Skip to content
Nonprofiteer
← WHITE PINE COMMUNITY BROADCASTING INC

Form 990 for tax year 2024

Filed by WHITE PINE COMMUNITY BROADCASTING INC.

Totals

Total revenue
$1,245,534
Total expenses
$789,526
Contributions and grants received
$1,058,120
Grants paid
$0
Program service revenue
$68,738
Investment income
$52,721
Other revenue
$65,955
Total assets, end of year
$1,759,554
Total liabilities, end of year
$54,621
Net assets or fund balances, end of year
$1,704,933
Program services expenses (Part IX)
$548,237
Management and general expenses
$131,743
Fundraising expenses
$109,546
Program service expenses (Part III)
$548,237

Program services were 69.4% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1b · Membership dues

    $523,104

  • 1e · Government grants (contributions)

    $255,440

  • 1f · All other contributions, gifts and grants

    $279,576

  • 2a · Program service revenue: PROGRAM SERVICE REVENUE

    total $68,738 · related or exempt $68,738

  • 3 · Investment income

    total $19,091 · excluded $19,091

  • 6a · Gross rents

    real property $59,772

  • 6c · Rental income or loss

    real property $59,772

  • 6d · Net rental income or loss

    total $59,772 · related or exempt $59,772

  • 7a · Gross sales of assets other than inventory

    other assets $33,630

  • 7c · Gain or loss

    other assets $33,630

  • 7d · Net gain or loss

    total $33,630 · related or exempt $33,630

  • 8a · Fundraising events: gross income

    $17,367

  • 8b · Fundraising events: direct expenses

    $14,344

  • 8c · Net income from fundraising events

    total $3,023

  • 11a · Other revenue: MISCELLANEOUS

    total $3,160 · related or exempt $3,160

  • 11e · Other revenue, total

    $3,160

Functional expenses

Part IX, the statement of functional expenses.

  • 5 · Compensation of officers, directors and key employees

    total $74,935 · program services $44,758 · management and general $14,815 · fundraising $15,362

  • 7 · Other salaries and wages

    total $263,943 · program services $157,661 · management and general $52,183 · fundraising $54,099

  • 8 · Pension plan contributions

    total $8,282 · program services $4,947 · management and general $1,637 · fundraising $1,698

  • 9 · Other employee benefits

    total $44,039 · program services $26,305 · management and general $8,707 · fundraising $9,027

  • 10 · Payroll taxes

    total $26,078 · program services $15,639 · management and general $5,124 · fundraising $5,315

  • 11c · Fees: accounting

    total $18,781 · management and general $18,781

  • 11f · Fees: investment management

    total $2,594 · management and general $2,594

  • 11g · Fees: other

    total $4,674 · program services $4,674

  • 12 · Advertising and promotion

    total $5,181 · program services $5,181

  • 13 · Office expenses

    total $28,207 · program services $10,338 · management and general $3,492 · fundraising $14,377

  • 14 · Information technology

    total $16,594 · program services $10,786 · management and general $830 · fundraising $4,978

  • 16 · Occupancy

    total $60,436 · program services $58,039 · management and general $2,397

  • 17 · Travel

    total $2,892 · program services $1,301 · management and general $1,141 · fundraising $450

  • 22 · Depreciation, depletion and amortization

    total $53,036 · program services $43,490 · management and general $6,364 · fundraising $3,182

  • 23 · Insurance

    total $1,262 · management and general $1,262

  • 24a · Other expenses: PROGRAM EXPENSES

    total $137,469 · program services $137,469

  • 24b · Other expenses: BANK AND CREDIT CARD FEES

    total $18,062 · program services $18,062

  • 24c · Other expenses: MISCELLANEOUS EXPENSES

    total $9,518 · program services $1,528 · management and general $6,932 · fundraising $1,058

  • 24d · Other expenses: EQUIPMENT REPAIR & MAINTE

    total $8,059 · program services $8,059

  • 24e · All other expenses

    total $5,484 · management and general $5,484

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $32,585 · end of year $173,635

  • 2 · Savings and temporary cash investments

    beginning of year $525,653 · end of year $538,155

  • 3 · Pledges and grants receivable

    beginning of year $23,194 · end of year $9,224

  • 4 · Accounts receivable

    beginning of year $3,164 · end of year $1,313

  • 9 · Prepaid expenses and deferred charges

    beginning of year $8,962 · end of year $1,176

  • 10a · Land, buildings and equipment: cost or other basis

    $1,478,390

  • 10b · Land, buildings and equipment: accumulated depreciation

    $1,212,086

  • 10c · Land, buildings and equipment, net

    beginning of year $291,745 · end of year $266,304

  • 11 · Investments: publicly traded securities

    beginning of year $106,349 · end of year $478,149

  • 15 · Other assets

    beginning of year $271,398 · end of year $291,598

  • 17 · Accounts payable and accrued expenses

    beginning of year $41,632 · end of year $32,563

  • 19 · Deferred revenue

    beginning of year $13,212 · end of year $12,637

  • 25 · Other liabilities

    beginning of year $12,563 · end of year $9,421

  • 27 · Net assets without donor restrictions

    beginning of year $1,119,367 · end of year $1,599,864

  • 28 · Net assets with donor restrictions

    beginning of year $76,276 · end of year $105,069

Mission and programs · 2024

Mission

WHITE PINE COMMUNITY BROADCASTING, INC EXISTS TO INFORM, ENTERTAIN, AND ENGAGE OUR COMMUNITY; ENRICH LIVES WITH MUSIC, INFORMATION, AND INTERACTION; AND BUILD POSITIVE LASTING RELATIONSHIPS.

Activities or mission (Part I)

EDUCATIONAL PUBLIC RADIO BROADCASTING IN NORTHERN WISCONSIN AND UPPER PENINSULA OF MICHIGAN

  • PUBLIC RADIO STATION BROADCASTING IN NORTHERN WISCONSIN AND THE UPPER PENINSULA OF MICHIGAN TO PRSENT PROGRAM SERVICES WHICH ENRICH, ENTERTAIN AND EDUCATE, IN THE BROADEST SENSE, THE CITIZENS OF LOCAL COMMUNITIES.

    Expenses $548,237

As filed on the 2024 return.

Listed in Part VII

  • Jessica Dick

    DIRECTOR

    Total calculated
    $77,825
    From this org
    $77,825
    From related orgs
    $0
    Other
    $0
    Hours/week
    40

  • Meredyth Albright

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2

  • Susan Bronson

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1

  • Brian Fink

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2

  • Suzanne Flory

    CHAIR

    Total calculated
    $0
    Hours/week
    1

  • Ralph Solume Jr

    TREASURER

    Total calculated
    $0
    Hours/week
    2

  • Carly Lapin

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2

  • Bill Marshall

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1

  • Gami Miller

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1

  • Chris Morgan

    DIRECTOR

    Total calculated
    $0
    Hours/week
    3

  • Jenny Sadak

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2

  • Jon Simsonsen

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1

  • Katie Thorson

    DIRECTOR

    Total calculated
    $0
    Hours/week
    40

  • Tony Hjelle

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2024
Filed
16 June 2026
IRS schema version
2024v5.0
Source object
202621849349300902

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.