Form 990 for tax year 2024
Filed by FORT LAUDERDALE CHILDRENS THEATRE INC.
What the amendment changed
Compared with the return it replaced , filed 20 February 2026. matched by us Only the Part I totals and the names listed in Part VII are compared. We relate returns by organization, tax year and form, and order them by each return's own timestamp; the filer's own "amended return" checkbox is a separate fact.
- Total assets, end of year
- $3,111,581 changed to $3,117,581
- Net assets or fund balances, end of year
- $398,419 changed to $404,419
Totals
- Total revenue
- $1,045,075
- Total expenses
- $1,155,058
- Contributions and grants received
- $414,189
- Grants paid
- $112,214
- Program service revenue
- $551,677
- Investment income
- $21,766
- Other revenue
- $57,443
- Total assets, end of year
- $3,117,581
- Total liabilities, end of year
- $2,713,162
- Net assets or fund balances, end of year
- $404,419
- Program services expenses (Part IX)
- $1,019,086
- Management and general expenses
- $103,591
- Fundraising expenses
- $32,381
- Program service expenses (Part III)
- $1,019,086
Program services were 88.2% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$83,177
-
1e · Government grants (contributions)
$189,511
-
1f · All other contributions, gifts and grants
$141,501
-
1g · Noncash contributions included above
$23,787
-
2a · Program service revenue: TUITION
total $329,845 · related or exempt $329,845
-
2b · Program service revenue: ADMISSIONS & PRODUCTION FEES
total $152,565 · related or exempt $152,565
-
2c · Program service revenue: THEATRE & COSTUME RENTALS
total $32,590 · related or exempt $32,590
-
2d · Program service revenue: OUTREACH
total $25,500 · related or exempt $25,500
-
2e · Program service revenue: MERCHANDISE SALES/CONCESSIONS
total $7,420 · related or exempt $7,420
-
2f · All other program service revenue
total $3,757 · related or exempt $3,757
-
3 · Investment income
total $21,766 · excluded $21,766
-
8a · Fundraising events: contributions included on line 1c
$83,177
-
8b · Fundraising events: direct expenses
$28,503
-
8c · Net income from fundraising events
total -$28,503
-
11a · Other revenue: ERTC CREDIT INCOME
total $85,946 · excluded $85,946
-
11e · Other revenue, total
$85,946
Functional expenses
Part IX, the statement of functional expenses.
-
2 · Grants to domestic individuals
total $112,214 · program services $112,214
-
5 · Compensation of officers, directors and key employees
total $97,707 · program services $73,957 · management and general $23,750
-
7 · Other salaries and wages
total $309,431 · program services $283,237 · management and general $18,905 · fundraising $7,289
-
9 · Other employee benefits
total $27,238 · program services $24,514 · management and general $2,179 · fundraising $545
-
10 · Payroll taxes
total $29,780 · program services $26,802 · management and general $2,382 · fundraising $596
-
11c · Fees: accounting
total $15,100 · management and general $15,100
-
11g · Fees: other
total $50,950 · program services $39,319 · management and general $11,631
-
12 · Advertising and promotion
total $8,715 · program services $8,715
-
13 · Office expenses
total $14,155 · program services $12,740 · management and general $1,132 · fundraising $283
-
15 · Royalties
total $20,247 · program services $20,247
-
16 · Occupancy
total $214,528 · program services $193,075 · management and general $17,162 · fundraising $4,291
-
20 · Interest
total $6,351 · program services $5,716 · management and general $508 · fundraising $127
-
22 · Depreciation, depletion and amortization
total $52,382 · program services $47,143 · management and general $4,191 · fundraising $1,048
-
23 · Insurance
total $19,323 · program services $17,391 · management and general $1,546 · fundraising $386
-
24a · Other expenses: SCENERY, PRODUCTN & FILM
total $83,746 · program services $83,746
-
24b · Other expenses: OUTREACH & SPECIAL EVENT
total $26,626 · program services $10,087 · fundraising $16,539
-
24c · Other expenses: EQUIPMENT RENTAL
total $21,729 · program services $19,556 · management and general $1,738 · fundraising $435
-
24d · Other expenses: TELEPHONE & UTILITIES
total $17,427 · program services $15,684 · management and general $1,394 · fundraising $349
-
24e · All other expenses
total $27,409 · program services $24,943 · management and general $1,973 · fundraising $493
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $115,627 · end of year $161,880
-
3 · Pledges and grants receivable
beginning of year $48,000
-
4 · Accounts receivable
beginning of year $11,501 · end of year $7,095
-
9 · Prepaid expenses and deferred charges
beginning of year $21,033 · end of year $23,873
-
10a · Land, buildings and equipment: cost or other basis
$889,701
-
10b · Land, buildings and equipment: accumulated depreciation
$241,404
-
10c · Land, buildings and equipment, net
beginning of year $676,678 · end of year $648,297
-
11 · Investments: publicly traded securities
beginning of year $204,731 · end of year $212,517
-
15 · Other assets
beginning of year $2,165,087 · end of year $2,063,919
-
17 · Accounts payable and accrued expenses
beginning of year $30,647 · end of year $10,435
-
19 · Deferred revenue
beginning of year $47,652 · end of year $91,304
-
23 · Secured mortgages and notes payable
beginning of year $144,018 · end of year $138,463
-
24 · Unsecured notes and loans payable
beginning of year $75,600
-
25 · Other liabilities
beginning of year $2,454,338 · end of year $2,472,960
-
27 · Net assets without donor restrictions
beginning of year $480,402 · end of year $393,569
-
28 · Net assets with donor restrictions
beginning of year $10,000 · end of year $10,850
Mission and programs · 2024
Mission
TO TEACH THE ART OF LIFE THROUGH THE MAGIC OF THEATRE.
-
TO ENCOURAGE AND PROMOTE THE GROWTH OF CULTURAL INTEREST AND ACTIVITY IN THE PERFORMING ARTS. TO FOSTER PARTICIPATION IN, AND APPRECIATION OF, THE PERFORMING ARTS BY MEANS OF DEVELOPING AND PROMOTING A CHILDRENS/YOUTH THEATRE, AND PROVIDING CLASSES, PRODUCTIONS, AND COMMUNITY OUTREACH PROGRAMMING. TO PARTNER WITH OTHER CULTURAL, EDUCATIONAL, AND SOCIAL SERVICE ORGANIZATIONS FOR THE BETTERMENT OF YOUNG PEOPLE, AND TO SHARE THE POSITIVE IMPACT OF THE PERFORMING ARTS BOTH PERSONALLY AND PROFESSIONALLY. TO PROVIDE OPPORTUNITIES TO YOUNG PEOPLE IN ALL ASPECTS OF THE PERFORMING ARTS, ACTING, SINGING, DANCE, CIRCUS, AND MORE, ON AND OFF STAGE, INCLUDING TECHNICAL THEATRE, STAGE MANAGEMENT, AND ALL CREW POSITIONS. TO SHOWCASE YOUNG TALENT THROUGH HIGH QUALITY PUBLIC PERFORMANCES WHERE PARTICIPANTS EXHIBIT ARTISTIC AND TECHNICAL SKILLS AND TALENTS.
Expenses $1,019,086 · Grants $112,214
As filed on the 2024 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Janet ErlickJANET ERLICK
PRESIDENT, C
- Total calculated
- $106,678
- From this org
- $90,592
- From related orgs
- $0
- Other
- $16,086
- Hours/week
- 40
-
Karen AshKAREN ASH
PAST CHAIR
- Total calculated
- $0
- Hours/week
- 3
-
Joseph Brydon CPAJOSEPH BRYDON CPA
TREASURER
- Total calculated
- $0
- Hours/week
- 3
-
Diedra ChatmanDIEDRA CHATMAN
TRUSTEE
- Total calculated
- $0
- Hours/week
- 3
-
Sasha FormicaSASHA FORMICA
SECRETARY
- Total calculated
- $0
- Hours/week
- 3
-
Gregg GoldsteinGREGG GOLDSTEIN
PAST CHAIR
- Total calculated
- $0
- Hours/week
- 3
-
Andre B GonzalezANDRE B GONZALEZ
VICE CHAIR
- Total calculated
- $0
- Hours/week
- 2
-
Jene KapelaJENE KAPELA
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Mark KellerMARK KELLER
TRUSTEE
- Total calculated
- $0
- Hours/week
- 3
-
Diane LavaultDIANE LAVAULT
TRUSTEE
- Total calculated
- $0
- Hours/week
- 2
-
Voula LiroffVOULA LIROFF
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Jason MacmenaminJASON MACMENAMIN
CHAIR
- Total calculated
- $0
- Hours/week
- 3
-
Amanda MartinAMANDA MARTIN
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Raphael WaltersRAPHAEL WALTERS
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2024
- Filed
- 30 March 2026
- IRS schema version
- 2024v5.0
- Source object
- 202640989349300324
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.