Totals
- Total revenue
- $1,176,502
- Total expenses
- $1,295,323
- Contributions and grants received
- $1,097,916
- Grants paid
- $91,883
- Program service revenue
- $78,586
- Investment income
- $0
- Other revenue
- $0
- Total assets, end of year
- $747,469
- Total liabilities, end of year
- $137,147
- Net assets or fund balances, end of year
- $610,322
- Program services expenses (Part IX)
- $1,062,646
- Management and general expenses
- $194,650
- Fundraising expenses
- $38,027
- Program service expenses (Part III)
- $1,062,646
Program services were 82.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$601,012
-
1f · All other contributions, gifts and grants
$496,904
-
1g · Noncash contributions included above
$1,590
-
2a · Program service revenue: CONSULTING PROJECT INCOME
total $78,586 · related or exempt $78,586
Functional expenses
Part IX, the statement of functional expenses.
-
2 · Grants to domestic individuals
total $91,883 · program services $91,883
-
5 · Compensation of officers, directors and key employees
total $185,834 · program services $148,667 · management and general $27,875 · fundraising $9,292
-
7 · Other salaries and wages
total $388,180 · program services $310,545 · management and general $58,227 · fundraising $19,408
-
8 · Pension plan contributions
total $21,565 · program services $17,252 · management and general $3,235 · fundraising $1,078
-
9 · Other employee benefits
total $1,416 · program services $1,132 · management and general $213 · fundraising $71
-
10 · Payroll taxes
total $43,549 · program services $34,839 · management and general $6,532 · fundraising $2,178
-
11c · Fees: accounting
total $19,420 · management and general $19,420
-
11g · Fees: other
total $302,079 · program services $274,383 · management and general $21,696 · fundraising $6,000
-
12 · Advertising and promotion
total $59,546 · program services $59,178 · management and general $368
-
13 · Office expenses
total $24,755 · program services $20,771 · management and general $3,984
-
14 · Information technology
total $42,669 · program services $21,889 · management and general $20,780
-
16 · Occupancy
total $25,673 · program services $8,053 · management and general $17,620
-
17 · Travel
total $25,919 · program services $24,595 · management and general $1,324
-
19 · Conferences, conventions and meetings
total $46,564 · program services $43,498 · management and general $3,066
-
20 · Interest
total $8,918 · management and general $8,918
-
22 · Depreciation, depletion and amortization
total $336 · management and general $336
-
23 · Insurance
total $730 · management and general $730
-
24a · Other expenses: MEMBERSHIP DUES
total $4,044 · program services $3,718 · management and general $326
-
24b · Other expenses: IN-KIND GOODS
total $1,590 · program services $1,590
-
24c · Other expenses: EQUIPMENT RENTAL & MAINT
total $653 · program services $653
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $581,192 · end of year $215,337
-
4 · Accounts receivable
beginning of year $323,325 · end of year $482,553
-
9 · Prepaid expenses and deferred charges
beginning of year $165,000 · end of year $49,579
-
10a · Land, buildings and equipment: cost or other basis
$6,050
-
10b · Land, buildings and equipment: accumulated depreciation
$6,050
-
10c · Land, buildings and equipment, net
beginning of year $336
-
17 · Accounts payable and accrued expenses
beginning of year $187,210 · end of year $47,315
-
24 · Unsecured notes and loans payable
beginning of year $93,500 · end of year $89,832
-
27 · Net assets without donor restrictions
beginning of year $465,818 · end of year $490,322
-
28 · Net assets with donor restrictions
beginning of year $323,325 · end of year $120,000
Mission and programs · 2023
Mission
KC DIGITAL DRIVE'S (KCDD) MISSION IS TO MAKE KANSAS CITY A DIGITAL LEADER TO SECURE OUR ECONOMIC PROSPERITY AND IMPROVE THE QUALITY OF LIFE FOR ALL PEOPLE IN THE REGION.
Activities or mission (Part I)
KC DIGITAL DRIVE IS A NONPROFIT ORGANIZATION CHARTERED TO DRIVE POSITIVE CIVIC OUTCOMES FROM NEXT-GENERATION TECHNOLOGY NETWORKS. WE WORK CLOSELY WITH LOCAL CITY GOVERNMENTS AND ECONOMIC DEVELOPMENT ORGANIZATIONS, EDUCATORS, HEALTHCARE PROFESSIONALS, ARTISTS, MAKERS, ENTREPRENEURS AND OTHER CIVIC PARTNERS LOOKING TO MAKE THE MOST OF KANSAS CITYS TECHNOLOGY INFRASTRUCTURE.
-
OUR DIGITAL INCLUSION PORTFOLIO EXPANDED SIGNIFICANTLY IN 2023 WITH PROGRAM SERVICES FOR LOCAL AND STATE-BASED DIGITAL EQUITY PROJECTS, INCLUDING SUPPORT FOR THE MISSOURI AND KANSAS OFFICES OF BROADBAND DEVELOPMENT, AND EXPANSION OF OUR EMERGING TECH INNOVATION AND ENTREPRENEURSHIP PROGRAMS THROUGH SOLUTIONS LAB VENTURES COUPLED WITH OUR 'SOLUTIONS LAB' APPROACH TO COMMUNITY ENGAGEMENT BY AMPLIFYING SOLUTIONS THAT HELP ORGANIZATIONS AND PEOPLE SOLVE TRICKY PROBLEMS. OUR PROGRAMMING INCLUDED: 1. SOLUTIONS LAB VENTURES - ACCELERATE INNOVATION IN EMERGING TECHNOLOGIES WITH PUBLIC BENEFIT. 2. THE CONNECT KC - SUCCESSFUL PILOT COMPLETION FOR THE NSF-FUNDED RESEARCH PROJECT IN PARTNERSHIP WITH UNIVERSITY OF KANSAS, KC PUBLIC LIBRARY, KCATA, AND ZTRIP. 3. STATE BROADBAND OFFICE SUPPORT - CONSULTING AND TRAINING APPARATUS FOR STATE OFFICES TO EXPAND AND EXTEND THEIR CAPACITY AND CAPABILITIES AROUND DIGITAL INFRASTRUCTURE, LITERACY AND ADOPTION. 4. ACP OUTREACH - A REGIONAL AND KANSAS-STATEWIDE EFFORT TO INCREASE AWARENESS OF AND ENROLLMENT IN THE FEDERAL AFFORDABLE CONNECTIVITY PROGRAM. 5. KC GOES TECH - MICROGRANTS FOR REGIONAL NONPROFITS TO INTRODUCE AND ENHANCE DIGITAL LITERACY TRAINING FOR THEIR STAFF OR VOLUNTEERS TO HELP CLIENTS BUILD DIGITAL SKILLS.
Expenses $1,062,646 · Grants $91,883 · Revenue $78,586
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Aaron DeaconAARON DEACON
MANAGING DIR
- Total calculated
- $185,834
- From this org
- $159,714
- From related orgs
- $0
- Other
- $26,120
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $120,000
- Bonus
- not reported
- Other
- $39,714
- Deferred
- $9,583
- Nontaxable benefits
- $16,537
- Filer's total
- $185,834
-
Greg ElliottGREG ELLIOTT
CHAIRMAN
- Total calculated
- $0
- Hours/week
- 4
-
Shawn EtheridgeSHAWN ETHERIDGE
TREASURER
- Total calculated
- $0
- Hours/week
- 4
-
Alan HowzeALAN HOWZE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Melissa KozakiewiczMELISSA KOZAKIEWICZ
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Mike GrisbyMIKE GRISBY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 24 July 2024
- IRS schema version
- 2023v5.0
- Source object
- 202442149349301564
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.