Form 990 for tax year 2022
Filed by FELLOWSHIP SQUARE FOUNDATION INCORPORATED.
Totals
- Total revenue
- $3,555,262
- Total expenses
- $6,551,523
- Contributions and grants received
- $307,837
- Grants paid
- $170,515
- Program service revenue
- $2,680,147
- Investment income
- $526,166
- Other revenue
- $41,112
- Total assets, end of year
- $22,701,355
- Total liabilities, end of year
- $4,286,242
- Net assets or fund balances, end of year
- $18,415,113
- Program services expenses (Part IX)
- $6,136,337
- Management and general expenses
- $293,620
- Fundraising expenses
- $121,566
- Program service expenses (Part III)
- $6,136,337
Program services were 93.7% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$40,602
-
1f · All other contributions, gifts and grants
$267,235
-
1g · Noncash contributions included above
$170,515
-
2a · Program service revenue: MANAGEMENT FEES
total $1,709,677 · related or exempt $1,709,677
-
2b · Program service revenue: DEV. FEES - LAKE ANNE
total $917,773 · related or exempt $917,773
-
2c · Program service revenue: TENANT RENTS
total $52,697 · related or exempt $52,697
-
3 · Investment income
total $526,166 · excluded $526,166
-
8a · Fundraising events: gross income
$11,871
-
8a · Fundraising events: contributions included on line 1c
$40,602
-
8b · Fundraising events: direct expenses
$16,753
-
8c · Net income from fundraising events
total -$4,882 · excluded -$4,882
-
9a · Gaming: gross income
$525
-
9b · Gaming: direct expenses
$0
-
9c · Net income from gaming
total $525 · excluded $525
-
11a · Other revenue: BAD DEBT RECOVERY
total $27,795 · excluded $27,795
-
11b · Other revenue: CABLE INCOME
total $7,210 · excluded $7,210
-
11c · Other revenue: INSURANCE REFUND
total $4,905 · excluded $4,905
-
11d · All other revenue
total $5,559 · excluded $5,559
-
11e · Other revenue, total
$45,469
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $170,515 · program services $170,515
-
5 · Compensation of officers, directors and key employees
total $195,436 · program services $156,349 · management and general $29,315 · fundraising $9,772
-
7 · Other salaries and wages
total $567,900 · program services $454,320 · management and general $85,185 · fundraising $28,395
-
8 · Pension plan contributions
total $28,914 · program services $23,131 · management and general $4,337 · fundraising $1,446
-
9 · Other employee benefits
total $68,834 · program services $55,066 · management and general $10,325 · fundraising $3,443
-
10 · Payroll taxes
total $62,494 · program services $49,995 · management and general $9,374 · fundraising $3,125
-
11b · Fees: legal
total $57,222 · management and general $57,222
-
11c · Fees: accounting
total $17,115 · management and general $17,115
-
11g · Fees: other
total $134,262 · program services $134,262
-
12 · Advertising and promotion
total $22,348 · fundraising $22,348
-
13 · Office expenses
total $180,015 · program services $126,978 · fundraising $53,037
-
14 · Information technology
total $7,919 · program services $3,630 · management and general $4,289
-
16 · Occupancy
total $261,019 · program services $195,059 · management and general $65,960
-
17 · Travel
total $318 · program services $318
-
24a · Other expenses: DEMOLITION COSTS
total $4,753,235 · program services $4,753,235
-
24b · Other expenses: DUES AND MEMBERSHIPS
total $11,676 · program services $11,676
-
24c · Other expenses: OTHER EMPLOYEE EXPENSES
total $10,599 · program services $101 · management and general $10,498
-
24d · Other expenses: SPECIAL GIFT EXP
total $1,354 · program services $1,354
-
24e · All other expenses
total $348 · program services $348
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $748,995 · end of year $350,911
-
2 · Savings and temporary cash investments
beginning of year $272,516 · end of year $204,893
-
4 · Accounts receivable
beginning of year $386,283 · end of year $338,495
-
7 · Other notes and loans receivable
beginning of year $5,307,525 · end of year $5,467,907
-
9 · Prepaid expenses and deferred charges
beginning of year $39,599 · end of year $30,690
-
10a · Land, buildings and equipment: cost or other basis
$0
-
10c · Land, buildings and equipment, net
beginning of year $249,222
-
11 · Investments: publicly traded securities
beginning of year $9,705,303 · end of year $11,043,549
-
15 · Other assets
beginning of year $5,287,316 · end of year $5,264,910
-
17 · Accounts payable and accrued expenses
beginning of year $155,275 · end of year $114,179
-
19 · Deferred revenue
end of year $9,941
-
21 · Escrow or custodial account liability
beginning of year $38,429
-
24 · Unsecured notes and loans payable
end of year $488,226
-
25 · Other liabilities
beginning of year $63,808 · end of year $3,673,896
-
27 · Net assets without donor restrictions
beginning of year $21,526,520 · end of year $18,290,113
-
28 · Net assets with donor restrictions
beginning of year $212,727 · end of year $125,000
Mission and programs · 2022
Mission
THE ORGANIZATION PROVIDES AFFORDABLE HOUSING AND SERVICES TO OLDER ADULTS.
Activities or mission (Part I)
AFFORDABLE HOUSING FOR THE ELDERLY AND PHYSICALLY HANDICAPPED OR DISABLED PERSONS.
-
FELLOWSHIP SQUARE (FS) PROVIDES AFFORDABLE HOUSING AND SERVICES TO SENIORS, 62 AND OLDER, WHO HAVE VERY LIMITED INCOME AND RESOURCES. FS OWNS FOUR APARTMENT BUILDINGS THROUGHOUT THE WASHINGTON, D.C. REGION CONSISTING OF 670 TOTAL RENTAL UNITS SERVING MORE THAN 800 OLDER ADULTS. THE REDEVELOPMENT OF FELLOWSHIP SQUARE'S LAKE ANNE PROPERTY WAS COMPLETED IN 2023 AND THE OLD STRUCTURE WAS DEMOLISHED. FS PROVIDES GOVERNANCE, LEGAL, FINANCIAL, FUNDRAISING, AND PUBLIC RELATIONS SERVICES TO EACH OF THE PROPERTIES, ALONG WITH A PARTNER AND VOLUNTEER BASE THAT IMPLEMENTS PROGRAMS AND SERVICES TO BENEFIT THE RESIDENTS. AT EACH FELLOWSHIP HOUSE, AN ONSITE SERVICE COORDINATOR WORKS WITH RESIDENTS TO NAVIGATE MEDICARE, MEDICAID, AND OTHER BENEFITS TO WHICH THEY ARE ENTITLED, AND SERVES AS A LINCHPIN BETWEEN COMMUNITY RESOURCES AND RESIDENTS. ALL THE PROPERTIES OPERATE UNDER SECTION 223 (F) OF THE NATIONAL HOUSING ACT AND PARTICIPATE IN THE SECTION 8 PROGRAM.
Expenses $6,136,337 · Grants $170,515 · Revenue $2,680,147
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Carl Alan JenkinsCARL ALAN JENKINS
DIR., FSF, PRES, HUNTERS W
- Total calculated
- $0
- Hours/week
- 0.75 + 0.75 related
-
Daniel FlavinDANIEL FLAVIN
PRESIDENT, FSF
- Total calculated
- $0
- Hours/week
- 0.75
-
Edward S ByrneEDWARD S BYRNE
DIR., FSF, PRES, LAKE ANNE
- Total calculated
- $0
- Hours/week
- 0.75
-
John GrayJOHN GRAY
TREASURER, FSF
- Total calculated
- $0
- Hours/week
- 0.75 + 0.75 related
-
Lynn ThomasLYNN THOMAS
SEC'Y, FSF (TO 3/27/23)
- Total calculated
- $0
- Hours/week
- 0.75 + 0.75 related
-
Bob ThompsonBOB THOMPSON
SEC'Y, LAKE ANNE (TO 10/18/23)
- Total calculated
- $0
- Hours/week
- 0.38 + 0.38 related
-
Michael ScheurerMICHAEL SCHEURER
VICE PRESIDENT, FSF (TO 3/11/23)
- Total calculated
- $0
- Hours/week
- 0.5
-
Robert GreenwoodROBERT GREENWOOD
DIRECTOR, FSF
- Total calculated
- $0
- Hours/week
- 0.75
-
Robert SargeantROBERT SARGEANT
DIRECTOR, FSF
- Total calculated
- $0
- Hours/week
- 0.75
-
Dr Shontay KincaidDR SHONTAY KINCAID
DIR, FSF, PRES. LARGO LANDING
- Total calculated
- $0
- Hours/week
- 0.75 + 0.75 related
-
Kathleen HardingKATHLEEN HARDING
DIR., FSF, PRES, LAKE RIDG
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
Mark FlemingMARK FLEMING
VICE PRES., FSF (AS OF 3/27/23)
- Total calculated
- $0
- Hours/week
- 0.75 + 0.75 related
-
John KellyJOHN KELLY
DIRECTOR, FSF
- Total calculated
- $0
- Hours/week
- 0.75
-
Thomas J Van LierdeTHOMAS J VAN LIERDE
DIRECTOR, FSF
- Total calculated
- $0
- Hours/week
- 0.75
-
Kristin NorrisKRISTIN NORRIS
SEC'Y, FSF (AS OF 3/27/23)
- Total calculated
- $0
- Hours/week
- 0.75
-
Christina ZeitzCHRISTINA ZEITZ
CEO
- Total calculated
- $197,206
- From this org
- $172,731
- From related orgs
- $0
- Other
- $24,475
- Hours/week
- 37.5
Schedule J breakdown matched by us
- Base
- $160,000
- Bonus
- $12,731
- Other
- $0
- Deferred
- $11,200
- Nontaxable benefits
- $13,275
- Filer's total
- $197,206
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Compensation survey or study
- 3 · Approval by the board or compensation committee
- 7 · Other non-fixed payments
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 8 · Paid under the initial-contract exception
The filer's explanations (Part III)
- PART I, LINE 7
- THE CEO WAS AWARDED A DISCRETIONARY BONUS BASED UPON A NUMBER OF CRITERIA WHICH INCLUDED BOTH FINANCIAL AND NON-FINANCIAL GOALS. THE EXECUTIVE COMMITTEE DECIDED ON AND APPROVED THE BONUS.
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
-
GENERAL OPERATIONS AND ASSISTANCE TO RESIDENTS
-
GENERAL OPERATIONS AND ASSISTANCE TO RESIDENTS
-
GENERAL OPERATIONS AND ASSISTANCE TO RESIDENTS
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
HUNTERS WOODS ELDERLY DEVELOPMENTS OF VIRGINIA INC
501(C)(3) · RENTAL REAL ESTATE, LOW INCOME HOUSING · VA · controlled entity
Directly controlled by FELLOWSHIP SQUARE FOUNDATION INC
-
LARGO LANDING ELDERLY DEVELOPMENTS INC
501(C)(3) · RENTAL REAL ESTATE, LOW INCOME HOUSING · MD · controlled entity
Directly controlled by FELLOWSHIP SQUARE FOUNDATION INC
-
LAKE RIDGE ELDERLY DEVELOPMENT INC
501(C)(3) · RENTAL REAL ESTATE, LOW INCOME HOUSING · VA · controlled entity
Directly controlled by FELLOWSHIP SQUARE FOUNDATION INC
Taxable family on this return
Schedule R Parts I, III and IV, as filed. These record ownership and control, not shared board members or money moved.
Disregarded entities
Part I: entities that legally are the filer and file no return of their own.
-
LAKE ANNE FELLOWSHIP HOUSE SECTION I
RENTAL REAL ESTATE, LOW INCOME HOUSING · VA · income $40,449 · assets $1,157,934
Directly controlled by FELLOWSHIP SQUARE FOUNDATION INC
-
LAKE ANNE FELLOWSHIP HOUSE SECTION II
RENTAL REAL ESTATE, LOW INCOME HOUSING · VA · income $55,334 · assets $2,635,750
Directly controlled by FELLOWSHIP SQUARE FOUNDATION INC
Related partnerships
Part III: related organizations taxable as a partnership, with the filer's share.
-
LAKE ANNE HOUSE DEVELOPMENT LLC
RELATED · RENTAL REAL ESTATE, LOW INCOME HOUSING · VA · 35% owned · share of income -$1,031 · share of assets $503,186
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 26 April 2024
- IRS schema version
- 2022v5.0
- Source object
- 202431179349301528
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.