Totals
- Total revenue
- $574,851
- Total expenses
- $544,921
- Contributions and grants received
- $93,131
- Grants paid
- $39,855
- Program service revenue
- $397,075
- Investment income
- $59,964
- Other revenue
- $24,681
- Total assets, end of year
- $3,312,966
- Total liabilities, end of year
- $8,916
- Net assets or fund balances, end of year
- $3,304,050
- Program services expenses (Part IX)
- $0
- Management and general expenses
- $0
- Fundraising expenses
- $0
- Program service expenses (Part III)
- not reported
Program services were 0.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1d · Related organizations
$93,131
-
2a · Program service revenue: Membership dues
total $397,075 · unrelated business $0 · excluded $0
-
3 · Investment income
total $74,802 · unrelated business $0 · excluded $74,802
-
6a · Gross rents
real property $41,357
-
6b · Less rental expenses
real property $66,483
-
6c · Rental income or loss
real property -$25,126
-
6d · Net rental income or loss
total -$25,126 · excluded -$25,126
-
7a · Gross sales of assets other than inventory
securities $60,079 · other assets $20,000
-
7b · Less cost or other basis and sales expenses
securities $74,917 · other assets $20,000
-
7c · Gain or loss
securities -$14,838 · other assets $0
-
7d · Net gain or loss
total -$14,838 · related or exempt $0 · unrelated business $0 · excluded -$14,838
-
11a · Other revenue: Expense recoveries
total $49,429 · related or exempt $49,429 · unrelated business $0 · excluded $0
-
11b · Other revenue: Other
total $378 · related or exempt $378 · unrelated business $0 · excluded $0
-
11e · Other revenue, total
$49,807
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $26,855 · program services $0
-
2 · Grants to domestic individuals
total $13,000 · program services $0
-
5 · Compensation of officers, directors and key employees
total $355 · program services $0 · management and general $0 · fundraising $0
-
7 · Other salaries and wages
total $111,176 · program services $0 · management and general $0 · fundraising $0
-
9 · Other employee benefits
total $388 · program services $0 · management and general $0 · fundraising $0
-
10 · Payroll taxes
total $8,641 · program services $0 · management and general $0 · fundraising $0
-
11a · Fees: management
total $11,345 · program services $0 · management and general $0 · fundraising $0
-
11c · Fees: accounting
total $11,595 · program services $0 · management and general $0 · fundraising $0
-
11f · Fees: investment management
total $5,413 · program services $0 · management and general $0 · fundraising $0
-
11g · Fees: other
total $103 · program services $0 · management and general $0 · fundraising $0
-
12 · Advertising and promotion
total $3,207 · program services $0 · management and general $0 · fundraising $0
-
13 · Office expenses
total $39,797 · program services $0 · management and general $0 · fundraising $0
-
17 · Travel
total $6,574 · program services $0 · management and general $0 · fundraising $0
-
19 · Conferences, conventions and meetings
total $16,710 · program services $0 · management and general $0 · fundraising $0
-
21 · Payments to affiliates
total $249,590 · program services $0 · management and general $0 · fundraising $0
-
22 · Depreciation, depletion and amortization
total $724 · program services $0 · management and general $0 · fundraising $0
-
23 · Insurance
total $3,609 · program services $0 · management and general $0 · fundraising $0
-
24a · Other expenses: Dues and subscriptions
total $17,853 · program services $0 · management and general $0 · fundraising $0
-
24b · Other expenses: Membership acquisition
total $7,509 · program services $0 · management and general $0 · fundraising $0
-
24c · Other expenses: Other program services
total $9,078 · program services $0 · management and general $0 · fundraising $0
-
24d · Other expenses: Repairs and maintenance
total $1,385 · program services $0 · management and general $0 · fundraising $0
-
24e · All other expenses
total $14 · program services $0 · management and general $0 · fundraising $0
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $169,084 · end of year $80,422
-
2 · Savings and temporary cash investments
beginning of year $18,289 · end of year $139,681
-
4 · Accounts receivable
beginning of year $19,932 · end of year $17,807
-
9 · Prepaid expenses and deferred charges
end of year $1,000
-
10a · Land, buildings and equipment: cost or other basis
$868,074
-
10b · Land, buildings and equipment: accumulated depreciation
$465,042
-
10c · Land, buildings and equipment, net
beginning of year $422,496 · end of year $403,032
-
11 · Investments: publicly traded securities
beginning of year $670,813 · end of year $773,377
-
12 · Investments: other securities
beginning of year $1,890,622 · end of year $1,897,647
-
17 · Accounts payable and accrued expenses
beginning of year $12,769 · end of year $8,916
-
27 · Net assets without donor restrictions
beginning of year $3,178,467 · end of year $3,304,050
Mission and programs · 2023
Mission
To create a vibrant future for agriculture, farm families and their communities.
-
See Schedule O.
-
See Schedule O.
-
See Schedule O.
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Gary Beattie
President
- Total calculated
- $20
- From this org
- $0
- From related orgs
- $0
- Other
- $20
- Hours/week
- 2.5
-
Joshua Remington
Vice President
- Total calculated
- $150
- From this org
- $0
- From related orgs
- $0
- Other
- $150
- Hours/week
- 2.5
-
Christie Jensen
Secretary
- Total calculated
- $0
- Hours/week
- 2.5
-
Luanne Towers
Treasurer
- Total calculated
- $0
- Hours/week
- 2.5
-
Cris Friedrickson
Voting Delegate
- Total calculated
- $55
- From this org
- $0
- From related orgs
- $0
- Other
- $55
- Hours/week
- 2.5
-
Steve Lee
Director
- Total calculated
- $20
- From this org
- $0
- From related orgs
- $0
- Other
- $20
- Hours/week
- 1.5
-
Todd Volz
Director
- Total calculated
- $0
- Hours/week
- 1.5
-
Grant Kimberely
Director
- Total calculated
- $0
- Hours/week
- 1.5
-
Carol Miller
Director
- Total calculated
- $0
- Hours/week
- 1.5
-
Candice Engler
Former Director (10/23)
- Total calculated
- $40
- From this org
- $0
- From related orgs
- $0
- Other
- $40
- Hours/week
- 1.5
-
Michael Knight
Director
- Total calculated
- $70
- From this org
- $0
- From related orgs
- $0
- Other
- $70
- Hours/week
- 1.5
-
Mike Ugulini
Director
- Total calculated
- $0
- Hours/week
- 1.5
-
Eric Sanny
Director
- Total calculated
- $0
- Hours/week
- 1.5
-
Casey Robinson
Director
- Total calculated
- $0
- Hours/week
- 1.5
-
Dawn Beukema
Director (11/23)
- Total calculated
- $0
- Hours/week
- 1.5
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
$13,000
General Contribution
-
Des Moines FFA
$8,000
General Contribution
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 11 April 2024
- IRS schema version
- 2023v5.1
- Source object
- 202423039349301657
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.