants received
- $1,570,985
- Grants paid
- $160
- Program service revenue
- $0
- Investment income
- $12,824
- Other revenue
- -$7,497
- Total assets, end of year
- $1,136,505
- Total liabilities, end of year
- $132,204
- Net assets or fund balances, end of year
- $1,004,301
- Program services expenses (Part IX)
- $1,006,237
- Management and general expenses
- $88,770
- Fundraising expenses
- $155,098
- Program service expenses (Part III)
- $1,006,237
Program services were 80.5% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$77,250
-
1f · All other contributions, gifts and grants
$1,493,735
-
3 · Investment income
total $12,824 · excluded $12,824
-
8a · Fundraising events: gross income
$6,235
-
8a · Fundraising events: contributions included on line 1c
$77,250
-
8b · Fundraising events: direct expenses
$13,732
-
8c · Net income from fundraising events
total -$7,497 · excluded -$7,497
Functional expenses
Part IX, the statement of functional expenses.
-
2 · Grants to domestic individuals
total $160 · program services $160
-
5 · Compensation of officers, directors and key employees
total $44,896 · program services $31,427 · management and general $4,490 · fundraising $8,979
-
7 · Other salaries and wages
total $308,242 · program services $212,979 · management and general $30,476 · fundraising $64,787
-
8 · Pension plan contributions
total $6,738 · program services $4,650 · management and general $665 · fundraising $1,423
-
9 · Other employee benefits
total $47,621 · program services $32,932 · management and general $4,712 · fundraising $9,977
-
10 · Payroll taxes
total $110,093 · program services $76,184 · management and general $10,900 · fundraising $23,009
-
11b · Fees: legal
total $3,107 · management and general $3,107
-
11c · Fees: accounting
total $15,392 · management and general $15,392
-
11g · Fees: other
total $512,600 · program services $512,600
-
12 · Advertising and promotion
total $31,241 · program services $17,000 · fundraising $14,241
-
13 · Office expenses
total $71,734 · program services $55,031 · management and general $862 · fundraising $15,841
-
14 · Information technology
total $12,413 · program services $10,532 · management and general $604 · fundraising $1,277
-
16 · Occupancy
total $35,866 · program services $24,819 · management and general $3,551 · fundraising $7,496
-
17 · Travel
total $20,306 · program services $14,052 · management and general $2,010 · fundraising $4,244
-
19 · Conferences, conventions and meetings
total $9,790 · program services $6,784 · management and general $966 · fundraising $2,040
-
23 · Insurance
total $1,721 · program services $1,191 · management and general $170 · fundraising $360
-
24a · Other expenses: CREDIT CARD PROCESSING
total $9,163 · management and general $9,163
-
24b · Other expenses: DUES, REGISTRATION, SUB
total $3,565 · program services $2,467 · management and general $353 · fundraising $745
-
24c · Other expenses: LICENSES, FEES, PERMITS
total $2,433 · program services $1,684 · management and general $241 · fundraising $508
-
24d · Other expenses: TEXTING
total $1,242 · program services $1,242
-
24e · All other expenses
total $1,782 · program services $503 · management and general $1,108 · fundraising $171
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $235,347 · end of year $238,244
-
2 · Savings and temporary cash investments
beginning of year $385,487 · end of year $695,873
-
3 · Pledges and grants receivable
beginning of year $20,000 · end of year $0
-
4 · Accounts receivable
beginning of year $63,695 · end of year $108,608
-
9 · Prepaid expenses and deferred charges
beginning of year $9,708 · end of year $1,180
-
10a · Land, buildings and equipment: cost or other basis
$5,000
-
10b · Land, buildings and equipment: accumulated depreciation
$5,000
-
10c · Land, buildings and equipment, net
beginning of year $0 · end of year $0
-
15 · Other assets
beginning of year $181,872 · end of year $92,600
-
17 · Accounts payable and accrued expenses
beginning of year $30,547 · end of year $35,581
-
25 · Other liabilities
beginning of year $187,468 · end of year $96,623
-
27 · Net assets without donor restrictions
beginning of year $570,594 · end of year $804,301
-
28 · Net assets with donor restrictions
beginning of year $107,500 · end of year $200,000
Mission and programs · 2023
Mission
TO ENGAGE VOTERS TO PROTECT WISCONSIN'S ENVIRONMENT.
Activities or mission (Part I)
TO IMPROVE THE ENVIRONMENT AND CONSERVING NATURAL RESOURCES THROUGH A VARIETY OF EDUCATION AND ADVOCACY ACTIVITIES.
-
WISCONSIN CONSERVATION VOTERS, INC. PROTECTS NATURAL RESOURCES AND PUBLIC HEALTH BY WORKING IN THE WISCONSIN LEGISLATURE TO PASS PROACTIVE CONSERVATION POLICY AND TO STOP POLICIES THAT DAMAGE OUR AIR, LAND, AND WATER. WISCONSIN CONSERVATION VOTERS, INC. WORKS TO PASS POLICIES FOR 100% CLEAN ENERGY IN LOCAL GOVERNMENTS ACROSS THE STATE - CITIES, COUNTIES, AND SCHOOL BOARDS - BY WORKING WITH LOCAL ELECTED OFFICIALS AND ENGAGING VOTERS IN THE POLICY-MAKING PROCESS. WISCONSIN CONSERVATION VOTERS, INC. WORKS TO PROTECT DRINKING WATER FROM HARMFUL CONTAMINANTS SUCH AS LEAD, PFAS, AND NITRATES.
Expenses $1,006,237 · Grants $160
As filed on the 2023 return.
Listed in Part VII
-
Sheila YoungSHEILA YOUNG
PRESIDENT
- Total calculated
- $0
- Hours/week
- 3
-
Cynthia HirschCYNTHIA HIRSCH
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 2
-
Karen VossKAREN VOSS
SECRETARY/TREASURER
- Total calculated
- $0
- Hours/week
- 2
-
Heather AllenHEATHER ALLEN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Skye AllowaySKYE ALLOWAY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Caleb FrostmanCALEB FROSTMAN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Ben GreuelBEN GREUEL
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Shabnam LotfiSHABNAM LOTFI
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Christopher PegueroCHRISTOPHER PEGUERO
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Bryan RogersBRYAN ROGERS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Helen SarakinosHELEN SARAKINOS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Dean SchultzDEAN SCHULTZ
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Ryan SorensonRYAN SORENSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Scott SpectorSCOTT SPECTOR
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Elizabeth WheatELIZABETH WHEAT
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Kerry SchumannKERRY SCHUMANN
EXECUTIVE DIRECTOR
- Total calculated
- $150,040
- From this org
- $40,563
- From related orgs
- $94,996
- Other
- $14,481
- Hours/week
- 15.2 + 24.8 related
Schedule J breakdown matched by us
- Base
- $40,563 + $94,996 related
- Bonus
- $0
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $4,333 + $10,148 related
- Filer's total
- $44,896 + $105,144 related
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 11 November 2024
- IRS schema version
- 2023v5.1
- Source object
- 202433169349304423
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.