Skip to content
Nonprofiteer
← WORKSHOP OF WISHES INC

Form 990 for tax year 2023

Filed by WORKSHOP OF WISHES INC.

Totals

Total revenue
$1,549,526
Total expenses
$1,592,131
Contributions and grants received
$1,366,987
Grants paid
$714,933
Program service revenue
$17,552
Investment income
$6,748
Other revenue
$158,239
Total assets, end of year
$702,256
Total liabilities, end of year
$41,504
Net assets or fund balances, end of year
$660,752
Program services expenses (Part IX)
$1,506,680
Management and general expenses
$18,796
Fundraising expenses
$66,655
Program service expenses (Part III)
$1,506,680

Program services were 94.6% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1e · Government grants (contributions)

    $20,000

  • 1f · All other contributions, gifts and grants

    $1,346,987

  • 1g · Noncash contributions included above

    $714,933

  • 2a · Program service revenue: MISCELLANEOUS REVENUE

    total $17,552 · related or exempt $17,552

  • 3 · Investment income

    total $6,748 · related or exempt $6,748

  • 8a · Fundraising events: gross income

    $225,404

  • 8b · Fundraising events: direct expenses

    $67,165

  • 8c · Net income from fundraising events

    total $158,239 · excluded $158,239

Functional expenses

Part IX, the statement of functional expenses.

  • 2 · Grants to domestic individuals

    total $714,933 · program services $714,933

  • 5 · Compensation of officers, directors and key employees

    total $152,474 · program services $102,300 · management and general $10,534 · fundraising $39,640

  • 7 · Other salaries and wages

    total $177,023 · program services $177,023

  • 9 · Other employee benefits

    total $55,140 · program services $46,096 · management and general $2,430 · fundraising $6,614

  • 10 · Payroll taxes

    total $30,057 · program services $30,057

  • 11c · Fees: accounting

    total $2,000 · management and general $2,000

  • 12 · Advertising and promotion

    total $185 · program services $185

  • 13 · Office expenses

    total $21,480 · program services $19,332 · management and general $1,074 · fundraising $1,074

  • 16 · Occupancy

    total $13,200 · program services $11,880 · management and general $660 · fundraising $660

  • 17 · Travel

    total $4,689 · program services $4,689

  • 19 · Conferences, conventions and meetings

    total $4,183 · program services $3,346 · management and general $837

  • 23 · Insurance

    total $1,285 · program services $437 · management and general $424 · fundraising $424

  • 24a · Other expenses: BIG WISH EXPENSES

    total $319,586 · program services $319,586

  • 24b · Other expenses: SOJ EXPENSES

    total $58,343 · program services $58,343

  • 24c · Other expenses: FUNDRAISING SUPPLIES

    total $16,185 · fundraising $16,185

  • 24d · Other expenses: APPAREL

    total $13,608 · program services $10,887 · management and general $680 · fundraising $2,041

  • 24e · All other expenses

    total $7,760 · program services $7,586 · management and general $157 · fundraising $17

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $736,736 · end of year $702,256

  • 17 · Accounts payable and accrued expenses

    beginning of year $33,379 · end of year $41,504

  • 27 · Net assets without donor restrictions

    beginning of year $703,357 · end of year $660,752

Mission and programs · 2023

Mission

NON PROFIT ORGANIZATION DEDICATED TO GRANTING THE WISHES OF CHILDREN UNDER 21 WHO HAVE BEEN DIAGNOSED WITH A LIFE THREATENING DISORDER.

  • NON PROFIT ORGANIZATION DEDICATED TO GRANTING THE WISHES OF CHILDREN UNDER 21 WHO HAVE BEEN DIAGNOSED WITH A LIFE THREATENING DISORDER.

    Expenses $1,506,680 · Grants $714,933 · Revenue $24,300

As filed on the 2023 return.

Listed in Part VII

  • Joseph Ritzler

    CHAIRMAN OF THE BOARD

    Total calculated
    $0
    Hours/week
    1
  • Brian Seitz

    TREASURER

    Total calculated
    $0
    Hours/week
    1
  • Jason Beudert

    VICE PRESIDENT

    Total calculated
    $0
    Hours/week
    1
  • Michelle Leonard

    TRUSTEE

    Total calculated
    $0
    Hours/week
    1
  • Annie McCool

    SECRETARY

    Total calculated
    $0
    Hours/week
    1
  • Leslie Sachs-Munsell

    CO-FOUNDER

    Total calculated
    $0
    Hours/week
    1
  • John Lane

    TRUSTEE

    Total calculated
    $0
    Hours/week
    1
  • Jeffrey Leonard

    TRUSTEE

    Total calculated
    $0
    Hours/week
    1
  • Anna Dey

    TRUSTEE

    Total calculated
    $0
    Hours/week
    1
  • Mollie Lane

    TRUSTEE

    Total calculated
    $0
    Hours/week
    1
  • Eileen Lane Beudert

    EXECUTIVE DIRECTOR

    Total calculated
    $0
    Hours/week
    40

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2023
Filed
11 November 2024
IRS schema version
2023v5.1
Source object
202433189349301773

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.