Form 990 for tax year 2022
Filed by MARIPOSA WOMEN AND FAMILY CENTER.
Totals
- Total revenue
- $2,399,909
- Total expenses
- $2,271,142
- Contributions and grants received
- $1,972,339
- Grants paid
- $0
- Program service revenue
- $426,973
- Investment income
- $1,126
- Other revenue
- -$529
- Total assets, end of year
- $2,707,897
- Total liabilities, end of year
- $1,623,815
- Net assets or fund balances, end of year
- $1,084,082
- Program services expenses (Part IX)
- $1,995,564
- Management and general expenses
- $256,067
- Fundraising expenses
- $19,511
- Program service expenses (Part III)
- $1,995,564
Program services were 87.9% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$12,157
-
1e · Government grants (contributions)
$1,669,342
-
1f · All other contributions, gifts and grants
$290,840
-
2a · Program service revenue: COUNSELING FEES
total $426,973 · related or exempt $426,973
-
3 · Investment income
total $1,126 · excluded $1,126
-
8a · Fundraising events: gross income
$0
-
8a · Fundraising events: contributions included on line 1c
$12,157
-
8b · Fundraising events: direct expenses
$529
-
8c · Net income from fundraising events
total -$529 · excluded -$529
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $258,009 · program services $133,737 · management and general $106,817 · fundraising $17,455
-
7 · Other salaries and wages
total $1,232,148 · program services $1,200,481 · management and general $30,611 · fundraising $1,056
-
9 · Other employee benefits
total $43,783 · program services $43,413 · management and general $370
-
10 · Payroll taxes
total $117,433 · program services $106,529 · management and general $10,904
-
11c · Fees: accounting
total $66,407 · program services $15,278 · management and general $51,129
-
11g · Fees: other
total $99,747 · program services $67,774 · management and general $31,973
-
13 · Office expenses
total $40,935 · program services $39,851 · management and general $1,084
-
16 · Occupancy
total $254,968 · program services $240,478 · management and general $13,490 · fundraising $1,000
-
17 · Travel
total $19,335 · program services $19,335
-
20 · Interest
total $4,348 · management and general $4,348
-
22 · Depreciation, depletion and amortization
total $17,263 · program services $16,683 · management and general $580
-
23 · Insurance
total $16,101 · program services $15,456 · management and general $645
-
24a · Other expenses: SUBSCRIPTIONS, DUES & L
total $58,126 · program services $57,389 · management and general $737
-
24b · Other expenses: EQUIPMENT SERVICE
total $29,410 · program services $28,423 · management and general $987
-
24c · Other expenses: SUPPLIES
total $13,129 · program services $10,737 · management and general $2,392
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $186,033 · end of year $116,122
-
2 · Savings and temporary cash investments
beginning of year $841,375 · end of year $918,277
-
3 · Pledges and grants receivable
beginning of year $85,305 · end of year $294,639
-
4 · Accounts receivable
beginning of year $41,253 · end of year $47,549
-
9 · Prepaid expenses and deferred charges
beginning of year $24,549 · end of year $26,461
-
10a · Land, buildings and equipment: cost or other basis
$104,497
-
10b · Land, buildings and equipment: accumulated depreciation
$29,360
-
10c · Land, buildings and equipment, net
beginning of year $92,400 · end of year $75,137
-
15 · Other assets
beginning of year $23,375 · end of year $1,229,712
-
17 · Accounts payable and accrued expenses
beginning of year $120,356 · end of year $191,616
-
25 · Other liabilities
beginning of year $218,619 · end of year $1,432,199
-
27 · Net assets without donor restrictions
beginning of year $815,315 · end of year $906,582
-
28 · Net assets with donor restrictions
beginning of year $140,000 · end of year $177,500
Mission and programs · 2022
Mission
EMPOWERING WOMEN & FAMILIES TO ACHIEVE POSITIVE CHANGES IN THEIR LIVES.
Activities or mission (Part I)
PROVIDES MENTAL HEALTH AND RECOVERY COUNSELING, LIFE SKILLS EDUCATION, AND SUPPORTIVE SERVICES TO WOMEN AND FAMILIES.
-
CALWORKS PROGRAM THIS PROGRAM PROVIDES BEHAVIORAL HEALTH SERVICES TO WELFARE TO WORK RECIPIENTS AND IS FUNDED BY THE SOCIAL SERVICES ADMINISTRATION THROUGH ORANGE COUNTY'S HEALTH CARE AGENCY. THE GOAL OF THE CALWORKS PROGRAM IS TO PROVIDE MENTAL HEALTH COUNSELING TO RECIPIENTS WHO ARE EXPERIENCING MENTAL HEALTH BARRIERS TO ENTERING THE WORKFORCE.
Expenses $1,352,543
-
COMMUNITY COUNSELING PROGRAM (HYBRID CCP) THIS PROGRAM OFFERS A WIDE RANGE OF MENTAL HEALTH COUNSELING SERVICES FOR LOW-INCOME CLIENTS. IT IS OPEN TO WOMEN, MEN, AND CHILDREN. IN ADDITION TO THE COUNSELING, THIS PROGRAM PROVIDES TRAININGS FOR FACILITATORS AND OFFERS CONTINUING EDUCATION UNITS ACCEPTED BY THE BOARD OF BEHAVIORAL SCIENCES AND OTHER PROFESSIONAL BOARDS.
Expenses $643,021 · Revenue $426,973
As filed on the 2022 return.
Listed in Part VII
-
Diana JanisDIANA JANIS
BOARD CHAIR
- Total calculated
- $0
- Hours/week
- 2
-
Diane WittenbergDIANE WITTENBERG
TREASURER
- Total calculated
- $0
- Hours/week
- 2
-
Alisa DriscollALISA DRISCOLL
SECRETARY
- Total calculated
- $0
- Hours/week
- 2
-
Murray SchrantzMURRAY SCHRANTZ
MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Michelle PavoneMICHELLE PAVONE
GOVERNANCE CHAIR
- Total calculated
- $0
- Hours/week
- 2
-
Sarah AyadSARAH AYAD
MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Gail NishidaGAIL NISHIDA
MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Shannon LambSHANNON LAMB
MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Suzanne CiosSUZANNE CIOS
MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Eric PurmortERIC PURMORT
MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Krista DriverKRISTA DRIVER
PRESIDENT AND CEO
- Total calculated
- $132,384
- From this org
- $129,338
- From related orgs
- $0
- Other
- $3,046
- Hours/week
- 40
-
Lindsey CrookLINDSEY CROOK
DIRECTOR OF OPERATIONS
- Total calculated
- $95,175
- From this org
- $92,918
- From related orgs
- $0
- Other
- $2,257
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 22 April 2024
- IRS schema version
- 2022v5.0
- Source object
- 202441139349300309
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.