Skip to content
Nonprofiteer
← BARRIO LOGAN COLLEGE INSTITUTE

Form 990 for tax year 2024

Filed by BARRIO LOGAN COLLEGE INSTITUTE.

Totals

Total revenue
$2,252,127
Total expenses
$2,428,889
Contributions and grants received
$2,278,770
Grants paid
$101,500
Program service revenue
$0
Investment income
$12,272
Other revenue
-$38,915
Total assets, end of year
$3,033,228
Total liabilities, end of year
$764,526
Net assets or fund balances, end of year
$2,268,702
Program services expenses (Part IX)
$1,650,194
Management and general expenses
$308,396
Fundraising expenses
$470,299
Program service expenses (Part III)
$1,650,194

Program services were 67.9% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1c · Fundraising events

    $281,896

  • 1e · Government grants (contributions)

    $571,439

  • 1f · All other contributions, gifts and grants

    $1,425,435

  • 1g · Noncash contributions included above

    $8,000

  • 3 · Investment income

    total $12,272 · excluded $12,272

  • 8a · Fundraising events: gross income

    $7,100

  • 8a · Fundraising events: contributions included on line 1c

    $281,896

  • 8b · Fundraising events: direct expenses

    $55,016

  • 8c · Net income from fundraising events

    total -$47,916 · excluded -$47,916

  • 11d · All other revenue

    total $9,001 · excluded $9,001

  • 11e · Other revenue, total

    $9,001

Functional expenses

Part IX, the statement of functional expenses.

  • 2 · Grants to domestic individuals

    total $101,500 · program services $101,500

  • 5 · Compensation of officers, directors and key employees

    total $172,403 · program services $56,893 · management and general $56,893 · fundraising $58,617

  • 7 · Other salaries and wages

    total $1,152,434 · program services $858,252 · management and general $52,806 · fundraising $241,376

  • 8 · Pension plan contributions

    total $21,434 · program services $12,915 · management and general $2,444 · fundraising $6,075

  • 9 · Other employee benefits

    total $85,435 · program services $38,191 · management and general $22,084 · fundraising $25,160

  • 10 · Payroll taxes

    total $129,277 · program services $94,372 · management and general $10,342 · fundraising $24,563

  • 11c · Fees: accounting

    total $61,950 · management and general $61,950

  • 11e · Fees: professional fundraising services

    total $19,775 · fundraising $19,775

  • 11g · Fees: other

    total $56,913 · program services $18,971 · management and general $18,971 · fundraising $18,971

  • 12 · Advertising and promotion

    total $5,282 · program services $5,282

  • 13 · Office expenses

    total $10,237 · program services $3,214 · management and general $6,784 · fundraising $239

  • 14 · Information technology

    total $33,334 · program services $13,164 · management and general $10,250 · fundraising $9,920

  • 16 · Occupancy

    total $204,023 · program services $154,237 · management and general $25,133 · fundraising $24,653

  • 17 · Travel

    total $2,697 · program services $2,638 · fundraising $59

  • 20 · Interest

    total $4,470 · management and general $4,470

  • 22 · Depreciation, depletion and amortization

    total $127,949 · program services $95,961 · management and general $15,994 · fundraising $15,994

  • 23 · Insurance

    total $52,692 · program services $17,564 · management and general $17,564 · fundraising $17,564

  • 24a · Other expenses: PROGRAM EXPENSES

    total $103,538 · program services $103,538

  • 24b · Other expenses: FIELD TRIPS

    total $35,282 · program services $35,282

  • 24c · Other expenses: PROGRAM EVENTS

    total $8,595 · program services $8,595

  • 24e · All other expenses

    total $39,669 · program services $29,625 · management and general $2,711 · fundraising $7,333

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $694,196 · end of year $864,234

  • 2 · Savings and temporary cash investments

    beginning of year $340,173 · end of year $350,239

  • 3 · Pledges and grants receivable

    beginning of year $343,867 · end of year $338,399

  • 9 · Prepaid expenses and deferred charges

    beginning of year $31,042 · end of year $27,333

  • 10a · Land, buildings and equipment: cost or other basis

    $1,286,962

  • 10b · Land, buildings and equipment: accumulated depreciation

    $689,447

  • 10c · Land, buildings and equipment, net

    beginning of year $657,947 · end of year $597,515

  • 12 · Investments: other securities

    beginning of year $140,385 · end of year $418,495

  • 15 · Other assets

    beginning of year $537,515 · end of year $437,013

  • 17 · Accounts payable and accrued expenses

    beginning of year $156,386 · end of year $143,716

  • 23 · Secured mortgages and notes payable

    beginning of year $173,333 · end of year $165,901

  • 25 · Other liabilities

    beginning of year $556,079 · end of year $454,909

  • 27 · Net assets without donor restrictions

    beginning of year $1,176,692 · end of year $1,624,362

  • 28 · Net assets with donor restrictions

    beginning of year $682,635 · end of year $644,340

Mission and programs · 2024

Mission

BLCI BREAKS THE CYCLE OF POVERTY BY PREPARING DISADVANTAGED STUDENTS TO BE AMONG THE FIRST IN THEIR FAMILIES TO ATTEND AND SUCCEED IN COLLEGE. BLCI ENSURES THAT 100% OF ITS STUDENTS ENROLL IN COLLEGE AND SUPPORTS THEM THROUGHOUT THEIR STUDIES.

Activities or mission (Part I)

BLCI BREAKS THE CYCLE OF POVERTY THROUGH EDUCATION IN UNDERSERVED COMMUNITIES.

  • BLCI PROVIDES CHILDREN FROM UNDERSERVED COMMUNITIES THE INFORMATION AND OPPORTUNITIES NEEDED TO ENROLL IN COLLEGE AND HELP THEM BE SUCCESSFUL WHILE THERE. THE GOAL IS TO CHANGE THE QUESTION OF WHETHER THESE CHILDREN WILL GO TO COLLEGE TO WHERE WILL THEY GO TO COLLEGE. BLCI PROVIDES COACHING FROM ADULTS WHO KNOW WHAT IT IS LIKE TO BE THE FIRST IN THEIR FAMILIES TO GO TO COLLEGE, PROVIDES COLLEGE PREP THROUGH AFTER SCHOOL PROGRAMS THAT BEGIN IN 3RD GRADE, AND REQUIRES 30 HOURS PER YEAR OF PARENT PARTICIPATION TO ENSURE FAMILY COMMITMENT TO ADVANCE THEIR CHILDREN'S EDUCATIONAL ASPIRATIONS. BLCI OFFERS INDIVIDUALIZED, CULTURALLY RELEVANT SERVICE TO EACH FAMILY. TO DATE, 100% OF BLCI STUDENTS ENROLL IN COLLEGE.

    Expenses $1,650,194 · Grants $101,500

As filed on the 2024 return.

Listed in Part VII

  • Sam Nunez

    CHAIR

    Total calculated
    $0
    Hours/week
    2

  • Pedro Reyes

    VICE CHAIR

    Total calculated
    $0
    Hours/week
    2

  • John Pacheco

    SECRETARY

    Total calculated
    $0
    Hours/week
    2

  • Eunice Morris

    TREASURER

    Total calculated
    $0
    Hours/week
    2

  • Keegan McNamara

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2

  • Andrew Andy Achterkirchen

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2

  • Ingrid De Llamas

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2

  • Laura Detirick

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2

  • Jolyn Parker

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2

  • Stephanie Silvar

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2

  • Elena Rangel

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2

  • Rana Sampson

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2

  • Emilio Ulloa

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2

  • Sara Boquin

    CHIEF EXECUTIVE OFFICER

    Total calculated
    $166,396
    From this org
    $158,181
    From related orgs
    $0
    Other
    $8,215
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $158,181
    Bonus
    $0
    Other
    $0
    Deferred
    $4,745
    Nontaxable benefits
    $3,470
    Filer's total
    $166,396

  • Erin Miserlis

    CHIEF PHILANTHROPY OFFICER

    Total calculated
    $128,423
    From this org
    $100,772
    From related orgs
    $0
    Other
    $27,651
    Hours/week
    40

  • Cristina Aguirre

    CHIEF PROGRAMS OFFICER

    Total calculated
    $118,401
    From this org
    $111,520
    From related orgs
    $0
    Other
    $6,881
    Hours/week
    40

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.

Schedule J

Answered yes

  • 3 · Form 990 of other organizations
  • 3 · Compensation survey or study
  • 3 · Approval by the board or compensation committee

Answered no

  • 4a · Severance or change-of-control payment
  • 4b · Supplemental nonqualified retirement plan
  • 4c · Equity-based compensation arrangement
  • 5a · Pay contingent on this organization's revenues
  • 5b · Pay contingent on a related organization's revenues
  • 6a · Pay contingent on this organization's net earnings
  • 6b · Pay contingent on a related organization's net earnings
  • 7 · Other non-fixed payments
  • 8 · Paid under the initial-contract exception

Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2024
Filed
6 July 2026
IRS schema version
2024v5.5
Source object
202631879349300338

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.